GBp 4.75
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 35.33 Million | 38.54 Million | 36.85 Million | 36.78 Million | 38.18 Million | 36.07 Million |
Total Current Assets | 7.87 Million | 12.34 Million | 10.97 Million | 11.14 Million | 12.42 Million | 13.33 Million |
Cash And Short Term Investments | 1.39 Million | 1.11 Million | 1 Million | 2.37 Million | 1.66 Million | 1.2 Million |
Cash and Cash Equivalents | 1.39 Million | 1.11 Million | 1 Million | 2.37 Million | 1.66 Million | 1.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.97 Million | 8.44 Million | 8.3 Million | 6.99 Million | 8.37 Million | 8.98 Million |
Inventory | 2.5 Million | 2.42 Million | 1.32 Million | 1.4 Million | 2.04 Million | 2.73 Million |
Other Current Assets | 317 Thousand | 364 Thousand | 8.65 Million | 7.36 Million | 8.71 Million | 9.39 Million |
Total Non-Current Assets | 27.46 Million | 26.2 Million | 25.87 Million | 25.64 Million | 25.75 Million | 22.73 Million |
Net PPE | 2.68 Million | 2.81 Million | 2.83 Million | 3.4 Million | 3.72 Million | 1.43 Million |
Good Will And Intangible Assets | 23.82 Million | 23.38 Million | 23.01 Million | 22.18 Million | 21.99 Million | 21.16 Million |
Good Will | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million |
Intangible Assets | 13.41 Million | 12.96 Million | 12.59 Million | 11.77 Million | 11.58 Million | 10.74 Million |
Long-Term Investments | 953 Thousand | 4000.00 | 27 Thousand | 50 Thousand | 41 Thousand | 139 Thousand |
Tax Assets | -13.41 Million | -4000.00 | -27 Thousand | -50 Thousand | -41 Thousand | -139 Thousand |
Other Non Current Assets | 13.41 Million | 4000.00 | 27 Thousand | 50 Thousand | 41 Thousand | 139 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.4 Million | 19.42 Million | 16.97 Million | 16.66 Million | 17 Million | 13.97 Million |
Total Current Liabilities | 11.27 Million | 10.76 Million | 9.27 Million | 6.97 Million | 7.98 Million | 7.57 Million |
Account Payables | 8.25 Million | 9.19 Million | 7.52 Million | 5.41 Million | 6.18 Million | 6.3 Million |
Tax Payables | 1.55 Million | 739 Thousand | 1.74 Million | 1.74 Million | 1.25 Million | 953 Thousand |
Short Term Debt | 2.99 Million | 1.49 Million | 1.72 Million | 1.53 Million | 1.78 Million | 1.23 Million |
Deferred Revenue | 1.00 | 2.21 Million | 1.86 Million | -1.67 Million | -1.97 Million | -2.35 Million |
Other Current Liabilities | 23.99 Thousand | -2.13 Million | -1.83 Million | 1.7 Million | 2 Million | 2.37 Million |
Total Non Current Liabilities | 6.13 Million | 8.65 Million | 7.7 Million | 9.68 Million | 9.01 Million | 6.4 Million |
Long-Term Debt | 3.16 Million | 6.54 Million | 6.22 Million | 7.58 Million | 7.83 Million | 5.59 Million |
Deferred Revenue Non Current | 831 Thousand | 828 Thousand | 626 Thousand | 747 Thousand | 713 Thousand | 607 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.1 Million | 166 Thousand | 112 Thousand | 989 Thousand | 157 Thousand | 115 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.93 Million | 19.12 Million | 19.87 Million | 20.12 Million | 21.17 Million | 22.09 Million |
Stock Holders Equity | 17.93 Million | 19.12 Million | 19.87 Million | 20.12 Million | 21.17 Million | 22.09 Million |
Common Stock | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Retained Earnings | 2.53 Million | 2.58 Million | 3.34 Million | 3.6 Million | 4.65 Million | 5.56 Million |
Accumulated other comprehensive income | 216 Thousand | 223 Thousand | 203 Thousand | 193 Thousand | -1.59 Million | -1.06 Million |
Common Stock Equity | 17.93 Million | 19.12 Million | 19.87 Million | 20.12 Million | 21.17 Million | 22.09 Million |
Capital Lease Obligation | 831 Thousand | 1.57 Million | 1.97 Million | 2.44 Million | 2.81 Million | 626 Thousand |
Total Investments | 953 Thousand | 4000.00 | 27 Thousand | 50 Thousand | 41 Thousand | 139 Thousand |
Total Debt | 6.98 Million | 8.04 Million | 7.94 Million | 9.11 Million | 9.61 Million | 6.83 Million |
Net Debt | 5.59 Million | 6.92 Million | 6.94 Million | 6.74 Million | 7.95 Million | 5.62 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 35.33 Million | 35.33 Million | 37.42 Million | 38.54 Million | 38.54 Million | 36.93 Million |
Total Current Assets | 7.87 Million | 7.87 Million | 10.91 Million | 12.34 Million | 12.34 Million | 10.83 Million |
Cash And Short Term Investments | 1.39 Million | 1.39 Million | 874 Thousand | 1.11 Million | 1.11 Million | 1.17 Million |
Cash and Cash Equivalents | 1.39 Million | 1.39 Million | 874 Thousand | 1.11 Million | 1.11 Million | 1.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.97 Million | 3.97 Million | 7.22 Million | 8.44 Million | 8.44 Million | 8.3 Million |
Inventory | 2.5 Million | 2.5 Million | 2.81 Million | 2.42 Million | 2.42 Million | 1.35 Million |
Other Current Assets | 317 Thousand | 317 Thousand | - | 364 Thousand | 364 Thousand | 8.3 Million |
Total Non-Current Assets | 27.46 Million | 27.46 Million | 26.51 Million | 26.2 Million | 26.2 Million | 26.1 Million |
Net PPE | 2.68 Million | 2.68 Million | 3.11 Million | 2.81 Million | 2.81 Million | 2.78 Million |
Good Will And Intangible Assets | 23.82 Million | 23.82 Million | 23.39 Million | 23.38 Million | 23.38 Million | 23.27 Million |
Good Will | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million | 10.41 Million |
Intangible Assets | 13.41 Million | 13.41 Million | 12.98 Million | 12.96 Million | 12.96 Million | 12.86 Million |
Long-Term Investments | 953 Thousand | 953 Thousand | - | 4000.00 | 4000.00 | 39 Thousand |
Tax Assets | -13.41 Million | -13.41 Million | - | -4000.00 | -4000.00 | -39 Thousand |
Other Non Current Assets | 13.41 Million | 13.41 Million | - | 4000.00 | 4000.00 | 39 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.4 Million | 17.4 Million | 18.19 Million | 19.42 Million | 19.42 Million | 18.8 Million |
Total Current Liabilities | 11.27 Million | 11.27 Million | 14.93 Million | 10.76 Million | 10.76 Million | 10.19 Million |
Account Payables | 8.25 Million | 8.25 Million | 8.53 Million | 9.19 Million | 9.19 Million | 8.8 Million |
Tax Payables | 1.55 Million | 1.55 Million | - | 739 Thousand | 739 Thousand | - |
Short Term Debt | 2.99 Million | 2.99 Million | 6.4 Million | 1.49 Million | 1.49 Million | 1.38 Million |
Deferred Revenue | 1.00 | 1.00 | - | 2.21 Million | - | - |
Other Current Liabilities | 23.99 Thousand | 23.99 Thousand | - | -2.13 Million | 74 Thousand | - |
Total Non Current Liabilities | 6.13 Million | 6.13 Million | 3.25 Million | 8.65 Million | 8.65 Million | 8.61 Million |
Long-Term Debt | 3.16 Million | 3.16 Million | 1.48 Million | 6.54 Million | 6.54 Million | 7.43 Million |
Deferred Revenue Non Current | 831 Thousand | 831 Thousand | - | 828 Thousand | 828 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.1 Million | 1.1 Million | 735 Thousand | 166 Thousand | 166 Thousand | 634 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.93 Million | 17.93 Million | 19.23 Million | 19.12 Million | 19.12 Million | 18.12 Million |
Stock Holders Equity | 17.93 Million | 17.93 Million | 19.23 Million | 19.12 Million | 19.12 Million | 18.12 Million |
Common Stock | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Retained Earnings | 2.53 Million | 2.53 Million | 2.7 Million | 2.58 Million | 2.58 Million | 1.58 Million |
Accumulated other comprehensive income | 216 Thousand | 216 Thousand | 208 Thousand | 223 Thousand | 223 Thousand | 205 Thousand |
Common Stock Equity | 17.93 Million | 17.93 Million | 19.23 Million | 19.12 Million | 19.12 Million | 18.12 Million |
Capital Lease Obligation | 831 Thousand | 831 Thousand | 1.83 Million | 1.57 Million | 1.57 Million | 1.74 Million |
Total Investments | 953 Thousand | 953 Thousand | - | 4000.00 | 4000.00 | 39 Thousand |
Total Debt | 6.98 Million | 6.98 Million | 7.89 Million | 8.04 Million | 8.04 Million | 8.81 Million |
Net Debt | 5.59 Million | 5.59 Million | 7.01 Million | 6.92 Million | 6.92 Million | 7.64 Million |
003018
TMLF
AAQ1
BAR
002626
002817