EUR 1.37
(1.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 39.11 Million | 37.61 Million | 35.96 Million | 34.22 Million | 32.7 Million | 32.21 Million |
Total Current Assets | 29.14 Million | 27.08 Million | 25.12 Million | 23.37 Million | 21.78 Million | 21.27 Million |
Cash And Short Term Investments | 2.11 Million | 794.76 Thousand | 1.18 Million | 816.66 Thousand | 525.36 Thousand | 580.58 Thousand |
Cash and Cash Equivalents | 2.11 Million | 794.76 Thousand | 1.18 Million | 816.66 Thousand | 525.36 Thousand | 580.58 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.3 Million | 10.35 Million | 11.29 Million | 10.26 Million | 8.84 Million | 7.56 Million |
Inventory | 13.69 Million | 15.85 Million | 12.59 Million | 12.22 Million | 12.31 Million | 13.06 Million |
Other Current Assets | 1.01 Million | 87.33 Thousand | 61.15 Thousand | 67.98 Thousand | 91.55 Thousand | 71.6 Thousand |
Total Non-Current Assets | 9.96 Million | 10.52 Million | 10.84 Million | 10.85 Million | 10.91 Million | 10.94 Million |
Net PPE | 9.84 Million | 10.09 Million | 10.42 Million | 10.68 Million | 10.67 Million | 10.7 Million |
Good Will And Intangible Assets | 24.61 Thousand | 41.22 Thousand | 30.18 Thousand | 38.55 Thousand | 42.51 Thousand | 36.86 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 24.61 Thousand | 41.22 Thousand | 30.18 Thousand | 38.55 Thousand | 42.51 Thousand | 36.86 Thousand |
Long-Term Investments | 80.85 Thousand | 120.69 Thousand | 117.05 Thousand | 128.23 Thousand | 199.37 Thousand | 198.97 Thousand |
Tax Assets | 268.37 Thousand | 264.63 Thousand | 264.29 Thousand | -0.12 | -41.1 Thousand | 1.00 |
Other Non Current Assets | -247.9 Thousand | 2.00 | 1.00 | 0.12 | 41.1 Thousand | - |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 8.66 Million | 7.76 Million | 8.69 Million | 9.24 Million | 7.82 Million | 7.56 Million |
Total Current Liabilities | 6.93 Million | 6.19 Million | 5.9 Million | 5.28 Million | 4.53 Million | 5.05 Million |
Account Payables | 3.28 Million | 2.37 Million | 1.77 Million | 2.76 Million | 2.4 Million | 1.94 Million |
Tax Payables | 545.86 Thousand | 661.77 Thousand | 858.68 Thousand | 38.79 Thousand | - | 157.01 Thousand |
Short Term Debt | 625 Thousand | 700 Thousand | 1.19 Million | 1.26 Million | 1.2 Million | 2.01 Million |
Deferred Revenue | 563.57 Thousand | 681.74 Thousand | 875.55 Thousand | 55.1 Thousand | 16.88 Thousand | 171.65 Thousand |
Other Current Liabilities | 2.45 Million | 2.44 Million | 2.05 Million | 1.2 Million | 916.4 Thousand | 922.75 Thousand |
Total Non Current Liabilities | 1.73 Million | 1.56 Million | 2.78 Million | 3.95 Million | 3.29 Million | 2.51 Million |
Long-Term Debt | - | 700 Thousand | 1.93 Million | 3.13 Million | 2.5 Million | 1.76 Million |
Deferred Revenue Non Current | - | - | - | 1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.1 Million | 256.5 Thousand | 268.57 Thousand | 567.53 Thousand | 539.95 Thousand | 524.94 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | 30.44 Million | 28.7 Million | 26.09 Million | 23.76 Million | 23.6 Million | 23.34 Million |
Stock Holders Equity | 30.44 Million | 28.7 Million | 26.09 Million | 23.76 Million | 23.6 Million | 23.34 Million |
Common Stock | 7.21 Million | 7.21 Million | 7.21 Million | 7.21 Million | 7.21 Million | 7.21 Million |
Retained Earnings | 15.6 Million | 11.32 Million | 9.02 Million | 6.88 Million | 6.73 Million | 6.04 Million |
Accumulated other comprehensive income | 2.11 Million | 4.65 Million | 4.34 Million | 4.15 Million | 4.14 Million | 4.09 Million |
Common Stock Equity | 30.44 Million | 28.7 Million | 26.09 Million | 23.76 Million | 23.6 Million | 23.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 80.85 Thousand | 120.69 Thousand | 117.05 Thousand | 128.23 Thousand | 199.37 Thousand | 198.97 Thousand |
Total Debt | 625 Thousand | 1.4 Million | 3.13 Million | 4.4 Million | 3.7 Million | 3.78 Million |
Net Debt | -1.49 Million | 605.23 Thousand | 1.95 Million | 3.58 Million | 3.17 Million | 3.19 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 35.61 Million | 35.61 Million | 39.37 Million | 39.11 Million | 39.11 Million | 40.32 Million |
Total Current Assets | 25.86 Million | 25.86 Million | 29.14 Million | 29.14 Million | 29.14 Million | 30.2 Million |
Cash And Short Term Investments | 1.09 Million | 1.09 Million | 2.11 Million | 2.11 Million | 2.11 Million | 962.53 Thousand |
Cash and Cash Equivalents | 1.09 Million | 1.09 Million | 2.11 Million | 2.11 Million | 2.11 Million | 962.53 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.32 Million | 11.32 Million | 12.31 Million | 12.3 Million | 12.3 Million | 14.73 Million |
Inventory | 12.09 Million | 12.09 Million | 14.6 Million | 13.69 Million | 13.69 Million | 13.54 Million |
Other Current Assets | 31.19 Thousand | 31.19 Thousand | 102.32 Thousand | 1.01 Million | 1.01 Million | 958.14 Thousand |
Total Non-Current Assets | 9.74 Million | 9.74 Million | 10.23 Million | 9.96 Million | 9.96 Million | 10.11 Million |
Net PPE | 9.62 Million | 9.62 Million | 9.84 Million | 9.84 Million | 9.84 Million | 9.96 Million |
Good Will And Intangible Assets | 19.62 Thousand | 19.62 Thousand | 24.61 Thousand | 24.61 Thousand | 24.61 Thousand | 32.92 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 19.62 Thousand | 19.62 Thousand | 24.61 Thousand | 24.61 Thousand | 24.61 Thousand | 32.92 Thousand |
Long-Term Investments | 80.85 Thousand | 80.85 Thousand | 101.31 Thousand | 80.85 Thousand | 80.85 Thousand | 117.32 Thousand |
Tax Assets | - | - | 268.37 Thousand | 268.37 Thousand | - | 1.13 |
Other Non Current Assets | 20.46 Thousand | 20.46 Thousand | 2.00 | -247.9 Thousand | 20.46 Thousand | 0.87 |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 5.86 Million | 5.86 Million | 7.83 Million | 8.66 Million | 6.93 Million | 9.59 Million |
Total Current Liabilities | 4.12 Million | 4.12 Million | 6.93 Million | 6.93 Million | 6.93 Million | 8.48 Million |
Account Payables | 2.46 Million | 2.46 Million | 3.28 Million | 3.28 Million | 3.28 Million | 4.33 Million |
Tax Payables | - | - | 545.86 Thousand | 545.86 Thousand | - | 1.25 Million |
Short Term Debt | - | - | 625 Thousand | 625 Thousand | 625 Thousand | 450 Thousand |
Deferred Revenue | - | - | 563.57 Thousand | 563.57 Thousand | - | 1.25 Million |
Other Current Liabilities | 1.66 Million | 1.66 Million | 2.45 Million | 2.45 Million | 3.01 Million | 2.44 Million |
Total Non Current Liabilities | 1.73 Million | 1.73 Million | 905.29 Thousand | 1.73 Million | - | 1.1 Million |
Long-Term Debt | - | - | - | - | - | 475 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.36 Million | 1.73 Million | 270.71 Thousand | 1.1 Million | - | 276.2 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.74 Million | 29.74 Million | 30.44 Million | 30.44 Million | 30.44 Million | 29.6 Million |
Stock Holders Equity | 29.74 Million | 29.74 Million | 30.44 Million | 30.44 Million | 30.44 Million | 29.6 Million |
Common Stock | 7.21 Million | 7.21 Million | 7.21 Million | 7.21 Million | 7.21 Million | 7.21 Million |
Retained Earnings | 14.91 Million | 14.91 Million | 12.77 Million | 15.6 Million | 15.6 Million | 12.23 Million |
Accumulated other comprehensive income | 2.11 Million | 2.11 Million | 4.94 Million | 2.11 Million | 2.11 Million | 4.65 Million |
Common Stock Equity | 29.74 Million | 29.74 Million | 30.44 Million | 30.44 Million | 30.44 Million | 29.6 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 80.85 Thousand | 80.85 Thousand | 101.31 Thousand | 80.85 Thousand | 80.85 Thousand | 117.32 Thousand |
Total Debt | - | - | 625 Thousand | 625 Thousand | 625 Thousand | 925 Thousand |
Net Debt | -1.09 Million | -1.09 Million | -1.49 Million | -1.49 Million | -1.49 Million | -37.53 Thousand |
0432
DKNG1
INTAF
BGFV
KNCAF
BEZ