EUR 0.52
(-5.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 147.81 Million | 138.27 Million | 102.9 Million | 87.42 Million | 32.41 Million | 56.36 Million |
Total Current Assets | 104.37 Million | 95.05 Million | 61.82 Million | 65.79 Million | 21.24 Million | 45.06 Million |
Cash And Short Term Investments | 3.02 Million | 2.27 Million | 2.38 Million | 623.1 Thousand | 1.33 Million | 2.4 Million |
Cash and Cash Equivalents | 3.02 Million | 2.27 Million | 2.38 Million | 623.1 Thousand | 1.33 Million | 2.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.86 Million | 9.27 Million | 21.44 Million | 32.89 Million | 5.73 Million | 19.39 Million |
Inventory | 91.48 Million | 82.83 Million | 37.99 Million | 32.23 Million | 14.17 Million | 15.6 Million |
Other Current Assets | 7.12 Million | 660 Thousand | 14.14 Million | 33.99 Thousand | 5.58 Million | 7.65 Million |
Total Non-Current Assets | 43.44 Million | 43.22 Million | 41.08 Million | 21.63 Million | 11.16 Million | 1.06 Million |
Net PPE | 420 Thousand | 546 Thousand | 700 Thousand | 620.2 Thousand | 144.4 Thousand | 228.41 Thousand |
Good Will And Intangible Assets | 1.95 Million | 3.9 Million | 3.89 Million | 3.89 Million | 1.56 Million | 794.4 Thousand |
Good Will | 1.94 Million | 1.94 Million | 1.94 Million | 1.93 Million | 777.75 Thousand | 777.75 Thousand |
Intangible Assets | 15 Thousand | 1.95 Million | 1.95 Million | 1.95 Million | 790.23 Thousand | 16.65 Thousand |
Long-Term Investments | 37.24 Million | 38.26 Million | 36.65 Million | 17.05 Million | 9.63 Million | 38.73 Thousand |
Tax Assets | 3.81 Million | 2.46 Million | 1.76 Million | 2.01 Million | 597.69 Thousand | 737.43 Thousand |
Other Non Current Assets | - | -1.94 Million | -1.94 Million | -1.93 Million | -777.75 Thousand | -737.43 Thousand |
Other Assets | - | - | - | - | 1.00 | 10.23 Million |
Total Liabilities | 122.98 Million | 105.71 Million | 77.56 Million | 67.07 Million | 20.41 Million | 43.81 Million |
Total Current Liabilities | 106.46 Million | 54.79 Million | 31.38 Million | 45.57 Million | 16.11 Million | 27.09 Million |
Account Payables | 4.99 Million | 1.66 Million | 1.2 Million | 1.18 Million | 770.87 Thousand | 886.61 Thousand |
Tax Payables | 2.76 Million | 4.39 Million | 3.59 Million | 5.51 Million | 4.12 Million | 4.54 Million |
Short Term Debt | 89.27 Million | 36.23 Million | 20.56 Million | 31 Million | 10.28 Million | 18.83 Million |
Deferred Revenue | 1.47 Million | 4.48 Million | 678 Thousand | 131.35 Thousand | 4.12 Million | 21.19 Thousand |
Other Current Liabilities | 10.72 Million | 12.4 Million | 8.94 Million | 13.24 Million | 939.14 Thousand | 7.34 Million |
Total Non Current Liabilities | 16.52 Million | 50.91 Million | 46.17 Million | 21.5 Million | 4.3 Million | 15.07 Million |
Long-Term Debt | 10.82 Million | 44 Million | 40.31 Million | 18.4 Million | 2.46 Million | 15.07 Million |
Deferred Revenue Non Current | 121 Thousand | 206.99 Thousand | 330 Thousand | 382.17 Thousand | 1.00 | 13.42 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 133 Thousand | 18 Thousand | 27 Thousand | 106.52 Thousand | 97.79 Thousand | -15.07 Million |
Other Liabilities | - | 1.00 | - | - | 1.00 | 1.64 Million |
Total Equity | 24.83 Million | 32.56 Million | 25.33 Million | 20.35 Million | 11.99 Million | 12.55 Million |
Stock Holders Equity | 19 Million | 26.18 Million | 24.73 Million | 18.48 Million | 10.96 Million | 10.86 Million |
Common Stock | 17.8 Million | 17.8 Million | 17.8 Million | 17.8 Million | 15.1 Million | 15.1 Million |
Retained Earnings | -1.81 Million | 5.26 Million | 4.09 Million | -1.31 Million | -4.91 Million | 6.54 Million |
Accumulated other comprehensive income | -9.44 Million | -9.34 Million | -9.61 Million | -10.45 Million | -11.67 Million | 1.66 Million |
Common Stock Equity | 19 Million | 26.18 Million | 24.73 Million | 18.48 Million | 10.96 Million | 10.86 Million |
Capital Lease Obligation | 121 Thousand | 207 Thousand | 330 Thousand | 382.17 Thousand | - | - |
Total Investments | 37.24 Million | 38.26 Million | 36.65 Million | 17.05 Million | 9.63 Million | 38.73 Thousand |
Total Debt | 100.21 Million | 80.45 Million | 61.2 Million | 49.8 Million | 12.75 Million | 33.9 Million |
Net Debt | 97.18 Million | 78.18 Million | 58.82 Million | 49.17 Million | 11.42 Million | 31.5 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 139.48 Million | 147.81 Million | 147.81 Million | 144.91 Million | 138.27 Million | 138.27 Million |
Total Current Assets | 99.24 Million | 104.37 Million | 104.37 Million | 100.99 Million | 95.05 Million | 95.05 Million |
Cash And Short Term Investments | 1.29 Million | 3.02 Million | 3.02 Million | 598 Thousand | 2.27 Million | 2.27 Million |
Cash and Cash Equivalents | 1.29 Million | 3.02 Million | 3.02 Million | 598 Thousand | 2.27 Million | 2.27 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.5 Million | 9.86 Million | 9.86 Million | 16.91 Million | 9.27 Million | 9.27 Million |
Inventory | 89.94 Million | 91.48 Million | 91.48 Million | 83.48 Million | 82.83 Million | 82.83 Million |
Other Current Assets | 6.5 Million | 7.12 Million | 7.12 Million | 7.96 Million | 660 Thousand | 660 Thousand |
Total Non-Current Assets | 40.24 Million | 43.44 Million | 43.44 Million | 43.91 Million | 43.22 Million | 43.22 Million |
Net PPE | 347 Thousand | 420 Thousand | 420 Thousand | 440 Thousand | 546 Thousand | 546 Thousand |
Good Will And Intangible Assets | 1.95 Million | 1.95 Million | 1.95 Million | 3.9 Million | 3.9 Million | 3.9 Million |
Good Will | 1.94 Million | 1.94 Million | 1.94 Million | 1.94 Million | 1.94 Million | 1.94 Million |
Intangible Assets | 14 Thousand | 15 Thousand | 15 Thousand | 1.95 Million | 1.95 Million | 1.95 Million |
Long-Term Investments | 157 Thousand | 37.24 Million | 37.24 Million | 38.36 Million | 38.26 Million | 38.26 Million |
Tax Assets | 2.88 Million | 3.81 Million | 3.81 Million | 3.15 Million | 2.46 Million | 2.46 Million |
Other Non Current Assets | 34.89 Million | - | - | -1.94 Million | -1.94 Million | -1.94 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 122.65 Million | 122.98 Million | 122.98 Million | 113.27 Million | 105.71 Million | 105.71 Million |
Total Current Liabilities | 74.62 Million | 106.46 Million | 106.46 Million | 61.96 Million | 54.79 Million | 54.79 Million |
Account Payables | 4.46 Million | 4.99 Million | 4.99 Million | 4.68 Million | 1.66 Million | 1.66 Million |
Tax Payables | - | 2.76 Million | 2.76 Million | 3.27 Million | 4.39 Million | 4.39 Million |
Short Term Debt | 61.05 Million | 89.27 Million | 89.27 Million | 40.29 Million | 36.23 Million | 36.23 Million |
Deferred Revenue | 165 Thousand | 1.47 Million | 1.47 Million | 6.84 Million | 4.48 Million | 4.48 Million |
Other Current Liabilities | 8.94 Million | 10.72 Million | 10.72 Million | 10.15 Million | 12.4 Million | 12.4 Million |
Total Non Current Liabilities | 48.02 Million | 16.52 Million | 16.52 Million | 51.3 Million | 50.91 Million | 50.91 Million |
Long-Term Debt | 43.4 Million | 10.82 Million | 10.82 Million | 44.19 Million | 44 Million | 44 Million |
Deferred Revenue Non Current | -4.43 Million | 121 Thousand | 121 Thousand | 102.99 Thousand | 206.99 Thousand | 206.99 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.58 Million | 133 Thousand | 133 Thousand | 99 Thousand | 18 Thousand | 18 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 16.83 Million | 24.83 Million | 24.83 Million | 31.64 Million | 32.56 Million | 32.56 Million |
Stock Holders Equity | 13.68 Million | 19 Million | 19 Million | 25.48 Million | 26.18 Million | 26.18 Million |
Common Stock | 17.8 Million | 17.8 Million | 17.8 Million | 17.8 Million | 17.8 Million | 17.8 Million |
Retained Earnings | 5.24 Million | -1.81 Million | -1.81 Million | 4.42 Million | 5.26 Million | 5.26 Million |
Accumulated other comprehensive income | -9.36 Million | -9.44 Million | -9.44 Million | -9.2 Million | -9.34 Million | -9.34 Million |
Common Stock Equity | 13.68 Million | 19 Million | 19 Million | 25.48 Million | 26.18 Million | 26.18 Million |
Capital Lease Obligation | 207 Thousand | 121 Thousand | 121 Thousand | 103 Thousand | 207 Thousand | 207 Thousand |
Total Investments | 157 Thousand | 37.24 Million | 37.24 Million | 38.36 Million | 38.26 Million | 38.26 Million |
Total Debt | 104.45 Million | 100.21 Million | 100.21 Million | 84.58 Million | 80.45 Million | 80.45 Million |
Net Debt | 103.16 Million | 97.18 Million | 97.18 Million | 83.98 Million | 78.18 Million | 78.18 Million |
NRRWF
EAH
BRES
CDEV
DHANI
NPM