AUD 0.01
(-7.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.51 Million | 15.36 Million | 9.46 Million | 6.23 Million | 3.21 Million | 11.78 Million |
Total Current Assets | 1.16 Million | 133.33 Thousand | 374.49 Thousand | 674.23 Thousand | 681.18 Thousand | 730.08 Thousand |
Cash And Short Term Investments | 36.79 Thousand | 54.87 Thousand | 314.48 Thousand | 566.45 Thousand | 635.94 Thousand | 230.3 Thousand |
Cash and Cash Equivalents | 36.79 Thousand | 54.87 Thousand | 314.48 Thousand | 566.45 Thousand | 635.94 Thousand | 230.3 Thousand |
Short Term Investments | -1400.00 | - | - | - | - | - |
Net Receivables | 614.67 Thousand | 78.4 Thousand | 60 Thousand | 78.78 Thousand | 45.24 Thousand | 499.77 Thousand |
Inventory | -614.67 Thousand | - | -60.01 | - | -45.24 | -499.78 |
Other Current Assets | 508.91 Thousand | 57.00 | 60.01 | 29 Thousand | 45.24 | 499.78 |
Total Non-Current Assets | 3.35 Million | 15.23 Million | 9.08 Million | 5.56 Million | 2.53 Million | 11.05 Million |
Net PPE | 2.58 Million | 5.31 Million | 6.25 Million | 5.51 Million | 2.48 Million | 3.4 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 766.35 Thousand | 9.91 Million | 2.83 Million | 51.12 Thousand | 42.86 Thousand | 7.64 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | 0.00 | -0.00 | - | - | - |
Total Liabilities | 2.21 Million | 1.52 Million | 569.35 Thousand | 775.07 Thousand | 1.06 Million | 1.46 Million |
Total Current Liabilities | 2.21 Million | 1.52 Million | 567.42 Thousand | 773.13 Thousand | 1.06 Million | 1.46 Million |
Account Payables | 1.12 Million | 1.08 Million | 414.04 Thousand | 585.53 Thousand | 675.87 Thousand | 625.32 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 470.41 Thousand | 230 Thousand | - | 77.99 Thousand | 182.37 Thousand | 560 Thousand |
Deferred Revenue | 497.55 Thousand | - | - | 103.75 Thousand | - | - |
Other Current Liabilities | 122.51 Thousand | 209.48 Thousand | 153.38 Thousand | 5854.00 | 204.35 Thousand | 280.99 Thousand |
Total Non Current Liabilities | - | 1931.00 | 1931.00 | 1931.00 | 1931.00 | 1931.00 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1931.00 | 1931.00 | 1931.00 | 1931.00 | 1931.00 |
Other Liabilities | - | - | - | - | - | 0.00 |
Total Equity | 2.29 Million | 13.84 Million | 8.89 Million | 5.46 Million | 2.14 Million | 10.31 Million |
Stock Holders Equity | 2.29 Million | 13.84 Million | 8.89 Million | 5.46 Million | 2.14 Million | 10.31 Million |
Common Stock | 41.79 Million | 40.78 Million | 40.06 Million | 36.29 Million | 30.98 Million | 28.5 Million |
Retained Earnings | -39.56 Million | -24.56 Million | -29.9 Million | -29.96 Million | -28.03 Million | -18.04 Million |
Accumulated other comprehensive income | 68.61 Thousand | -2.37 Million | -1.63 Million | -866.15 Thousand | -808.5 Thousand | -145.95 Thousand |
Common Stock Equity | 2.29 Million | 13.84 Million | 8.89 Million | 5.46 Million | 2.14 Million | 10.31 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 764.95 Thousand | 9.91 Million | 2.83 Million | 51.12 Thousand | 42.86 Thousand | 7.64 Million |
Total Debt | 470.41 Thousand | 230 Thousand | - | 77.99 Thousand | 182.37 Thousand | 560 Thousand |
Net Debt | 433.61 Thousand | 175.12 Thousand | -314.48 Thousand | -488.45 Thousand | -453.56 Thousand | 329.69 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.51 Million | 4.51 Million | 4.87 Million | 4.87 Million | 15.36 Million | 15.36 Million |
Total Current Assets | 1.16 Million | 1.16 Million | 1.77 Million | 1.77 Million | 133.33 Thousand | 133.33 Thousand |
Cash And Short Term Investments | 36.79 Thousand | 36.79 Thousand | 123.19 Thousand | 123.19 Thousand | 54.87 Thousand | 54.87 Thousand |
Cash and Cash Equivalents | 36.79 Thousand | 36.79 Thousand | 123.19 Thousand | 123.19 Thousand | 54.87 Thousand | 54.87 Thousand |
Short Term Investments | -1400.00 | - | - | - | - | - |
Net Receivables | 614.67 Thousand | - | 76.77 Thousand | - | 78.4 Thousand | 78.4 Thousand |
Inventory | -614.67 Thousand | - | -76.77 Thousand | - | - | - |
Other Current Assets | 508.91 Thousand | 1.12 Million | 1.65 Million | 1.65 Million | 57.00 | 57.00 |
Total Non-Current Assets | 3.35 Million | 3.35 Million | 3.09 Million | 3.09 Million | 15.23 Million | 15.23 Million |
Net PPE | 2.58 Million | 2.58 Million | 3.09 Million | 3.09 Million | 5.31 Million | 5.31 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 766.35 Thousand | 764.95 Thousand | - | - | 9.91 Million | 9.91 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1400.00 | 1400.00 | 1400.00 | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.21 Million | 2.21 Million | 1.61 Million | 1.61 Million | 1.52 Million | 1.52 Million |
Total Current Liabilities | 2.21 Million | 2.21 Million | 1.61 Million | 1.61 Million | 1.52 Million | 1.52 Million |
Account Payables | 1.12 Million | 1.12 Million | 1.15 Million | 1.15 Million | 1.08 Million | 1.08 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 470.41 Thousand | 470.41 Thousand | 100 Thousand | 100 Thousand | 230 Thousand | 230 Thousand |
Deferred Revenue | 497.55 Thousand | 497.55 Thousand | 293.8 Thousand | - | - | - |
Other Current Liabilities | 122.51 Thousand | 620.06 Thousand | 355.39 Thousand | 355.39 Thousand | 209.48 Thousand | 209.48 Thousand |
Total Non Current Liabilities | - | - | 1931.00 | - | 1931.00 | 1931.00 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 1931.00 | 1931.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.29 Million | 2.29 Million | 3.25 Million | 3.25 Million | 13.84 Million | 13.84 Million |
Stock Holders Equity | 2.29 Million | 2.29 Million | 3.25 Million | 3.25 Million | 13.84 Million | 13.84 Million |
Common Stock | 41.79 Million | 41.79 Million | 41.41 Million | 41.41 Million | 40.78 Million | 40.78 Million |
Retained Earnings | -39.56 Million | -39.56 Million | -35.03 Million | -35.03 Million | -24.56 Million | -24.56 Million |
Accumulated other comprehensive income | 68.61 Thousand | 68.61 Thousand | -3.12 Million | -3.12 Million | -2.37 Million | -2.37 Million |
Common Stock Equity | 2.29 Million | 2.29 Million | 3.25 Million | 3.25 Million | 13.84 Million | 13.84 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 764.95 Thousand | 764.95 Thousand | - | - | 9.91 Million | 9.91 Million |
Total Debt | 470.41 Thousand | 470.41 Thousand | 100 Thousand | 100 Thousand | 230 Thousand | 230 Thousand |
Net Debt | 433.61 Thousand | 433.61 Thousand | -23.19 Thousand | -23.19 Thousand | 175.12 Thousand | 175.12 Thousand |
AMMN
NRRWF
EAH
3591
CDEV
DHANI