IDR 390.0
(-9.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 55.21 Billion | 61.88 Billion | 69.92 Billion | 72.92 Billion | 76.46 Billion | 75.12 Billion |
Total Current Assets | 32.75 Billion | 38.58 Billion | 35.84 Billion | 22.39 Billion | 43.88 Billion | 40.43 Billion |
Cash And Short Term Investments | 10.98 Billion | 15.51 Billion | 21.98 Billion | 8.25 Billion | 3.83 Billion | 4.09 Billion |
Cash and Cash Equivalents | 10.98 Billion | 15.51 Billion | 21.98 Billion | 8.25 Billion | 3.83 Billion | 4.09 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.46 Billion | 3.85 Billion | 3.79 Billion | 2.16 Billion | 5.54 Billion | 5.38 Billion |
Inventory | 10.06 Billion | 10.06 Billion | 10.15 Billion | 11.88 Billion | 35.64 Billion | 35.61 Billion |
Other Current Assets | 9.23 Billion | -19.37 Billion | -25.77 Billion | -10.42 Billion | -9.38 Billion | 75.12 Billion |
Total Non-Current Assets | 22.46 Billion | 23.3 Billion | 34.08 Billion | 50.52 Billion | 32.58 Billion | 34.69 Billion |
Net PPE | 21.44 Billion | 22.15 Billion | 32.81 Billion | 33.49 Billion | 30.04 Billion | 29.08 Billion |
Good Will And Intangible Assets | 577.77 Million | 701.78 Million | 921.52 Million | 1.31 Billion | 1.34 Billion | 947.11 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -55.79 Billion | -62.58 Billion | -70.84 Billion | -74.23 Billion | -77.8 Billion | -76.07 Billion |
Tax Assets | 577.77 Million | 701.78 Million | 921.52 Million | 1.31 Billion | 1.34 Billion | 75.12 Billion |
Other Non Current Assets | 55.66 Billion | 62.32 Billion | 70.27 Billion | 88.63 Billion | 77.65 Billion | 5.6 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.04 Billion | 25.59 Billion | 27.22 Billion | 27.81 Billion | 22.99 Billion | 58.21 Billion |
Total Current Liabilities | 14.53 Billion | 14.26 Billion | 15.58 Billion | 14.48 Billion | 12.18 Billion | 4.8 Billion |
Account Payables | -21.06 Billion | -21.94 Billion | 749 Million | 1.64 Billion | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.62 Billion | 2.62 Billion | 2.62 Billion | 12.83 Billion | - | - |
Deferred Revenue | 6.93 Billion | 7.99 Billion | 7.62 Billion | 6.76 Billion | 5.64 Billion | - |
Other Current Liabilities | 26.04 Billion | 25.59 Billion | 4.59 Billion | -6.76 Billion | 6.54 Billion | 4.8 Billion |
Total Non Current Liabilities | 11.5 Billion | 11.33 Billion | 11.63 Billion | 13.33 Billion | 22.99 Billion | 9.42 Billion |
Long-Term Debt | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion | 10.02 Billion | 6.49 Billion |
Deferred Revenue Non Current | 11.96 Billion | 12.28 Billion | 12.1 Billion | 11.14 Billion | 10.02 Billion | 12.41 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.45 Billion | 19.4 Billion | 21.51 Billion | 27.38 Billion | 3.58 Billion | -9.47 Billion |
Other Liabilities | - | - | - | - | -12.18 Billion | 43.98 Billion |
Total Equity | 29.17 Billion | 36.28 Billion | 42.69 Billion | 45.1 Billion | 53.46 Billion | 71.03 Billion |
Stock Holders Equity | 29.2 Billion | 36.31 Billion | 42.72 Billion | 45.12 Billion | 53.47 Billion | 75.12 Billion |
Common Stock | 58.21 Billion | 58.21 Billion | 58.21 Billion | 58.21 Billion | 58.21 Billion | 58.21 Billion |
Retained Earnings | -31.87 Billion | -24.76 Billion | -18.35 Billion | -15.95 Billion | -7.6 Billion | 62.71 Billion |
Accumulated other comprehensive income | 29.17 Billion | 36.28 Billion | 42.69 Billion | 45.1 Billion | - | 62.71 Billion |
Common Stock Equity | 29.2 Billion | 36.31 Billion | 42.72 Billion | 45.12 Billion | 53.47 Billion | 75.12 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | -55.79 Billion | -62.58 Billion | -70.84 Billion | -74.23 Billion | -77.8 Billion | -76.07 Billion |
Total Debt | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion | - | - |
Net Debt | -8.36 Billion | -12.89 Billion | -19.35 Billion | -5.63 Billion | -3.83 Billion | -4.09 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 52.07 Billion | 53.27 Billion | 55.21 Billion | 55.21 Billion | 57.43 Billion | 57.93 Billion |
Total Current Assets | 29.15 Billion | 30.14 Billion | 32.75 Billion | 32.75 Billion | 34.9 Billion | 35.4 Billion |
Cash And Short Term Investments | 8.13 Billion | 9.08 Billion | 10.98 Billion | 10.98 Billion | 12.09 Billion | 12.48 Billion |
Cash and Cash Equivalents | 8.13 Billion | 9.08 Billion | 10.98 Billion | 10.98 Billion | 12.09 Billion | 12.48 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.03 Billion | 2.74 Billion | 3.12 Billion | 3.12 Billion | 2.66 Billion | 2.31 Billion |
Inventory | 9.87 Billion | 9.87 Billion | 10.06 Billion | 10.06 Billion | 10.06 Billion | 10.06 Billion |
Other Current Assets | 9.1 Billion | -11.82 Billion | -14.11 Billion | -14.11 Billion | -14.76 Billion | -14.8 Billion |
Total Non-Current Assets | 22.92 Billion | 23.12 Billion | 22.46 Billion | 22.46 Billion | 22.53 Billion | 22.53 Billion |
Net PPE | 22.02 Billion | 22.22 Billion | 21.44 Billion | 21.44 Billion | 21.9 Billion | 21.9 Billion |
Good Will And Intangible Assets | - | - | - | 577.77 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | -55.79 Billion | - | - |
Tax Assets | 460.84 Million | 460.84 Million | 577.77 Million | 577.77 Million | 626.38 Million | 626.38 Million |
Other Non Current Assets | 440.42 Million | 440.42 Million | 440.42 Million | 55.66 Billion | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.25 Billion | 23.13 Billion | 26.04 Billion | 26.04 Billion | 24.93 Billion | 23.18 Billion |
Total Current Liabilities | 12.16 Billion | 13.05 Billion | 14.53 Billion | 14.53 Billion | 13.88 Billion | 13.16 Billion |
Account Payables | - | - | - | -21.06 Billion | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 2.62 Billion | - | - |
Deferred Revenue | - | 6.38 Billion | 6.93 Billion | 6.93 Billion | 7.82 Billion | 6.82 Billion |
Other Current Liabilities | 12.16 Billion | 6.66 Billion | 7.6 Billion | 26.04 Billion | 6.06 Billion | 6.33 Billion |
Total Non Current Liabilities | 10.08 Billion | 10.08 Billion | 11.5 Billion | 11.5 Billion | 11.04 Billion | 10.01 Billion |
Long-Term Debt | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.95 Billion | 1.91 Billion |
Deferred Revenue Non Current | 10.2 Billion | 10.4 Billion | 11.96 Billion | 11.96 Billion | 11.84 Billion | 10.85 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.43 Billion | 10.1 Billion | 11.45 Billion | 11.45 Billion | 18.23 Billion | 18.51 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.82 Billion | 30.14 Billion | 29.17 Billion | 29.17 Billion | 32.5 Billion | 34.75 Billion |
Stock Holders Equity | 29.85 Billion | 30.17 Billion | 29.2 Billion | 29.2 Billion | 32.53 Billion | 34.78 Billion |
Common Stock | 58.21 Billion | 58.21 Billion | 58.21 Billion | 58.21 Billion | 58.21 Billion | 58.21 Billion |
Retained Earnings | -31.22 Billion | -30.9 Billion | -31.87 Billion | -31.87 Billion | -28.54 Billion | -26.29 Billion |
Accumulated other comprehensive income | - | - | - | 29.17 Billion | - | - |
Common Stock Equity | 29.85 Billion | 30.17 Billion | 29.2 Billion | 29.2 Billion | 32.53 Billion | 34.78 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | -55.79 Billion | - | - |
Total Debt | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.95 Billion | 1.91 Billion |
Net Debt | -5.5 Billion | -6.45 Billion | -8.36 Billion | -8.36 Billion | -9.13 Billion | -10.57 Billion |
2136
AUKUF
AB9
TMLF
AAQ1
5533