Smart-Core Holdings Limited (2166.HK)
HKD 1.57
(1.95%)
HKD 1.57
(1.95%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.66 Billion | 10 Billion | 10.38 Billion | 5.54 Billion | 4.76 Billion | 4.93 Billion |
| Cost of Revenue | 5.22 Billion | 8.91 Billion | 9.39 Billion | 5.23 Billion | 4.49 Billion | 4.7 Billion |
| Gross Profit | 437.89 Million | 1.09 Billion | 989.95 Million | 310.46 Million | 270.93 Million | 234.07 Million |
| Operating Expenses | 316.62 Million | 561.66 Million | 453.09 Million | 191.31 Million | 177.52 Million | 136.24 Million |
| Selling, General and Administrative Expenses | 287.67 Million | 525.18 Million | 414.24 Million | 168.49 Million | 153.48 Million | 109.18 Million |
| Research and Development Expenses | 32.51 Million | 39.56 Million | 40.17 Million | 25.69 Million | 24.04 Million | 27.05 Million |
| Other Expenses | - | -3.08 Million | -1.32 Million | -2.87 Million | 7.35 Million | 9.9 Million |
| Cost and Expenses | 5.54 Billion | 9.47 Billion | 9.85 Billion | 5.42 Billion | 4.66 Billion | 4.83 Billion |
| Operating Income | 121.27 Million | 509.35 Million | 542.88 Million | 126.24 Million | 106.84 Million | 97.82 Million |
| Interest Expense | 57.03 Million | 79.17 Million | 53.76 Million | 18.17 Million | 27.33 Million | 27.44 Million |
| Income Tax Expense | 16.73 Million | 78.55 Million | 79.72 Million | 16.6 Million | 9.77 Million | 20.44 Million |
| Earnings before Tax | 109.24 Million | 458.29 Million | 471.62 Million | 101.95 Million | 71.55 Million | 101.98 Million |
| Net Income | 71.13 Million | 379.74 Million | 391.9 Million | 71 Million | 55.1 Million | 80.41 Million |
| Earnings Per Share Basic | 0.15 | 0.78 | 0.80 | 0.14 | 0.11 | 0.16 |
| Earnings Per Share Diluted | 0.15 | 0.78 | 0.80 | 0.14 | 0.11 | 0.16 |
| Weighted Average Shares Outstanding | 471.54 Million | 484.04 Million | 488.52 Million | 492.29 Million | 502.71 Million | 498.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 472.54 Million | 486.04 Million | 488.52 Million | 492.29 Million | 502.72 Million | 503.56 Million |
| Gross Margin | 0.08 | 0.11 | 0.10 | 0.06 | 0.06 | 0.05 |
| EBIT Margin | 0.03 | 0.05 | 0.05 | 0.03 | 0.02 | 0.02 |
| Profit Margin | 0.01 | 0.04 | 0.04 | 0.01 | 0.01 | 0.02 |
| EBITDA | 189.3 Million | 558.04 Million | 542.67 Million | 133.09 Million | 108.14 Million | 131.59 Million |
| Earnings Before Tax Margin | 0.02 | 0.05 | 0.05 | 0.02 | 0.02 | 0.02 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.62 Billion | 5.66 Billion | 2.48 Billion | 1.24 Billion | 3.18 Billion | 1.59 Billion |
| Cost of Revenue | 2.48 Billion | 5.22 Billion | 2.27 Billion | 1.13 Billion | 2.95 Billion | 1.47 Billion |
| Gross Profit | 142.62 Million | 437.89 Million | 209.99 Million | 105.79 Million | 227.89 Million | 114.93 Million |
| Operating Expenses | 95.65 Million | 316.62 Million | 134.67 Million | 60.34 Million | 181.94 Million | 89.85 Million |
| Selling, General and Administrative Expenses | 78.89 Million | - | 119.23 Million | 60.41 Million | 164.87 Million | 83.42 Million |
| Research and Development Expenses | 16.76 Million | - | 15.44 Million | 7.72 Million | 17.07 Million | 8.53 Million |
| Other Expenses | - | 12.36 Million | - | - | - | - |
| Cost and Expenses | 2.57 Billion | 5.54 Billion | 2.4 Billion | 1.19 Billion | 3.13 Billion | 1.56 Billion |
| Operating Income | 46.97 Million | 121.27 Million | 75.32 Million | 37.66 Million | 45.94 Million | 22.97 Million |
| Interest Expense | 15.73 Million | 57.03 Million | 25.47 Million | - | 31.55 Million | - |
| Income Tax Expense | 8.31 Million | 16.73 Million | 9.47 Million | 4.73 Million | 7.26 Million | 3.63 Million |
| Earnings before Tax | 41.64 Million | 109.24 Million | 80.86 Million | 40.43 Million | 28.37 Million | 14.18 Million |
| Net Income | 36.32 Million | 71.13 Million | 58.45 Million | 29.22 Million | 12.67 Million | 6.33 Million |
| Earnings Per Share Basic | 0.08 | - | 0.12 | 0.06 | 0.03 | 0.01 |
| Earnings Per Share Diluted | 0.08 | - | 0.12 | 0.06 | 0.03 | 0.01 |
| Weighted Average Shares Outstanding | 469.78 Million | 471.54 Million | 488.68 Million | 470.78 Million | 472.82 Million | 474.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 470.78 Million | 472.54 Million | 488.68 Million | 470.75 Million | 474.32 Million | 474.32 Million |
| Gross Margin | 0.05 | 0.08 | 0.08 | 0.09 | 0.07 | 0.07 |
| EBIT Margin | 0.02 | - | 0.03 | 0.03 | 0.02 | 0.02 |
| Profit Margin | 0.01 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 |
| EBITDA | 53.55 Million | - | 86.74 Million | 39.54 Million | 57.55 Million | 24.98 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.03 | 0.03 | 0.01 | 0.01 |
CAY
PO0
GDWN
0R07
ACIW
ADS