EUR 1.47
(19.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.47 Million | 20.22 Million | 22.95 Million | 19.7 Million | 26.28 Million | 42.22 Million |
Total Current Assets | 8.55 Million | 11.18 Million | 13.31 Million | 10.52 Million | 13.95 Million | 19.72 Million |
Cash And Short Term Investments | 1.64 Million | 504 Thousand | 2.3 Million | 1.17 Million | 4.2 Million | 7.11 Million |
Cash and Cash Equivalents | 1.27 Million | 236 Thousand | 2.11 Million | 885 Thousand | 2.93 Million | 4.26 Million |
Short Term Investments | 363 Thousand | 268 Thousand | 191 Thousand | 292 Thousand | 1.26 Million | 2.85 Million |
Net Receivables | 2.27 Million | 2.8 Million | 3.35 Million | 2.14 Million | 2.06 Million | 3.03 Million |
Inventory | 4.51 Million | 7.81 Million | 7.31 Million | 6.95 Million | 7.68 Million | 9.58 Million |
Other Current Assets | 122 Thousand | 58 Thousand | 343 Thousand | 292 Thousand | 1.26 Million | 1000.00 |
Total Non-Current Assets | 10.91 Million | 9.04 Million | 9.63 Million | 9.17 Million | 12.33 Million | 22.49 Million |
Net PPE | 6.3 Million | 4.35 Million | 5.25 Million | 4.69 Million | 7.11 Million | 6.87 Million |
Good Will And Intangible Assets | 2.02 Million | 2.11 Million | 2.31 Million | 2.57 Million | 1.86 Million | 13.28 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.02 Million | 2.11 Million | 2.31 Million | 2.57 Million | 1.86 Million | 13.28 Million |
Long-Term Investments | -27 Thousand | 68 Thousand | 176 Thousand | 114 Thousand | -825 Thousand | -2.1 Million |
Tax Assets | 2.24 Million | 2.24 Million | 1.7 Million | 1.5 Million | 1.59 Million | 1.58 Million |
Other Non Current Assets | 363 Thousand | 269 Thousand | 189 Thousand | 291 Thousand | 2.58 Million | 2.84 Million |
Other Assets | -1000.00 | - | 1000.00 | - | - | 1000.00 |
Total Liabilities | 8.62 Million | 7.4 Million | 10.17 Million | 9.41 Million | 7.41 Million | 7.3 Million |
Total Current Liabilities | 4.72 Million | 5.52 Million | 6.33 Million | 5.01 Million | 4.46 Million | 4.67 Million |
Account Payables | 2.16 Million | 2.11 Million | 2.36 Million | 1.97 Million | 1.46 Million | 2.14 Million |
Tax Payables | 290 Thousand | 221 Thousand | 609 Thousand | 595 Thousand | 609 Thousand | 97 Thousand |
Short Term Debt | 1.82 Million | 2 Million | 2.9 Million | 975 Thousand | 777 Thousand | 326 Thousand |
Deferred Revenue | 656 Thousand | - | 1 Million | 1.73 Million | 2.13 Million | 97 Thousand |
Other Current Liabilities | 73 Thousand | 1.4 Million | 64 Thousand | 330 Thousand | 93 Thousand | 2.09 Million |
Total Non Current Liabilities | 3.9 Million | 1.88 Million | 3.84 Million | 4.39 Million | 2.95 Million | 2.63 Million |
Long-Term Debt | 3.46 Million | 1.26 Million | 3.03 Million | 3.38 Million | 1.76 Million | 303 Thousand |
Deferred Revenue Non Current | 135 Thousand | - | 264 Thousand | 262 Thousand | 272 Thousand | 733 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 164 Thousand | 475 Thousand | 255 Thousand | 312 Thousand | 497 Thousand | 78 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.84 Million | 12.82 Million | 12.77 Million | 10.29 Million | 18.86 Million | 34.91 Million |
Stock Holders Equity | 10.84 Million | 12.82 Million | 12.77 Million | 10.29 Million | 18.86 Million | 34.91 Million |
Common Stock | 8.96 Million | 6.57 Million | 4.97 Million | 3.2 Million | 32.06 Million | 28.7 Million |
Retained Earnings | -24.89 Million | -19.7 Million | -17.14 Million | -14.62 Million | -33.33 Million | -25.67 Million |
Accumulated other comprehensive income | -36.83 Million | -31.55 Million | -28.87 Million | -26.17 Million | -45.04 Million | -25.52 Million |
Common Stock Equity | 10.84 Million | 12.82 Million | 12.77 Million | 10.29 Million | 18.86 Million | 34.91 Million |
Capital Lease Obligation | 1.94 Million | 2.78 Million | 3.54 Million | 1.6 Million | 2.17 Million | 629 Thousand |
Total Investments | 336 Thousand | 336 Thousand | 367 Thousand | 406 Thousand | 442 Thousand | 743 Thousand |
Total Debt | 5.29 Million | 3.27 Million | 5.94 Million | 4.36 Million | 2.54 Million | 629 Thousand |
Net Debt | 4.01 Million | 3.03 Million | 3.82 Million | 3.47 Million | -388 Thousand | -3.63 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 19.3 Million | 19.47 Million | 21.12 Million | - | 20.22 Million | 20.22 Million |
Total Current Assets | 8.99 Million | 8.55 Million | 12.61 Million | 236 Thousand | 11.18 Million | 11.18 Million |
Cash And Short Term Investments | 1.2 Million | 1.64 Million | 1.7 Million | 236 Thousand | 236 Thousand | 504 Thousand |
Cash and Cash Equivalents | 780 Thousand | 1.27 Million | 1.4 Million | -236 Thousand | 236 Thousand | 236 Thousand |
Short Term Investments | 420 Thousand | 363 Thousand | 305 Thousand | 472 Thousand | - | 268 Thousand |
Net Receivables | 2.37 Million | 2.27 Million | 2.58 Million | - | 2.56 Million | 2.8 Million |
Inventory | 4.62 Million | 4.51 Million | 7.84 Million | - | 7.81 Million | 7.81 Million |
Other Current Assets | 788 Thousand | 122 Thousand | 481 Thousand | -1.15 Million | 559 Thousand | 58 Thousand |
Total Non-Current Assets | 10.31 Million | 10.91 Million | 8.51 Million | -236 Thousand | 9.04 Million | 9.04 Million |
Net PPE | 5.88 Million | 6.3 Million | 3.92 Million | - | 4.35 Million | 4.35 Million |
Good Will And Intangible Assets | 1.93 Million | 2.02 Million | 2 Million | - | 59 Thousand | 2.11 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.93 Million | 2.02 Million | 2 Million | - | 59 Thousand | 2.11 Million |
Long-Term Investments | -176 Thousand | -27 Thousand | 31 Thousand | - | - | 68 Thousand |
Tax Assets | 2.24 Million | 2.24 Million | 2.24 Million | - | - | 2.24 Million |
Other Non Current Assets | 420 Thousand | 363 Thousand | 305 Thousand | -236 Thousand | 4.63 Million | 269 Thousand |
Other Assets | - | -1000.00 | 1000.00 | - | - | - |
Total Liabilities | 6.95 Million | 8.62 Million | 6.92 Million | - | 7.4 Million | 7.4 Million |
Total Current Liabilities | 4.23 Million | 4.72 Million | 5.08 Million | - | 5.52 Million | 5.52 Million |
Account Payables | 1.67 Million | 2.16 Million | 2.24 Million | - | 2.08 Million | 2.11 Million |
Tax Payables | - | 290 Thousand | 148 Thousand | - | - | 221 Thousand |
Short Term Debt | 1.02 Million | 1.82 Million | 1.42 Million | - | 1.14 Million | 2 Million |
Deferred Revenue | - | 656 Thousand | - | - | - | - |
Other Current Liabilities | 1.53 Million | 73 Thousand | 1.4 Million | - | 2.28 Million | 1.4 Million |
Total Non Current Liabilities | 2.72 Million | 3.9 Million | 1.84 Million | - | 1.88 Million | 1.88 Million |
Long-Term Debt | 2.31 Million | 3.46 Million | 1.13 Million | - | 1.26 Million | 1.26 Million |
Deferred Revenue Non Current | - | 135 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 276 Thousand | 164 Thousand | 565 Thousand | - | 613 Thousand | 475 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.34 Million | 10.84 Million | 14.2 Million | 12.82 Million | 12.82 Million | 12.82 Million |
Stock Holders Equity | 12.34 Million | 10.84 Million | 14.2 Million | 12.82 Million | 12.82 Million | 12.82 Million |
Common Stock | 9.86 Million | 8.96 Million | 8.96 Million | - | 6.57 Million | 6.57 Million |
Retained Earnings | -25.83 Million | -24.89 Million | -21.7 Million | - | -19.66 Million | -19.7 Million |
Accumulated other comprehensive income | - | - | -33.49 Million | 12.82 Million | 25.92 Million | -31.55 Million |
Common Stock Equity | 12.34 Million | 10.84 Million | 14.2 Million | 12.82 Million | 12.82 Million | 12.82 Million |
Capital Lease Obligation | 947 Thousand | 1.94 Million | 1.4 Million | - | 2.02 Million | 2.78 Million |
Total Investments | 244 Thousand | 336 Thousand | 336 Thousand | 472 Thousand | - | 336 Thousand |
Total Debt | 3.33 Million | 5.29 Million | 2.56 Million | - | 2.41 Million | 3.27 Million |
Net Debt | 2.55 Million | 4.01 Million | 1.16 Million | 236 Thousand | 2.17 Million | 3.03 Million |
5533
MTSM
2136
TRAK
003018
TMLF