USD 53.25
(-0.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 52.62 Billion | 48.43 Billion | 47.61 Billion | 44.16 Billion | 46.04 Billion | 46.42 Billion |
Total Current Assets | 4.51 Billion | 3.79 Billion | 4.54 Billion | 1.42 Billion | 1.58 Billion | 1.46 Billion |
Cash And Short Term Investments | 2.15 Billion | 152 Million | 1.68 Billion | 142 Million | 289 Million | 168 Million |
Cash and Cash Equivalents | 2.15 Billion | 152 Million | 1.68 Billion | 142 Million | 289 Million | 168 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.65 Billion | 2.72 Billion | 1.97 Billion | 999 Million | 996 Million | 992 Million |
Inventory | 274 Million | 320 Million | 379 Million | 136 Million | 125 Million | 130 Million |
Other Current Assets | 434 Million | 279 Million | 211 Million | 152 Million | 170 Million | 174 Million |
Total Non-Current Assets | 48.11 Billion | 44.63 Billion | 43.06 Billion | 42.73 Billion | 44.46 Billion | 44.95 Billion |
Net PPE | 34.31 Billion | 30.88 Billion | 29.25 Billion | 28.92 Billion | 29.2 Billion | 27.5 Billion |
Good Will And Intangible Assets | 7.59 Billion | 7.36 Billion | 7.4 Billion | 7.44 Billion | 7.95 Billion | 7.76 Billion |
Good Will | 463 Million | - | - | - | 188 Million | - |
Intangible Assets | 7.13 Billion | 7.36 Billion | 7.4 Billion | 7.44 Billion | 7.95 Billion | 7.76 Billion |
Long-Term Investments | 4.63 Billion | 5.06 Billion | 5.12 Billion | 5.15 Billion | 6.23 Billion | 7.82 Billion |
Tax Assets | 3.84 Billion | 2.88 Billion | 2.45 Billion | 1.92 Billion | 1.78 Billion | 1.11 Billion |
Other Non Current Assets | -2.27 Billion | -1.56 Billion | -1.17 Billion | -719 Million | -716 Million | 746 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 37.73 Billion | 34.38 Billion | 33.51 Billion | 29.58 Billion | 29.67 Billion | 30.42 Billion |
Total Current Liabilities | 5.83 Billion | 4.89 Billion | 4.97 Billion | 2.31 Billion | 3.96 Billion | 1.81 Billion |
Account Payables | 1.37 Billion | 2.32 Billion | 1.74 Billion | 482 Million | 552 Million | 662 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.06 Billion | 977 Million | 2.02 Billion | 893 Million | 2.14 Billion | 47 Million |
Deferred Revenue | 159 Million | 141 Million | 134 Million | 129 Million | 158 Million | 244 Million |
Other Current Liabilities | 1.23 Billion | 1.44 Billion | 1.06 Billion | 815 Million | 1.11 Billion | 858 Million |
Total Non Current Liabilities | 31.9 Billion | 29.49 Billion | 28.53 Billion | 27.26 Billion | 25.7 Billion | 28.61 Billion |
Long-Term Debt | 23.37 Billion | 21.92 Billion | 21.65 Billion | 21.45 Billion | 20.14 Billion | 22.36 Billion |
Deferred Revenue Non Current | - | 4.68 Billion | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.68 Billion | - | 4.43 Billion | 3.88 Billion | 3.77 Billion | 3.6 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.89 Billion | 14.04 Billion | 14.1 Billion | 14.58 Billion | 16.36 Billion | 15.99 Billion |
Stock Holders Equity | 12.4 Billion | 11.48 Billion | 11.42 Billion | 11.76 Billion | 13.36 Billion | 14.66 Billion |
Common Stock | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion |
Retained Earnings | -12.28 Billion | -13.27 Billion | -13.23 Billion | -12.74 Billion | -11 Billion | -10 Billion |
Accumulated other comprehensive income | -1.25 Billion | -24 Million | -33 Million | -96 Million | -199 Million | -270 Million |
Common Stock Equity | 12.4 Billion | 11.48 Billion | 11.42 Billion | 11.76 Billion | 13.36 Billion | 14.66 Billion |
Capital Lease Obligation | 24 Million | 25 Million | 23 Million | 28 Million | 21 Million | - |
Total Investments | 4.63 Billion | 5.06 Billion | 5.12 Billion | 5.15 Billion | 6.23 Billion | 7.82 Billion |
Total Debt | 26.43 Billion | 22.9 Billion | 23.67 Billion | 22.34 Billion | 22.28 Billion | 22.41 Billion |
Net Debt | 24.28 Billion | 22.75 Billion | 21.99 Billion | 22.2 Billion | 21.99 Billion | 22.24 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 52.4 Billion | 52.74 Billion | 52.62 Billion | 52.62 Billion | 50.78 Billion | 49.02 Billion |
Total Current Assets | 2.11 Billion | 2.61 Billion | 4.51 Billion | 4.51 Billion | 4.25 Billion | 2.63 Billion |
Cash And Short Term Investments | 55 Million | 667 Million | 2.15 Billion | 2.15 Billion | 2.07 Billion | 551 Million |
Cash and Cash Equivalents | 55 Million | 667 Million | 2.15 Billion | 2.15 Billion | 2.07 Billion | 551 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.39 Billion | 1.35 Billion | 1.65 Billion | 1.65 Billion | 1.41 Billion | 1.36 Billion |
Inventory | 274 Million | 239 Million | 274 Million | 274 Million | 266 Million | 259 Million |
Other Current Assets | 388 Million | 349 Million | 434 Million | 434 Million | 254 Million | 234 Million |
Total Non-Current Assets | 50.29 Billion | 50.13 Billion | 48.11 Billion | 48.11 Billion | 46.53 Billion | 46.38 Billion |
Net PPE | 36.7 Billion | 36.45 Billion | 34.31 Billion | 34.31 Billion | 32.62 Billion | 32.34 Billion |
Good Will And Intangible Assets | 7.4 Billion | 7.49 Billion | 7.59 Billion | 7.59 Billion | 7.45 Billion | 7.57 Billion |
Good Will | - | - | 463 Million | 463 Million | - | - |
Intangible Assets | 7.4 Billion | 7.49 Billion | 7.13 Billion | 7.13 Billion | 7.45 Billion | 7.57 Billion |
Long-Term Investments | 4.61 Billion | 4.63 Billion | 4.63 Billion | 4.63 Billion | 4.99 Billion | 5.04 Billion |
Tax Assets | 4.1 Billion | 4 Billion | 3.84 Billion | 3.84 Billion | 3.49 Billion | 3.32 Billion |
Other Non Current Assets | -2.52 Billion | -2.45 Billion | -2.27 Billion | -2.27 Billion | -2.04 Billion | -1.9 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 37.66 Billion | 37.81 Billion | 37.73 Billion | 37.73 Billion | 36.44 Billion | 34.81 Billion |
Total Current Liabilities | 4.69 Billion | 4.98 Billion | 5.83 Billion | 5.83 Billion | 5.52 Billion | 5.38 Billion |
Account Payables | 1.19 Billion | 1.04 Billion | 1.37 Billion | 1.37 Billion | 1.35 Billion | 1.14 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.16 Billion | 2.78 Billion | 3.06 Billion | 3.06 Billion | 2.87 Billion | 2.87 Billion |
Deferred Revenue | 4.76 Billion | 4.73 Billion | 159 Million | 159 Million | 4.65 Billion | 4.57 Billion |
Other Current Liabilities | -3.42 Billion | -3.58 Billion | 1.23 Billion | 1.23 Billion | -3.36 Billion | -3.21 Billion |
Total Non Current Liabilities | 32.96 Billion | 32.83 Billion | 31.9 Billion | 31.9 Billion | 30.91 Billion | 29.43 Billion |
Long-Term Debt | 24.09 Billion | 24.1 Billion | 23.37 Billion | 23.37 Billion | 22.77 Billion | 21.53 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.76 Billion | 4.73 Billion | 4.68 Billion | 4.68 Billion | 4.65 Billion | 4.57 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.74 Billion | 14.93 Billion | 14.89 Billion | 14.89 Billion | 14.34 Billion | 14.2 Billion |
Stock Holders Equity | 12.29 Billion | 12.44 Billion | 12.4 Billion | 12.4 Billion | 11.84 Billion | 11.67 Billion |
Common Stock | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
Retained Earnings | -12.41 Billion | -12.23 Billion | -12.28 Billion | -12.28 Billion | -12.87 Billion | -12.98 Billion |
Accumulated other comprehensive income | 13 Million | 10 Million | -35 Million | -1.25 Billion | 48 Million | 12 Million |
Common Stock Equity | 12.29 Billion | 12.44 Billion | 12.4 Billion | 12.4 Billion | 11.84 Billion | 11.67 Billion |
Capital Lease Obligation | - | - | 24 Million | 24 Million | - | - |
Total Investments | 4.61 Billion | 4.63 Billion | 4.63 Billion | 4.63 Billion | 4.99 Billion | 5.04 Billion |
Total Debt | 26.26 Billion | 26.88 Billion | 26.43 Billion | 26.43 Billion | 25.65 Billion | 24.4 Billion |
Net Debt | 26.2 Billion | 26.22 Billion | 24.28 Billion | 24.28 Billion | 23.57 Billion | 23.85 Billion |
LUXX
MLKFOOD
RESI
CRN
BSS
300909