aap Implantate AG (AAQ1.DE)
EUR 1.47
(19.51%)
EUR 1.47
(19.51%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.47 Million | 11.51 Million | 12.16 Million | 9.32 Million | 11.73 Million | 10.78 Million |
| Cost of Revenue | 1.74 Million | 940 Thousand | 1.26 Million | 1.37 Million | 1.13 Million | 482 Thousand |
| Gross Profit | 9.73 Million | 10.57 Million | 10.9 Million | 7.95 Million | 10.6 Million | 10.29 Million |
| Operating Expenses | 14.9 Million | 13.96 Million | 13.59 Million | 15.55 Million | 18.12 Million | 18.47 Million |
| Selling, General and Administrative Expenses | 4.73 Million | 4.25 Million | 4.55 Million | 4.33 Million | 5.47 Million | 5.23 Million |
| Research and Development Expenses | 233 Thousand | 223 Thousand | 246 Thousand | 290 Thousand | 440 Thousand | 502 Thousand |
| Other Expenses | 9.93 Million | 9.48 Million | 8.79 Million | 10.93 Million | 12.21 Million | 33 Thousand |
| Cost and Expenses | 16.64 Million | 14.9 Million | 14.85 Million | 16.92 Million | 19.25 Million | 18.95 Million |
| Operating Income | -5.16 Million | -3.24 Million | -2.69 Million | -7.6 Million | -7.23 Million | -8.13 Million |
| Interest Expense | 166 Thousand | 372 Thousand | 500 Thousand | 339 Thousand | 323 Thousand | 30 Thousand |
| Income Tax Expense | -87 Thousand | -1.04 Million | -342 Thousand | 121 Thousand | -599 Thousand | 18 Thousand |
| Earnings before Tax | -5.21 Million | -3.61 Million | -2.86 Million | -8.81 Million | -20.03 Million | -7.64 Million |
| Net Income | -5.12 Million | -2.56 Million | -2.52 Million | -8.93 Million | -19.43 Million | -7.66 Million |
| Earnings Per Share Basic | -0.62 | -0.43 | -0.51 | -2.57 | -5.59 | -2.46 |
| Earnings Per Share Diluted | -0.62 | -0.43 | -0.51 | -2.57 | -5.59 | -2.45 |
| Weighted Average Shares Outstanding | 8.29 Million | 5.95 Million | 4.91 Million | 3.47 Million | 3.47 Million | 3.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.29 Million | 5.95 Million | 4.91 Million | 3.47 Million | 3.47 Million | 3.12 Million |
| Gross Margin | 0.85 | 0.92 | 0.90 | 0.85 | 0.90 | 0.96 |
| EBIT Margin | -0.30 | -0.14 | -0.05 | -0.55 | 0.51 | -0.55 |
| Profit Margin | -0.45 | -0.22 | -0.21 | -0.96 | -1.66 | -0.71 |
| EBITDA | -3.43 Million | -1.57 Million | -520 Thousand | -5.81 Million | -17.6 Million | -5.89 Million |
| Earnings Before Tax Margin | -0.45 | -0.28 | -0.22 | -0.82 | -0.62 | -0.75 |
| Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 11.47 Million | 2.9 Million | 2.96 Million | 11.51 Million | 2.67 Million | 2.67 Million |
| Cost of Revenue | 1.74 Million | 320 Thousand | 370 Thousand | 940 Thousand | 612 Thousand | 612 Thousand |
| Gross Profit | 9.73 Million | 2.58 Million | 2.59 Million | 10.57 Million | 2.06 Million | 2.06 Million |
| Operating Expenses | 14.9 Million | 3.53 Million | 3.5 Million | 13.96 Million | 2.93 Million | 2.93 Million |
| Selling, General and Administrative Expenses | - | 1.51 Million | 1.8 Million | - | 1.62 Million | 1.62 Million |
| Research and Development Expenses | - | - | - | - | 716 Thousand | 716 Thousand |
| Other Expenses | - | 173 Thousand | - | 9.48 Million | - | - |
| Cost and Expenses | 16.64 Million | 3.85 Million | 3.87 Million | 14.9 Million | 3.55 Million | 3.55 Million |
| Operating Income | -4.95 Million | -948 Thousand | -910 Thousand | -3.24 Million | -1.26 Million | -1.26 Million |
| Interest Expense | 166 Thousand | 79 Thousand | - | 372 Thousand | - | - |
| Income Tax Expense | -86 Thousand | 4000.00 | 500.00 | -1.04 Million | 526.5 Thousand | 526.5 Thousand |
| Earnings before Tax | -5.21 Million | -1.02 Million | -996 Thousand | -3.61 Million | -933 Thousand | -933 Thousand |
| Net Income | -5.12 Million | -1.03 Million | -996.5 Thousand | -2.56 Million | -406.5 Thousand | -406.5 Thousand |
| Earnings Per Share Basic | - | -0.12 | -0.11 | - | -0.07 | -0.07 |
| Earnings Per Share Diluted | - | -0.12 | -0.11 | - | -0.07 | -0.07 |
| Weighted Average Shares Outstanding | 8.29 Million | 8.96 Million | 8.96 Million | 5.95 Million | 5.95 Million | 5.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.29 Million | 8.96 Million | 8.96 Million | 5.95 Million | 5.95 Million | 5.95 Million |
| Gross Margin | 0.85 | 0.89 | 0.88 | 0.92 | 0.77 | 0.77 |
| EBIT Margin | - | -0.19 | -0.17 | - | -0.47 | -0.47 |
| Profit Margin | -0.45 | -0.36 | -0.34 | -0.22 | -0.15 | -0.15 |
| EBITDA | - | -553 Thousand | -513.5 Thousand | - | -1.25 Million | -1.25 Million |
| Earnings Before Tax Margin | -0.43 | -0.33 | -0.31 | -0.28 | -0.47 | -0.47 |
5533
MTSM
2136
TRAK
003018
TMLF