Pan American Silver Corp. (0R07.L)
CAD 31.37
(-7.11%)
CAD 31.37
(-7.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.31 Billion | 1.49 Billion | 1.63 Billion | 1.33 Billion | 1.35 Billion | 784.49 Million |
| Cost of Revenue | 1.61 Billion | 1.17 Billion | 993.63 Million | 902.56 Million | 891.68 Million | 536.3 Million |
| Gross Profit | 698.8 Million | 319.3 Million | 639.11 Million | 436.24 Million | 459.07 Million | 248.18 Million |
| Operating Expenses | 660.7 Million | 620.4 Million | 390.94 Million | 237.15 Million | 344.39 Million | 214.99 Million |
| Selling, General and Administrative Expenses | 76 Million | 47.3 Million | 45.92 Million | 43.47 Million | 41.55 Million | 33.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 584.7 Million | - | - | - | - | - |
| Cost and Expenses | 2.27 Billion | 1.79 Billion | 1.38 Billion | 1.13 Billion | 1.23 Billion | 751.3 Million |
| Operating Income | 38.1 Million | -140.5 Million | 282.31 Million | 108.89 Million | 107.3 Million | 34.6 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 46.1 Million | 39.1 Million | 146.42 Million | 75.55 Million | 71.26 Million | 21.14 Million |
| Earnings before Tax | -58.8 Million | -301 Million | 244.99 Million | 252.01 Million | 182.51 Million | 33.18 Million |
| Net Income | -103.7 Million | -341.7 Million | 97.42 Million | 177.88 Million | 110.73 Million | 10.29 Million |
| Earnings Per Share Basic | -0.32 | -1.62 | 0.46 | 0.85 | 0.55 | 0.07 |
| Earnings Per Share Diluted | -0.32 | -1.62 | 0.46 | 0.85 | 0.55 | 0.07 |
| Weighted Average Shares Outstanding | 324.06 Million | 210.52 Million | 211.8 Million | 210.08 Million | 201.39 Million | 153.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 326.54 Million | 210.52 Million | 210.43 Million | 210.29 Million | 201.57 Million | 153.52 Million |
| Gross Margin | 0.30 | 0.21 | 0.39 | 0.33 | 0.34 | 0.32 |
| EBIT Margin | 0.25 | 0.18 | 0.36 | 0.28 | 0.29 | 0.27 |
| Profit Margin | -0.04 | -0.23 | 0.06 | 0.13 | 0.08 | 0.01 |
| EBITDA | 585.5 Million | 264.5 Million | 592.74 Million | 375.35 Million | 394.91 Million | 215.67 Million |
| Earnings Before Tax Margin | 0.02 | -0.09 | 0.17 | 0.08 | 0.08 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 686.3 Million | 601.4 Million | 669.6 Million | 2.31 Billion | 616.3 Million | 639.9 Million |
| Cost of Revenue | 447.4 Million | 414.7 Million | 494 Million | 1.61 Billion | 436 Million | 445.4 Million |
| Gross Profit | 238.9 Million | 186.7 Million | 175.6 Million | 698.8 Million | 180.3 Million | 194.5 Million |
| Operating Expenses | 149.5 Million | 151.9 Million | 204.2 Million | 722.19 Million | 159.9 Million | 237.7 Million |
| Selling, General and Administrative Expenses | 26.9 Million | 25.2 Million | 22.3 Million | - | 18.7 Million | 23.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 122.6 Million | 126.7 Million | - | - | - | - |
| Cost and Expenses | 596.9 Million | 566.6 Million | 698.2 Million | 2.33 Billion | 595.9 Million | 683.1 Million |
| Operating Income | 89.4 Million | 34.8 Million | -5.7 Million | 35 Million | 7.9 Million | -27.3 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 93.1 Million | 34.4 Million | 25.5 Million | 46.1 Million | 26.2 Million | 14.3 Million |
| Earnings before Tax | 71.7 Million | 3.6 Million | -25.8 Million | -58.8 Million | 3.5 Million | -61.7 Million |
| Net Income | -21.9 Million | -30.9 Million | -51.5 Million | -103.7 Million | -21.8 Million | -46.8 Million |
| Earnings Per Share Basic | -0.06 | -0.08 | -0.14 | - | -0.06 | -0.13 |
| Earnings Per Share Diluted | -0.06 | -0.08 | -0.14 | - | -0.06 | -0.13 |
| Weighted Average Shares Outstanding | 362.95 Million | 364.48 Million | 364.91 Million | 324.06 Million | 363.33 Million | 360 Million |
| Weighted Average Shares Outstanding (Diluted) | 362.95 Million | 364.48 Million | 364.91 Million | 326.54 Million | 364.43 Million | 364.43 Million |
| Gross Margin | 0.35 | 0.31 | 0.26 | 0.30 | 0.29 | 0.30 |
| EBIT Margin | 0.31 | 0.24 | 0.20 | - | 0.26 | 0.27 |
| Profit Margin | -0.03 | -0.05 | -0.08 | -0.04 | -0.04 | -0.07 |
| EBITDA | 215.1 Million | 146.3 Million | 136.8 Million | - | 157.9 Million | 175 Million |
| Earnings Before Tax Margin | 0.13 | 0.06 | -0.01 | 0.02 | 0.01 | -0.04 |
ACIW
ADS
2166
SQ3
ACDC
4438