EUR 37.9
(-3.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 493.94 Million | 451.26 Million | 297.06 Million | 249.26 Million | 242.55 Million | 194.04 Million |
Total Current Assets | 470.72 Million | 426.76 Million | 274.52 Million | 231.66 Million | 230.39 Million | 182.54 Million |
Cash And Short Term Investments | 46.68 Million | 95.85 Million | 30.15 Million | 62.12 Million | 27.31 Million | 23.26 Million |
Cash and Cash Equivalents | 37.17 Million | 87.07 Million | 18.47 Million | 52.79 Million | 9.64 Million | 4.51 Million |
Short Term Investments | 9.51 Million | 8.77 Million | 11.68 Million | 9.33 Million | 17.66 Million | 18.74 Million |
Net Receivables | 200.79 Million | 193.21 Million | 96.66 Million | 93.34 Million | 107.89 Million | 20.23 Million |
Inventory | 208.1 Million | 124.15 Million | 133.01 Million | 64.39 Million | 80.17 Million | 71.45 Million |
Other Current Assets | 15.13 Million | 13.55 Million | 14.68 Million | 11.79 Million | 15.01 Million | 67.59 Million |
Total Non-Current Assets | 23.22 Million | 24.5 Million | 22.53 Million | 17.59 Million | 12.16 Million | 5.82 Million |
Net PPE | 10.07 Million | 9.04 Million | 7.23 Million | 5.65 Million | 5.2 Million | 4.55 Million |
Good Will And Intangible Assets | 1.12 Million | 2.03 Million | 1.66 Million | 1.11 Million | 1.29 Million | 341 Thousand |
Good Will | - | 465 Thousand | 189 Thousand | - | - | - |
Intangible Assets | 1.12 Million | 1.57 Million | 1.47 Million | 1.11 Million | 1.29 Million | 341 Thousand |
Long-Term Investments | 7.28 Million | 9.05 Million | 10.08 Million | 8.78 Million | 3.62 Million | 932 Thousand |
Tax Assets | 2.52 Million | 3.45 Million | 2.86 Million | 1.38 Million | 1.51 Million | 1.41 Million |
Other Non Current Assets | 2.22 Million | 906 Thousand | 692 Thousand | 655.99 Thousand | 515 Thousand | -1.41 Million |
Other Assets | - | - | - | 1.00 | - | 5.67 Million |
Total Liabilities | 301.17 Million | 281.2 Million | 147.19 Million | 109.14 Million | 138.98 Million | 105.06 Million |
Total Current Liabilities | 45.01 Million | 59.45 Million | 35.12 Million | 25.06 Million | 44.57 Million | 34.68 Million |
Account Payables | 18.45 Million | 19.08 Million | 14.03 Million | 7.08 Million | 10.38 Million | 12.54 Million |
Tax Payables | 14 Million | 20.72 Million | 5.54 Million | 5.41 Million | 9.73 Million | 7.59 Million |
Short Term Debt | 3.22 Million | 10.33 Million | 8.99 Million | 8.59 Million | 19.36 Million | 844 Thousand |
Deferred Revenue | 14 Million | 20.72 Million | 5.54 Million | 5.41 Million | 9.73 Million | -844 Thousand |
Other Current Liabilities | 9.33 Million | 9.32 Million | 6.55 Million | 3.97 Million | 5.09 Million | 22.13 Million |
Total Non Current Liabilities | 256.16 Million | 221.75 Million | 112.07 Million | 84.08 Million | 94.41 Million | 61.21 Million |
Long-Term Debt | 210.53 Million | 168.16 Million | 90.61 Million | 64.25 Million | 69.83 Million | 61.21 Million |
Deferred Revenue Non Current | 1.19 Million | 1.39 Million | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 44.08 Million | 43.48 Million | 18.41 Million | 13.87 Million | 23.43 Million | -3.56 Million |
Other Liabilities | 1.00 | - | - | - | - | 9.16 Million |
Total Equity | 192.77 Million | 170.05 Million | 149.86 Million | 140.11 Million | 103.57 Million | 88.97 Million |
Stock Holders Equity | 192.75 Million | 170.02 Million | 149.82 Million | 140.08 Million | 103.53 Million | 88.93 Million |
Common Stock | 9.22 Million | 9.22 Million | 9.22 Million | 9.22 Million | 8.07 Million | 7.64 Million |
Retained Earnings | 137.4 Million | 115.4 Million | 95.32 Million | 85.67 Million | 76.21 Million | 68.01 Million |
Accumulated other comprehensive income | 639 Thousand | 115.31 Million | 95.11 Million | 85.37 Million | 95.46 Million | 81.29 Million |
Common Stock Equity | 192.75 Million | 170.02 Million | 149.82 Million | 140.08 Million | 103.53 Million | 88.93 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 16.79 Million | 17.83 Million | 21.76 Million | 18.11 Million | 21.29 Million | 19.67 Million |
Total Debt | 213.75 Million | 178.49 Million | 99.61 Million | 72.84 Million | 89.19 Million | 62.06 Million |
Net Debt | 176.58 Million | 91.41 Million | 81.14 Million | 20.04 Million | 79.55 Million | 57.54 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 588.75 Million | 493.94 Million | 493.94 Million | 460.61 Million | 451.26 Million | 451.26 Million |
Total Current Assets | 570.16 Million | 470.72 Million | 470.72 Million | 435.9 Million | 426.76 Million | 426.76 Million |
Cash And Short Term Investments | 27.02 Million | 46.68 Million | 46.68 Million | 45.14 Million | 95.85 Million | 95.85 Million |
Cash and Cash Equivalents | 17.66 Million | 37.17 Million | 37.17 Million | 34.99 Million | 87.07 Million | 87.07 Million |
Short Term Investments | 9.36 Million | 9.51 Million | 9.51 Million | 10.15 Million | 8.77 Million | 8.77 Million |
Net Receivables | 51.05 Million | 200.79 Million | 200.79 Million | 259.67 Million | 193.21 Million | 193.21 Million |
Inventory | 247.02 Million | 208.1 Million | 208.1 Million | 109.87 Million | 124.15 Million | 124.15 Million |
Other Current Assets | 245.06 Million | 15.13 Million | 15.13 Million | 21.21 Million | 13.55 Million | 13.55 Million |
Total Non-Current Assets | 18.58 Million | 23.22 Million | 23.22 Million | 24.7 Million | 24.5 Million | 24.5 Million |
Net PPE | 9.86 Million | 10.07 Million | 10.07 Million | 9.36 Million | 9.04 Million | 9.04 Million |
Good Will And Intangible Assets | 797 Thousand | 1.12 Million | 1.12 Million | 1.13 Million | 2.03 Million | 2.03 Million |
Good Will | - | - | - | - | 465 Thousand | 465 Thousand |
Intangible Assets | 797 Thousand | 1.12 Million | 1.12 Million | 1.13 Million | 1.57 Million | 1.57 Million |
Long-Term Investments | 769 Thousand | 7.28 Million | 7.28 Million | 8.08 Million | 9.05 Million | 9.05 Million |
Tax Assets | 2.38 Million | 2.52 Million | 2.52 Million | 4.16 Million | 3.45 Million | 3.45 Million |
Other Non Current Assets | 4.76 Million | 2.22 Million | 2.22 Million | 1.95 Million | 906 Thousand | 906 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 389.7 Million | 301.17 Million | 301.17 Million | 286.64 Million | 281.2 Million | 281.2 Million |
Total Current Liabilities | 85.08 Million | 45.01 Million | 45.01 Million | 33.64 Million | 59.45 Million | 59.45 Million |
Account Payables | 25.04 Million | 18.45 Million | 18.45 Million | 11.82 Million | 19.08 Million | 19.08 Million |
Tax Payables | 13.8 Million | 14 Million | 14 Million | 11.97 Million | 20.72 Million | 20.72 Million |
Short Term Debt | 2.97 Million | 3.22 Million | 3.22 Million | 681 Thousand | 10.33 Million | 10.33 Million |
Deferred Revenue | 13.8 Million | 14 Million | 14 Million | 11.97 Million | 20.72 Million | 20.72 Million |
Other Current Liabilities | 43.25 Million | 9.33 Million | 9.33 Million | 9.15 Million | 9.32 Million | 9.32 Million |
Total Non Current Liabilities | 304.62 Million | 256.16 Million | 256.16 Million | 253 Million | 221.75 Million | 221.75 Million |
Long-Term Debt | 297.89 Million | 210.53 Million | 210.53 Million | 210.32 Million | 168.16 Million | 168.16 Million |
Deferred Revenue Non Current | 1.43 Million | 1.19 Million | 1.19 Million | 1.7 Million | 1.39 Million | 1.39 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.02 Million | 44.08 Million | 44.08 Million | 29.19 Million | 43.48 Million | 43.48 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 199.05 Million | 192.77 Million | 192.77 Million | 173.96 Million | 170.05 Million | 170.05 Million |
Stock Holders Equity | 199.01 Million | 192.75 Million | 192.75 Million | 173.95 Million | 170.02 Million | 170.02 Million |
Common Stock | 9.22 Million | 9.22 Million | 9.22 Million | 9.22 Million | 9.22 Million | 9.22 Million |
Retained Earnings | 143.72 Million | 137.4 Million | 137.4 Million | 118.8 Million | 115.4 Million | 115.4 Million |
Accumulated other comprehensive income | 46.06 Million | 639 Thousand | 639 Thousand | 446 Thousand | 115.31 Million | 115.31 Million |
Common Stock Equity | 199.01 Million | 192.75 Million | 192.75 Million | 173.95 Million | 170.02 Million | 170.02 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10.13 Million | 16.79 Million | 16.79 Million | 18.24 Million | 17.83 Million | 17.83 Million |
Total Debt | 300.87 Million | 213.75 Million | 213.75 Million | 211 Million | 178.49 Million | 178.49 Million |
Net Debt | 283.21 Million | 176.58 Million | 176.58 Million | 176.01 Million | 91.41 Million | 91.41 Million |
603166
6130
AGGG
MTSM
2136
AUKUF