CNY 25.88
(1.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.34 Billion | 827.6 Million | 827.2 Million | 608.69 Million | 406.9 Million | 302.95 Million |
Cost of Revenue | 1.06 Billion | 564.48 Million | 541.4 Million | 393.69 Million | 253.03 Million | 192.37 Million |
Gross Profit | 286.15 Million | 263.12 Million | 285.8 Million | 215 Million | 153.86 Million | 110.57 Million |
Operating Expenses | 181.72 Million | 136.33 Million | 105.94 Million | 74.06 Million | 58.77 Million | 37.59 Million |
Selling, General and Administrative Expenses | 104.5 Million | 31.94 Million | 26.29 Million | 18.46 Million | -30.58 Million | -18.91 Million |
Research and Development Expenses | 78.21 Million | 45.74 Million | 41.01 Million | 25.63 Million | 21.63 Million | 13.09 Million |
Other Expenses | -2.97 Million | -3 Million | -1.76 Million | -781.74 Thousand | -1.73 Million | -6.15 Million |
Cost and Expenses | 1.25 Billion | 700.81 Million | 647.34 Million | 467.76 Million | 311.81 Million | 229.97 Million |
Operating Income | 105.38 Million | 144.03 Million | 167.59 Million | 114.58 Million | 87.24 Million | 71.47 Million |
Interest Expense | 14.11 Million | 6.09 Million | 4.18 Million | 2.1 Million | 2.54 Million | 802.67 Thousand |
Income Tax Expense | 17.09 Million | 18.95 Million | 16.8 Million | 19.16 Million | 7.36 Million | 10.15 Million |
Earnings before Tax | 104.12 Million | 144.19 Million | 165.83 Million | 113.79 Million | 86.91 Million | 71.41 Million |
Net Income | 93.76 Million | 128.71 Million | 149.02 Million | 94.62 Million | 79.55 Million | 61.25 Million |
Earnings Per Share Basic | 0.57 | 0.85 | 0.98 | 0.63 | 0.53 | 0.59 |
Earnings Per Share Diluted | 0.57 | 0.85 | 0.98 | 0.63 | 0.53 | 0.59 |
Weighted Average Shares Outstanding | 164.5 Million | 151.35 Million | 151.36 Million | 151.36 Million | 151.36 Million | 104.41 Million |
Weighted Average Shares Outstanding (Diluted) | 164.5 Million | 151.35 Million | 151.36 Million | 151.36 Million | 151.36 Million | 104.41 Million |
Gross Margin | 0.21 | 0.32 | 0.35 | 0.35 | 0.38 | 0.36 |
EBIT Margin | 0.17 | 0.25 | 0.26 | 0.24 | 0.26 | 0.27 |
Profit Margin | 0.07 | 0.16 | 0.18 | 0.16 | 0.20 | 0.20 |
EBITDA | 223.88 Million | 213.14 Million | 212.45 Million | 137.77 Million | 98.49 Million | 76.75 Million |
Earnings Before Tax Margin | 0.08 | 0.17 | 0.20 | 0.19 | 0.21 | 0.24 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 370.32 Million | 356.68 Million | 286.1 Million | 471.81 Million | 1.34 Billion | 373.61 Million |
Cost of Revenue | 273.89 Million | 279.76 Million | 204.91 Million | 385.78 Million | 1.06 Billion | 263.15 Million |
Gross Profit | 96.43 Million | 76.91 Million | 81.19 Million | 86.03 Million | 286.15 Million | 110.45 Million |
Operating Expenses | 60.63 Million | 48.43 Million | 70.7 Million | 38.02 Million | 181.72 Million | 65.62 Million |
Selling, General and Administrative Expenses | 40.25 Million | 23.67 Million | 39.39 Million | 17.44 Million | - | 86.25 Million |
Research and Development Expenses | 21.54 Million | 24.54 Million | 17.92 Million | 15.82 Million | - | 23.5 Million |
Other Expenses | 1.16 Million | -213.42 Thousand | -13.38 Million | -4.75 Million | -8.51 Million | -170.77 Thousand |
Cost and Expenses | 334.53 Million | 328.2 Million | 275.62 Million | 423.8 Million | 1.24 Billion | 328.77 Million |
Operating Income | 35.79 Million | 28.47 Million | 10.48 Million | 48.01 Million | 104.42 Million | 37.39 Million |
Interest Expense | 1.55 Million | 1.84 Million | 474.62 Thousand | 11.47 Million | 14.11 Million | -4.8 Million |
Income Tax Expense | 861.55 Thousand | 4.83 Million | 1.31 Million | 7.87 Million | 17.09 Million | 6.23 Million |
Earnings before Tax | 31.19 Million | 35.72 Million | 13.65 Million | 44.18 Million | 104.12 Million | 37.22 Million |
Net Income | 31.86 Million | 30.89 Million | 12.81 Million | 36.51 Million | 93.76 Million | 33.22 Million |
Earnings Per Share Basic | 0.18 | 0.18 | 0.07 | 0.21 | - | 0.19 |
Earnings Per Share Diluted | 0.18 | 0.18 | 0.07 | 0.21 | - | 0.19 |
Weighted Average Shares Outstanding | 172.97 Million | 172.97 Million | 172.97 Million | 172.97 Million | 164.5 Million | 172.97 Million |
Weighted Average Shares Outstanding (Diluted) | 172.97 Million | 172.97 Million | 172.97 Million | 172.97 Million | 164.5 Million | 172.97 Million |
Gross Margin | 0.26 | 0.22 | 0.28 | 0.18 | 0.21 | 0.30 |
EBIT Margin | 0.09 | 0.16 | 0.10 | 0.16 | - | 0.11 |
Profit Margin | 0.09 | 0.09 | 0.04 | 0.08 | 0.07 | 0.09 |
EBITDA | 32.72 Million | 58.24 Million | 29.58 Million | 75.1 Million | - | 40.28 Million |
Earnings Before Tax Margin | 0.10 | 0.08 | 0.04 | 0.10 | 0.08 | 0.10 |
0LXB
LUXX
MLKFOOD
AMBA
CRN
BSS