MXN 793.0
(-1.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 67 Billion | 78.8 Billion | 83.56 Billion | 68.53 Billion | 6.24 Billion |
Total Current Assets | 35.18 Billion | 40.66 Billion | 56.54 Billion | 43.72 Billion | 4.93 Billion |
Cash And Short Term Investments | 21.77 Billion | 25.53 Billion | 44.21 Billion | 36.2 Billion | 1.44 Billion |
Cash and Cash Equivalents | 21.77 Billion | 25.53 Billion | 44.21 Billion | 36.2 Billion | 1.44 Billion |
Short Term Investments | - | - | - | - | - |
Net Receivables | 5.93 Billion | 4.11 Billion | 2 Billion | 1.48 Billion | 563.57 Million |
Inventory | 1.00 | 2.00 | 1.00 | - | - |
Other Current Assets | 7.47 Billion | 11.01 Billion | 10.32 Billion | 6.02 Billion | 2.92 Billion |
Total Non-Current Assets | 31.82 Billion | 38.13 Billion | 27.02 Billion | 24.8 Billion | 1.31 Billion |
Net PPE | 2.62 Billion | 2.45 Billion | 2.25 Billion | 2.16 Billion | 489.94 Million |
Good Will And Intangible Assets | 15.05 Billion | 17.28 Billion | 12.64 Billion | 11.34 Billion | 89.47 Million |
Good Will | 15.05 Billion | 17.28 Billion | 12.64 Billion | 11.34 Billion | 89.47 Million |
Intangible Assets | 11.73 Billion | - | - | - | - |
Long-Term Investments | 1.25 Billion | 196.6 Million | 201.77 Million | 58.87 Million | 47.6 Million |
Tax Assets | 132.48 Million | 15.15 Billion | 10.98 Billion | 11.07 Billion | 640.9 Million |
Other Non Current Assets | 12.75 Billion | 3.04 Billion | 931.91 Million | 152.07 Million | 45.96 Million |
Other Assets | 1.00 | 1.00 | - | - | - |
Total Liabilities | 52.73 Billion | 53 Billion | 49.09 Billion | 16.09 Billion | 7.18 Billion |
Total Current Liabilities | 26.32 Billion | 24.31 Billion | 19.08 Billion | 11.04 Billion | 4.81 Billion |
Account Payables | 579.65 Million | 197.93 Million | 1.07 Billion | 4.45 Billion | 313.81 Million |
Tax Payables | 1.97 Billion | 1.38 Billion | - | - | - |
Short Term Debt | 195.31 Million | 82.95 Million | 263.16 Million | 255.78 Million | 127.46 Million |
Deferred Revenue | 741.12 Million | 338.85 Million | 1.00 | 1.00 | - |
Other Current Liabilities | 24.8 Billion | 23.69 Billion | 17.74 Billion | 6.33 Billion | 4.37 Billion |
Total Non Current Liabilities | 26.41 Billion | 28.69 Billion | 30 Billion | 5.05 Billion | 2.36 Billion |
Long-Term Debt | 21.29 Billion | 24.4 Billion | 25.63 Billion | - | 1.29 Billion |
Deferred Revenue Non Current | 1.37 Billion | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 3.53 Billion | 4.28 Billion | 4.36 Billion | 5.05 Billion | 1.07 Billion |
Other Liabilities | - | - | 1.00 | - | - |
Total Equity | 14.27 Billion | 25.79 Billion | 34.47 Billion | 52.43 Billion | -936.26 Million |
Stock Holders Equity | 14.27 Billion | 25.79 Billion | 34.47 Billion | 52.43 Billion | -936.26 Million |
Common Stock | 1.44 Million | 1.63 Million | 1.64 Million | 1.57 Million | 339.91 Thousand |
Retained Earnings | -100.78 Billion | -100.09 Billion | -77.09 Billion | -44.44 Billion | -18.86 Billion |
Accumulated other comprehensive income | 619.75 Million | 711.68 Million | 749.36 Million | 1.66 Billion | - |
Common Stock Equity | 14.27 Billion | 25.79 Billion | 34.47 Billion | 52.43 Billion | -936.26 Million |
Capital Lease Obligation | 1.37 Billion | 1.35 Billion | 1.17 Billion | 1.37 Billion | - |
Total Investments | 1.25 Billion | 196.6 Million | 201.77 Million | 58.87 Million | 47.6 Million |
Total Debt | 22.86 Billion | 25.83 Billion | 27.08 Billion | 1.62 Billion | 1.41 Billion |
Net Debt | 1.08 Billion | 302.63 Million | -17.13 Billion | -34.58 Billion | -26.81 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 77.36 Billion | 62.98 Billion | 67 Billion | 67 Billion | 67.3 Billion | 61.81 Billion |
Total Current Assets | 27.93 Billion | 32.11 Billion | 35.18 Billion | 35.18 Billion | 34.3 Billion | 29.46 Billion |
Cash And Short Term Investments | 15.2 Billion | 19.97 Billion | 21.77 Billion | 21.77 Billion | 27.67 Billion | 19.09 Billion |
Cash and Cash Equivalents | 15.2 Billion | 19.97 Billion | 21.77 Billion | 21.77 Billion | 27.67 Billion | 19.09 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.54 Billion | 5.29 Billion | 5.93 Billion | 5.93 Billion | 4.13 Billion | 2.42 Billion |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 7.18 Billion | 6.85 Billion | 7.47 Billion | 7.47 Billion | 2.49 Billion | 7.94 Billion |
Total Non-Current Assets | 49.43 Billion | 30.86 Billion | 31.82 Billion | 31.82 Billion | 33 Billion | 32.34 Billion |
Net PPE | 2.69 Billion | 2.49 Billion | 2.62 Billion | 2.62 Billion | 2.47 Billion | 2.02 Billion |
Good Will And Intangible Assets | 26.7 Billion | 14.68 Billion | 15.05 Billion | 15.05 Billion | 15.45 Billion | 15.19 Billion |
Good Will | 26.7 Billion | 14.68 Billion | 15.05 Billion | 15.05 Billion | 15.45 Billion | 15.19 Billion |
Intangible Assets | 17.41 Billion | - | - | - | - | - |
Long-Term Investments | 819.38 Million | 188.59 Million | 1.25 Billion | 1.25 Billion | 167.85 Million | 165.2 Million |
Tax Assets | 17.41 Billion | 11.3 Billion | 132.48 Million | 132.48 Million | 12.53 Billion | 12.59 Billion |
Other Non Current Assets | 1.8 Billion | 2.19 Billion | 12.75 Billion | 12.75 Billion | 2.37 Billion | 2.37 Billion |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 53.55 Billion | 49.21 Billion | 52.73 Billion | 52.73 Billion | 53.33 Billion | 44.35 Billion |
Total Current Liabilities | 25.19 Billion | 23.89 Billion | 26.32 Billion | 26.32 Billion | 26.64 Billion | 18.46 Billion |
Account Payables | 10.51 Billion | 10.04 Billion | 10.86 Billion | 579.65 Million | 10.35 Billion | 7.47 Billion |
Tax Payables | - | - | - | 1.97 Billion | - | - |
Short Term Debt | 210.6 Million | 186.84 Million | 195.31 Million | 195.31 Million | 211.46 Million | 56.65 Million |
Deferred Revenue | - | 1.00 | 2.00 | 741.12 Million | 1.00 | 2.00 |
Other Current Liabilities | 14.46 Billion | 13.66 Billion | 15.26 Billion | 24.8 Billion | 16.07 Billion | 10.93 Billion |
Total Non Current Liabilities | 28.35 Billion | 25.32 Billion | 26.41 Billion | 26.41 Billion | 26.69 Billion | 25.89 Billion |
Long-Term Debt | 23.02 Billion | 20.78 Billion | 21.29 Billion | 21.29 Billion | 21.84 Billion | 21.46 Billion |
Deferred Revenue Non Current | - | - | 1.37 Billion | 1.37 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.33 Billion | 4.53 Billion | 3.53 Billion | 3.53 Billion | 4.85 Billion | 4.42 Billion |
Other Liabilities | - | 1.00 | - | - | 1.00 | - |
Total Equity | 23.81 Billion | 13.77 Billion | 14.27 Billion | 14.27 Billion | 13.96 Billion | 17.45 Billion |
Stock Holders Equity | 23.81 Billion | 13.77 Billion | 14.27 Billion | 14.27 Billion | 13.96 Billion | 17.45 Billion |
Common Stock | 1.57 Million | 1.4 Million | 1.44 Million | 1.44 Million | 1.48 Million | 1.45 Million |
Retained Earnings | -110.28 Billion | -100.7 Billion | -100.78 Billion | -100.78 Billion | -102.65 Billion | -96.09 Billion |
Accumulated other comprehensive income | 669.25 Million | 604.7 Million | 619.75 Million | 619.75 Million | 636.01 Million | 625.43 Million |
Common Stock Equity | 23.81 Billion | 13.77 Billion | 14.27 Billion | 14.27 Billion | 13.96 Billion | 17.45 Billion |
Capital Lease Obligation | 1.43 Billion | 1.3 Billion | 1.37 Billion | 1.37 Billion | 1.34 Billion | 1.1 Billion |
Total Investments | 819.38 Million | 188.59 Million | 1.25 Billion | 1.25 Billion | 167.85 Million | 165.2 Million |
Total Debt | 24.66 Billion | 22.28 Billion | 22.86 Billion | 22.86 Billion | 23.39 Billion | 22.62 Billion |
Net Debt | 9.46 Billion | 2.31 Billion | 1.08 Billion | 1.08 Billion | -4.27 Billion | 3.53 Billion |
INTAF
IRMD
4442
BEZ
GEBKA
0432