EUR 3.77
(-0.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 145.38 Million | 146.31 Million | 142.14 Million | 145.18 Million | 151.63 Million | 144.97 Million |
Total Current Assets | 85.17 Million | 89.12 Million | 85.42 Million | 89.1 Million | 91.91 Million | 85.53 Million |
Cash And Short Term Investments | 8.73 Million | 15.76 Million | 29.27 Million | 27.75 Million | 24.06 Million | 16.82 Million |
Cash and Cash Equivalents | 8.73 Million | 13.53 Million | 28.29 Million | 26.33 Million | 22.69 Million | 15.79 Million |
Short Term Investments | 2.67 Million | 2.22 Million | 978 Thousand | 1.42 Million | 1.37 Million | 1.03 Million |
Net Receivables | 23.62 Million | 22.55 Million | 16.97 Million | 21.22 Million | 27.22 Million | 28.65 Million |
Inventory | 50.85 Million | 51.13 Million | 38.99 Million | 39.39 Million | 40.55 Million | 39.92 Million |
Other Current Assets | 1.96 Million | 1.74 Million | 978 Thousand | 1.42 Million | 1.37 Million | 28.79 Million |
Total Non-Current Assets | 60.2 Million | 57.18 Million | 56.72 Million | 56.07 Million | 59.72 Million | 59.44 Million |
Net PPE | 49.64 Million | 46.71 Million | 45.67 Million | 44.29 Million | 46.65 Million | 45.79 Million |
Good Will And Intangible Assets | 9.09 Million | 9.33 Million | 9.75 Million | 10.71 Million | 11.63 Million | 12.08 Million |
Good Will | 6.05 Million | 6.05 Million | 6.05 Million | 6.05 Million | 6.05 Million | 6.05 Million |
Intangible Assets | 3.04 Million | 3.27 Million | 3.7 Million | 4.66 Million | 5.57 Million | 6.02 Million |
Long-Term Investments | 1.14 Million | -1.42 Million | -174 Thousand | -646 Thousand | -923 Thousand | -582 Thousand |
Tax Assets | 320 Thousand | 91 Thousand | 150 Thousand | 132 Thousand | - | - |
Other Non Current Assets | -1.00 | 2.46 Million | 1.3 Million | 1.58 Million | 2.36 Million | 2.14 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 98 Million | 96.2 Million | 93.28 Million | 97.94 Million | 102.43 Million | 97.57 Million |
Total Current Liabilities | 77.48 Million | 86.66 Million | 82.48 Million | 79.28 Million | 82.94 Million | 78.52 Million |
Account Payables | 14.58 Million | 20.07 Million | 12.8 Million | 10.91 Million | 11.41 Million | 10.66 Million |
Tax Payables | 401 Thousand | 38.06 Million | 36.61 Million | 42.88 Million | 45.06 Million | 45.07 Million |
Short Term Debt | 3.68 Million | 1.52 Million | 8.76 Million | 1.52 Million | 2.33 Million | 1.07 Million |
Deferred Revenue | 401 Thousand | - | 44.8 Million | 50.17 Million | 53.98 Million | 53.77 Million |
Other Current Liabilities | 58.81 Million | 65.06 Million | 16.11 Million | 16.67 Million | 15.2 Million | 13 Million |
Total Non Current Liabilities | 20.52 Million | 9.53 Million | 10.79 Million | 18.66 Million | 19.48 Million | 19.04 Million |
Long-Term Debt | 9.88 Million | 1.31 Million | 1.3 Million | 8.59 Million | 7.85 Million | 7.13 Million |
Deferred Revenue Non Current | 1.38 Million | - | - | - | - | 2.63 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.3 Million | 7.1 Million | 8.64 Million | 8.88 Million | 9.85 Million | 7.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 47.37 Million | 50.11 Million | 48.85 Million | 47.24 Million | 49.2 Million | 47.4 Million |
Stock Holders Equity | 47.37 Million | 50.11 Million | 48.85 Million | 47.24 Million | 49.2 Million | 47.4 Million |
Common Stock | 24.42 Million | 24.96 Million | 24.96 Million | 24.96 Million | 24.96 Million | 31.78 Million |
Retained Earnings | 21.06 Million | 23.09 Million | 22 Million | 15.99 Million | 17.95 Million | 16.16 Million |
Accumulated other comprehensive income | -4.93 Million | -4.23 Million | -4.38 Million | -3.62 Million | - | -107.78 Million |
Common Stock Equity | 47.37 Million | 50.11 Million | 48.85 Million | 47.24 Million | 49.2 Million | 47.4 Million |
Capital Lease Obligation | 1.38 Million | 2.34 Million | 2.27 Million | 2.25 Million | 1.37 Million | - |
Total Investments | 1.14 Million | 804 Thousand | 804 Thousand | 774 Thousand | 448 Thousand | 448 Thousand |
Total Debt | 14.95 Million | 2.84 Million | 10.06 Million | 10.12 Million | 10.18 Million | 8.21 Million |
Net Debt | 6.21 Million | -10.69 Million | -18.22 Million | -16.21 Million | -12.5 Million | -7.58 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 134.09 Million | 145.38 Million | 145.38 Million | 138.53 Million | 146.31 Million | 146.31 Million |
Total Current Assets | 76.23 Million | 85.17 Million | 85.17 Million | 81.07 Million | 89.12 Million | 89.12 Million |
Cash And Short Term Investments | 3.05 Million | 8.73 Million | 8.73 Million | 13.61 Million | 15.76 Million | 15.76 Million |
Cash and Cash Equivalents | 3.05 Million | 8.73 Million | 8.73 Million | 3.45 Million | 13.53 Million | 13.53 Million |
Short Term Investments | - | 2.67 Million | 2.67 Million | 10.15 Million | 2.22 Million | 2.22 Million |
Net Receivables | 12.98 Million | 23.62 Million | 23.62 Million | 13.65 Million | 22.55 Million | 22.55 Million |
Inventory | 53.12 Million | 50.85 Million | 50.85 Million | 53.8 Million | 51.13 Million | 51.13 Million |
Other Current Assets | 7.07 Million | 1.96 Million | 1.96 Million | 10.15 Million | 1.74 Million | 1.74 Million |
Total Non-Current Assets | 57.85 Million | 60.2 Million | 60.2 Million | 57.46 Million | 57.18 Million | 57.18 Million |
Net PPE | 44.45 Million | 49.64 Million | 49.64 Million | 47.1 Million | 46.71 Million | 46.71 Million |
Good Will And Intangible Assets | 8.82 Million | 9.09 Million | 9.09 Million | 9.15 Million | 9.33 Million | 9.33 Million |
Good Will | - | 6.05 Million | 6.05 Million | - | 6.05 Million | 6.05 Million |
Intangible Assets | - | 3.04 Million | 3.04 Million | 9.15 Million | 3.27 Million | 3.27 Million |
Long-Term Investments | 1.26 Million | 1.14 Million | 1.14 Million | -9.05 Million | -1.42 Million | -1.42 Million |
Tax Assets | 994 Thousand | 320 Thousand | 320 Thousand | 96 Thousand | 91 Thousand | 91 Thousand |
Other Non Current Assets | 2.32 Million | -1.00 | -1.00 | 10.15 Million | 2.46 Million | 2.46 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 89.75 Million | 98 Million | 98 Million | 90.74 Million | 96.2 Million | 96.2 Million |
Total Current Liabilities | 68.71 Million | 77.48 Million | 77.48 Million | 81.08 Million | 86.66 Million | 86.66 Million |
Account Payables | 31.57 Million | 14.58 Million | 14.58 Million | 33.85 Million | 20.07 Million | 20.07 Million |
Tax Payables | 833 Thousand | 401 Thousand | 401 Thousand | 32.18 Million | 38.06 Million | 38.06 Million |
Short Term Debt | 7.45 Million | 3.68 Million | 3.68 Million | 13.84 Million | 1.52 Million | 1.52 Million |
Deferred Revenue | 833 Thousand | 401 Thousand | 401 Thousand | - | - | - |
Other Current Liabilities | 28.85 Million | 58.81 Million | 58.81 Million | 33.38 Million | 65.06 Million | 65.06 Million |
Total Non Current Liabilities | 21.03 Million | 20.52 Million | 20.52 Million | 9.65 Million | 9.53 Million | 9.53 Million |
Long-Term Debt | 11.5 Million | 9.88 Million | 9.88 Million | 1.4 Million | 1.31 Million | 1.31 Million |
Deferred Revenue Non Current | - | 1.38 Million | 1.38 Million | -1.4 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.62 Million | 8.3 Million | 8.3 Million | 8.59 Million | 7.1 Million | 7.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 44.33 Million | 47.37 Million | 47.37 Million | 47.79 Million | 50.11 Million | 50.11 Million |
Stock Holders Equity | 44.33 Million | 47.37 Million | 47.37 Million | 47.79 Million | 50.11 Million | 50.11 Million |
Common Stock | 24.42 Million | 24.42 Million | 24.42 Million | 24.42 Million | 24.96 Million | 24.96 Million |
Retained Earnings | 18.18 Million | 21.06 Million | 21.06 Million | 22.24 Million | 23.09 Million | 23.09 Million |
Accumulated other comprehensive income | -5.09 Million | -4.93 Million | -4.93 Million | -5.69 Million | -4.23 Million | -4.23 Million |
Common Stock Equity | 44.33 Million | 47.37 Million | 47.37 Million | 47.79 Million | 50.11 Million | 50.11 Million |
Capital Lease Obligation | - | 1.38 Million | 1.38 Million | 1.03 Million | 2.34 Million | 2.34 Million |
Total Investments | 1.26 Million | 1.14 Million | 1.14 Million | 1.1 Million | 804 Thousand | 804 Thousand |
Total Debt | 18.96 Million | 14.95 Million | 14.95 Million | 13.84 Million | 2.84 Million | 2.84 Million |
Net Debt | 15.9 Million | 6.21 Million | 6.21 Million | 10.38 Million | -10.69 Million | -10.69 Million |
GEBKA
0432
DKNG1
ETCC
BGFV
KNCAF