EUR 0.52
(-5.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.89 Million | 36.75 Million | 31.58 Million | 31.26 Million | 13.93 Million | 31.1 Million |
Cost of Revenue | 21.82 Million | 33.27 Million | 23.05 Million | 26.29 Million | 11.13 Million | 21.03 Million |
Gross Profit | 2.07 Million | 3.47 Million | 8.53 Million | 4.97 Million | 2.8 Million | 10.07 Million |
Operating Expenses | 6.05 Million | 1.78 Million | 2.45 Million | 1.78 Million | 932.51 Thousand | 1.29 Million |
Selling, General and Administrative Expenses | 5.89 Million | 1.64 Million | 2.24 Million | 1.6 Million | 2.04 Million | 543.14 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 154 Thousand | -137 Thousand | -205 Thousand | -180 Thousand | 1.11 Million | 2.16 Million |
Cost and Expenses | 27.87 Million | 35.05 Million | 25.5 Million | 28.08 Million | 12.07 Million | 22.33 Million |
Operating Income | -3.97 Million | 1.69 Million | 6.08 Million | 3.18 Million | 1.86 Million | 7.11 Million |
Interest Expense | 4.43 Million | 2.48 Million | 2.44 Million | 1.09 Million | 2.05 Million | 2.77 Million |
Income Tax Expense | -1.51 Million | 398 Thousand | 1.96 Million | 1.11 Million | -71.96 Thousand | 4.45 Million |
Earnings before Tax | -9.09 Million | 1.57 Million | 6.81 Million | 4.98 Million | -10.33 Thousand | 8.64 Million |
Net Income | -7.02 Million | 1.17 Million | 4.92 Million | 3.59 Million | 2263.78 | 3.51 Million |
Earnings Per Share Basic | -0.39 | 0.07 | 0.28 | 0.22 | 0.00 | 0.23 |
Earnings Per Share Diluted | -0.39 | 0.07 | 0.28 | 0.22 | 0.00 | 0.23 |
Weighted Average Shares Outstanding | 17.8 Million | 17.8 Million | 17.8 Million | 16.23 Million | 15.1 Million | 15.1 Million |
Weighted Average Shares Outstanding (Diluted) | 17.8 Million | 17.8 Million | 17.8 Million | 16.23 Million | 15.1 Million | 15.1 Million |
Gross Margin | 0.09 | 0.09 | 0.27 | 0.16 | 0.20 | 0.32 |
EBIT Margin | -0.19 | 0.05 | 0.20 | 0.10 | 0.14 | 0.23 |
Profit Margin | -0.29 | 0.03 | 0.16 | 0.12 | 0.00 | 0.11 |
EBITDA | -4.44 Million | 4.26 Million | 9.42 Million | 6.14 Million | 2.07 Million | 7.15 Million |
Earnings Before Tax Margin | -0.17 | 0.05 | 0.19 | 0.10 | 0.13 | 0.23 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 8.71 Million | 23.89 Million | 7.67 Million | 16.21 Million | 36.75 Million | 15.36 Million |
Cost of Revenue | 11.47 Million | 21.82 Million | 6.04 Million | 14.92 Million | 33.27 Million | 15.26 Million |
Gross Profit | -2.76 Million | 2.07 Million | 1.62 Million | 1.29 Million | 3.47 Million | 101 Thousand |
Operating Expenses | 759 Thousand | 6.05 Million | 882 Thousand | 940 Thousand | 1.78 Million | 237 Thousand |
Selling, General and Administrative Expenses | 759 Thousand | - | 882 Thousand | 1.12 Million | - | 1.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 566 Thousand | -154 Thousand | 412 Thousand | 181 Thousand | -137 Thousand | 807 Thousand |
Cost and Expenses | 12.23 Million | 27.87 Million | 6.93 Million | 15.86 Million | 35.05 Million | 15.5 Million |
Operating Income | -3.52 Million | -3.97 Million | 747 Thousand | 358 Thousand | 1.69 Million | -136 Thousand |
Interest Expense | - | 4.43 Million | 2.45 Million | 1.98 Million | 2.48 Million | 1.23 Million |
Income Tax Expense | 475 Thousand | -1.51 Million | 972 Thousand | -540 Thousand | 398 Thousand | -13 Thousand |
Earnings before Tax | -7.6 Million | -9.06 Million | -7.49 Million | -1.6 Million | 1.57 Million | -319 Thousand |
Net Income | -5.39 Million | -7.02 Million | -6.18 Million | -840 Thousand | 1.17 Million | -272 Thousand |
Earnings Per Share Basic | -0.30 | - | -0.33 | -0.05 | - | -0.02 |
Earnings Per Share Diluted | -0.30 | - | -0.33 | -0.05 | - | -0.02 |
Weighted Average Shares Outstanding | 17.99 Million | 17.8 Million | 18.81 Million | 17.8 Million | 17.8 Million | 17.8 Million |
Weighted Average Shares Outstanding (Diluted) | 17.99 Million | 17.8 Million | 18.81 Million | 17.8 Million | 17.8 Million | 17.8 Million |
Gross Margin | -0.32 | 0.09 | 0.21 | 0.08 | 0.09 | 0.01 |
EBIT Margin | -0.55 | - | -0.52 | 0.03 | - | -0.00 |
Profit Margin | -0.62 | -0.29 | -0.81 | -0.05 | 0.03 | -0.02 |
EBITDA | -4.82 Million | - | -3.97 Million | 450 Thousand | - | -37 Thousand |
Earnings Before Tax Margin | -0.40 | -0.17 | 0.10 | 0.02 | 0.05 | -0.01 |
NRRWF
EAH
BRES
CDEV
DHANI
NPM