USD 1.9
(2.15%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 43.94 Million | 32.68 Million | 34.55 Million | 39.5 Million | 48.81 Million | 47.34 Million |
Total Current Assets | 36.95 Million | 24.58 Million | 25.04 Million | 27.66 Million | 37.6 Million | 33.39 Million |
Cash And Short Term Investments | 37 Thousand | 559 Thousand | 427 Thousand | 8.26 Million | 9.09 Million | 11.01 Million |
Cash and Cash Equivalents | 37 Thousand | 559 Thousand | 427 Thousand | 8.26 Million | 9.09 Million | 11.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.64 Million | 7.52 Million | 8.36 Million | 16.91 Million | 25.4 Million | 18.17 Million |
Inventory | 1.87 Million | 1.95 Million | 2.7 Million | 1.7 Million | 1.88 Million | 2.81 Million |
Other Current Assets | 15.4 Million | 5.46 Million | 6.92 Million | 783 Thousand | 1.22 Million | 1.37 Million |
Total Non-Current Assets | 6.98 Million | 8.1 Million | 9.5 Million | 11.84 Million | 11.21 Million | 13.95 Million |
Net PPE | 6.96 Million | 8.05 Million | 9.09 Million | 10.26 Million | 10.95 Million | 11.49 Million |
Good Will And Intangible Assets | 24 Thousand | 45 Thousand | 47 Thousand | 46 Thousand | 100 Thousand | 90 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 24 Thousand | 45 Thousand | 47 Thousand | 46 Thousand | 100 Thousand | 90 Thousand |
Long-Term Investments | -24 Thousand | - | - | -136 Thousand | -159 Thousand | -441 Thousand |
Tax Assets | 1.66 Million | 1.67 Million | 267 Thousand | 1.53 Million | 159 Thousand | 2.37 Million |
Other Non Current Assets | -1.64 Million | -1.67 Million | 100 Thousand | 136 Thousand | 159 Thousand | 441 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 43 Million | 33.23 Million | 32.95 Million | 39.58 Million | 40.79 Million | 34.8 Million |
Total Current Liabilities | 28.21 Million | 19.47 Million | 18.45 Million | 17.62 Million | 19.62 Million | 19.71 Million |
Account Payables | 4.71 Million | 2.57 Million | 2.29 Million | 2.23 Million | 5.34 Million | 3.6 Million |
Tax Payables | 268 Thousand | 333 Thousand | 108 Thousand | 272 Thousand | 515 Thousand | 1.7 Million |
Short Term Debt | 712 Thousand | 882 Thousand | 490 Thousand | 516 Thousand | 187 Thousand | 1.7 Million |
Deferred Revenue | 12.99 Million | 7.12 Million | 5.39 Million | 3.9 Million | 3.56 Million | 6.6 Million |
Other Current Liabilities | 9.79 Million | 8.88 Million | 10.28 Million | 10.97 Million | 10.53 Million | 7.79 Million |
Total Non Current Liabilities | 14.78 Million | 13.76 Million | 14.5 Million | 21.95 Million | 21.16 Million | 15.08 Million |
Long-Term Debt | 14.08 Million | 12.02 Million | 13.57 Million | 19.43 Million | 20.07 Million | 12.35 Million |
Deferred Revenue Non Current | 2 Million | -1.67 Million | -1.22 Million | 280 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.96 Million | 1.73 Million | 925 Thousand | 844 Thousand | 1.09 Million | 798 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 936 Thousand | -548 Thousand | 1.59 Million | -76 Thousand | 8.02 Million | 12.53 Million |
Stock Holders Equity | 936 Thousand | -585 Thousand | 1.51 Million | -162 Thousand | 7.81 Million | 12.33 Million |
Common Stock | 12.59 Million | 12.59 Million | 12.59 Million | 12.59 Million | 12.59 Million | 12.59 Million |
Retained Earnings | -16.97 Million | -18.79 Million | -17.24 Million | -19.05 Million | -11.55 Million | -7.54 Million |
Accumulated other comprehensive income | -611 Thousand | -796 Thousand | -704 Thousand | -973 Thousand | -890 Thousand | -828 Thousand |
Common Stock Equity | 936 Thousand | -585 Thousand | 1.51 Million | -162 Thousand | 7.81 Million | 12.33 Million |
Capital Lease Obligation | 2.82 Million | 2.76 Million | 708 Thousand | 280 Thousand | 227 Thousand | - |
Total Investments | -24 Thousand | - | - | -136 Thousand | -159 Thousand | -441 Thousand |
Total Debt | 14.79 Million | 12.9 Million | 14.06 Million | 20.22 Million | 20.49 Million | 12.35 Million |
Net Debt | 14.76 Million | 12.34 Million | 13.63 Million | 11.96 Million | 11.4 Million | 1.34 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 44.91 Million | 39.49 Million | 45.6 Million | 45.6 Million | 38.18 Million | 41.31 Million |
Total Current Assets | 38.34 Million | 32.7 Million | 36.95 Million | 36.95 Million | 31.15 Million | 33.53 Million |
Cash And Short Term Investments | 7.45 Million | 22 Thousand | 8.44 Million | 8.44 Million | 7.51 Million | 93 Thousand |
Cash and Cash Equivalents | 7.45 Million | 22 Thousand | 8.44 Million | 8.44 Million | 7.51 Million | 93 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.25 Million | 18.4 Million | 19.64 Million | 19.64 Million | 14.19 Million | 17.47 Million |
Inventory | 2 Million | 2.24 Million | 1.87 Million | 1.87 Million | 2.39 Million | 1.88 Million |
Other Current Assets | 3.63 Million | 12.04 Million | 6.99 Million | 6.99 Million | 7.05 Million | 6.19 Million |
Total Non-Current Assets | 6.57 Million | 6.78 Million | 8.65 Million | 8.65 Million | 7.02 Million | 7.77 Million |
Net PPE | 6.56 Million | 6.76 Million | 6.96 Million | 6.96 Million | 6.99 Million | 7.73 Million |
Good Will And Intangible Assets | 15 Thousand | 20 Thousand | 24 Thousand | 24 Thousand | 32 Thousand | 38 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 15 Thousand | 20 Thousand | 24 Thousand | 24 Thousand | 32 Thousand | 38 Thousand |
Long-Term Investments | - | - | -24 Thousand | -24 Thousand | - | - |
Tax Assets | - | - | 1.66 Million | 1.66 Million | - | - |
Other Non Current Assets | -1.00 | - | 23.99 Thousand | 23.99 Thousand | -1.00 | - |
Other Assets | 1.00 | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 41.47 Million | 37.51 Million | 44.67 Million | 44.67 Million | 40.27 Million | 43.89 Million |
Total Current Liabilities | 38.44 Million | 26.02 Million | 28.21 Million | 28.21 Million | 36.71 Million | 40.29 Million |
Account Payables | 3.4 Million | 3.44 Million | 4.71 Million | 4.71 Million | 3.58 Million | 2.25 Million |
Tax Payables | - | 217 Thousand | 268 Thousand | 268 Thousand | 438 Thousand | 160 Thousand |
Short Term Debt | 14.74 Million | 756 Thousand | 1.52 Million | 1.52 Million | 14.3 Million | 14.81 Million |
Deferred Revenue | 12.04 Million | 11.74 Million | 12.99 Million | 12.99 Million | 9.58 Million | 13.18 Million |
Other Current Liabilities | 8.25 Million | 10.06 Million | 8.98 Million | 8.98 Million | 9.24 Million | 10.05 Million |
Total Non Current Liabilities | 3.02 Million | 11.49 Million | 16.45 Million | 16.45 Million | 3.55 Million | 3.59 Million |
Long-Term Debt | 563 Thousand | 10.76 Million | 12.07 Million | 12.07 Million | 706 Thousand | 2.72 Million |
Deferred Revenue Non Current | - | - | 2 Million | 2 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.45 Million | 725 Thousand | 704 Thousand | 704 Thousand | 2.84 Million | 873 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 3.44 Million | 1.97 Million | 936 Thousand | 936 Thousand | -2.08 Million | -2.58 Million |
Stock Holders Equity | 3.44 Million | 1.97 Million | 936 Thousand | 936 Thousand | -2.08 Million | -2.58 Million |
Common Stock | 12.59 Million | 12.59 Million | 12.59 Million | 12.59 Million | 12.59 Million | 12.59 Million |
Retained Earnings | -13.92 Million | -15.61 Million | -16.97 Million | -16.97 Million | -19.8 Million | -20.29 Million |
Accumulated other comprehensive income | -941 Thousand | -811 Thousand | -611 Thousand | -611 Thousand | -929 Thousand | -1.05 Million |
Common Stock Equity | 3.44 Million | 1.97 Million | 936 Thousand | 936 Thousand | -2.08 Million | -2.58 Million |
Capital Lease Obligation | - | 2.7 Million | 2 Million | 2 Million | 1.93 Million | 2.71 Million |
Total Investments | - | - | -24 Thousand | -24 Thousand | - | - |
Total Debt | 15.3 Million | 11.52 Million | 15.61 Million | 15.61 Million | 16.94 Million | 17.53 Million |
Net Debt | 7.85 Million | 11.5 Million | 7.16 Million | 7.16 Million | 9.42 Million | 17.44 Million |
BGFV
KNCAF
BEZ
BANC
QKLS
PSON