adidas AG (ADS.F)
EUR 200.6
(2.24%)
EUR 200.6
(2.24%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 21.42 Billion | 22.51 Billion | 21.23 Billion | 19.84 Billion | 23.64 Billion | 21.91 Billion |
| Cost of Revenue | 11.24 Billion | 11.86 Billion | 10.46 Billion | 9.99 Billion | 11.34 Billion | 10.55 Billion |
| Gross Profit | 10.18 Billion | 10.64 Billion | 10.76 Billion | 9.85 Billion | 12.29 Billion | 11.36 Billion |
| Operating Expenses | 9.91 Billion | 9.91 Billion | 8.77 Billion | 8.99 Billion | 9.62 Billion | 8.96 Billion |
| Selling, General and Administrative Expenses | 9.93 Billion | 10.01 Billion | 8.81 Billion | 8.99 Billion | 9.69 Billion | 9.02 Billion |
| Research and Development Expenses | 151 Million | 153 Million | 130 Million | 115 Million | 152 Million | 153 Million |
| Other Expenses | -169 Million | -100 Million | -34 Million | -3 Million | -71 Million | -62 Million |
| Cost and Expenses | 21.15 Billion | 21.78 Billion | 19.24 Billion | 18.98 Billion | 20.96 Billion | 19.51 Billion |
| Operating Income | 268 Million | 669 Million | 1.98 Billion | 751 Million | 2.66 Billion | 2.36 Billion |
| Interest Expense | 160 Million | 137 Million | 177 Million | 164 Million | 160 Million | 42 Million |
| Income Tax Expense | 124 Million | 134 Million | 360 Million | 146 Million | 640 Million | 669 Million |
| Earnings before Tax | 66 Million | 388 Million | 1.85 Billion | 575 Million | 2.55 Billion | 2.37 Billion |
| Net Income | -75 Million | 254 Million | 1.49 Billion | 432 Million | 1.97 Billion | 1.7 Billion |
| Earnings Per Share Basic | -0.42 | 1.39 | 7.68 | 2.21 | 10.00 | 8.44 |
| Earnings Per Share Diluted | -0.42 | 1.39 | 7.68 | 2.21 | 10.00 | 8.44 |
| Weighted Average Shares Outstanding | 178.54 Million | 183.26 Million | 194.17 Million | 195.15 Million | 197.6 Million | 201.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 178.55 Million | 183.26 Million | 194.17 Million | 195.16 Million | 197.61 Million | 201.75 Million |
| Gross Margin | 0.48 | 0.47 | 0.51 | 0.50 | 0.52 | 0.52 |
| EBIT Margin | 0.04 | 0.09 | 0.15 | 0.11 | 0.17 | 0.13 |
| Profit Margin | -0.00 | 0.01 | 0.07 | 0.02 | 0.08 | 0.08 |
| EBITDA | 785 Million | 1.75 Billion | 3.11 Billion | 1.98 Billion | 3.88 Billion | 2.89 Billion |
| Earnings Before Tax Margin | 0.01 | 0.03 | 0.09 | 0.04 | 0.11 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6.43 Billion | 5.82 Billion | 5.45 Billion | 21.42 Billion | 4.81 Billion | 5.99 Billion |
| Cost of Revenue | 3.13 Billion | 2.86 Billion | 2.66 Billion | 11.24 Billion | 2.66 Billion | 3.04 Billion |
| Gross Profit | 3.3 Billion | 2.95 Billion | 2.79 Billion | 10.18 Billion | 2.14 Billion | 2.95 Billion |
| Operating Expenses | 2.72 Billion | 2.63 Billion | 2.46 Billion | 9.99 Billion | 2.6 Billion | 2.54 Billion |
| Selling, General and Administrative Expenses | 2.83 Billion | 2.63 Billion | 2.47 Billion | - | 2.41 Billion | 2.49 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 113 Million | 6 Million | 2 Million | 7 Million | 9 Million | 5 Million |
| Cost and Expenses | 5.86 Billion | 5.49 Billion | 5.12 Billion | 21.24 Billion | 5.27 Billion | 5.59 Billion |
| Operating Income | 577 Million | 328 Million | 336 Million | 280 Million | -366 Million | 490 Million |
| Interest Expense | 25 Million | 62 Million | 115 Million | 160 Million | -66 Million | 115 Million |
| Income Tax Expense | 132 Million | 93 Million | 74 Million | 124 Million | 14 Million | 55 Million |
| Earnings before Tax | 601 Million | 304 Million | 245 Million | 66 Million | -415 Million | 325 Million |
| Net Income | 443 Million | 190 Million | 170 Million | -119 Million | -421 Million | 259 Million |
| Earnings Per Share Basic | 2.48 | 1.06 | 0.96 | - | -2.36 | 1.39 |
| Earnings Per Share Diluted | 2.48 | 1.06 | 0.96 | - | -2.36 | 1.39 |
| Weighted Average Shares Outstanding | 178.54 Million | 178.54 Million | 178.94 Million | 177.61 Million | 178.29 Million | 178.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 178.54 Million | 178.54 Million | 178.94 Million | 178.55 Million | 178.56 Million | 178.56 Million |
| Gross Margin | 0.51 | 0.51 | 0.51 | 0.48 | 0.45 | 0.49 |
| EBIT Margin | 0.10 | 0.11 | 0.08 | - | -0.05 | 0.14 |
| Profit Margin | 0.07 | 0.03 | 0.03 | -0.01 | -0.09 | 0.04 |
| EBITDA | 626 Million | 653 Million | 462.25 Million | - | -239.75 Million | 813 Million |
| Earnings Before Tax Margin | 0.09 | 0.06 | 0.06 | 0.01 | -0.08 | 0.08 |
2166
CAY
PO0
4438
0R07
ACIW