AUD 0.01
(-7.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 20.41 Thousand | 25 Thousand | - | - | - | - |
Cost of Revenue | - | - | 10.71 Thousand | 5356.00 | 74.58 | 2.40 |
Gross Profit | 20.41 Thousand | 25 Thousand | -10.71 Thousand | -5356.00 | -74.58 | -2.40 |
Operating Expenses | 2.21 Million | 1.86 Million | 2.66 Million | 1.82 Million | 10.29 Million | 2.17 Million |
Selling, General and Administrative Expenses | 2.21 Million | 591.17 Thousand | 697.51 Thousand | 709.37 Thousand | 1.04 Million | 1.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7.68 Million | 35.66 Thousand | -28.9 Thousand | 410.43 Thousand | - |
Cost and Expenses | 2.21 Million | 1.86 Million | 2.66 Million | 1.82 Million | 10.29 Million | 2.17 Million |
Operating Income | -2.19 Million | 5.35 Million | -5.34 Million | -1.84 Million | -9.87 Million | -3.39 Million |
Interest Expense | - | 13.79 Thousand | 64.44 Thousand | 88.72 Thousand | 67.64 Thousand | 19.2 Thousand |
Income Tax Expense | - | 7.21 Million | -2.61 Million | 59.82 Thousand | 40.43 Thousand | -1.21 Million |
Earnings before Tax | -12.75 Million | 5.34 Million | 61.87 Thousand | -1.93 Million | -9.94 Million | -3.41 Million |
Net Income | -14.74 Million | 5.34 Million | 61.87 Thousand | -1.93 Million | -9.98 Million | -3.41 Million |
Earnings Per Share Basic | -0.13 | 0.06 | 0.00 | -0.04 | -0.43 | -0.17 |
Earnings Per Share Diluted | -0.13 | 0.06 | 0.00 | -0.04 | -0.43 | -0.17 |
Weighted Average Shares Outstanding | 102.51 Million | 90.36 Million | 77.23 Million | 47.72 Million | 23.31 Million | 19.59 Million |
Weighted Average Shares Outstanding (Diluted) | 102.51 Million | 91.47 Million | 77.23 Million | 47.72 Million | 23.31 Million | 19.59 Million |
Gross Margin | 1.00 | 1.00 | - | - | - | - |
EBIT Margin | -107.52 | 214.37 | - | - | - | - |
Profit Margin | -722.17 | 213.82 | - | - | - | - |
EBITDA | -2.19 Million | 6 Million | 2.84 Million | -1.84 Million | -9.87 Million | -2.16 Million |
Earnings Before Tax Margin | -107.52 | 214.37 | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 25 Thousand | - |
Cost of Revenue | 1041.00 | - | - | - | - | - |
Gross Profit | -1041.00 | - | - | - | 25 Thousand | - |
Operating Expenses | 1.97 Million | 5226.78 | 5226.78 | 640.14 Thousand | 1.86 Million | 3207.40 |
Selling, General and Administrative Expenses | 1.97 Million | 188.40 | 188.40 | 640.14 Thousand | - | 261.32 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 7.68 Million | - |
Cost and Expenses | 1.97 Million | 5226.78 | 5226.78 | 640.14 Thousand | 1.86 Million | 3207.40 |
Operating Income | -1.97 Million | -222.98 | -222.98 | -640.15 Thousand | 5.35 Million | -552.80 |
Interest Expense | 44.84 Thousand | 16.7 Thousand | - | 12.66 Thousand | 13.79 Thousand | - |
Income Tax Expense | -123.76 Thousand | -34.58 | - | 141.09 Thousand | 7.21 Million | - |
Earnings before Tax | -2.28 Million | -5235.13 | -5235.13 | 6.54 Million | 5.34 Million | 3201.07 |
Net Income | -2.46 Million | -5235.13 | -5235.13 | 6.4 Million | 5.34 Million | 3201.07 |
Earnings Per Share Basic | -0.02 | -0.00 | -0.00 | 0.06 | - | - |
Earnings Per Share Diluted | -0.02 | -0.00 | -0.00 | 0.06 | - | - |
Weighted Average Shares Outstanding | 123.61 Million | 96.94 Million | 96.94 Million | 103.6 Million | 90.36 Million | 91.5 Million |
Weighted Average Shares Outstanding (Diluted) | 123.61 Million | 97.31 Million | 97.31 Million | 103.6 Million | 91.47 Million | 93.72 Million |
Gross Margin | - | - | - | - | 1.00 | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | 213.82 | - |
EBITDA | -2.28 Million | -188.40 | -188.40 | -640.15 Thousand | - | -255.88 |
Earnings Before Tax Margin | - | - | - | - | 214.37 | - |
AMMN
NRRWF
EAH
3591
CDEV
DHANI