PLN 2.94
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 245.39 Million | 237.41 Million | 215.01 Million | 278.58 Million | 291.18 Million | 247.19 Million |
Total Current Assets | 101.4 Million | 113.18 Million | 113.89 Million | 225.13 Million | 121.03 Million | 107.33 Million |
Cash And Short Term Investments | 38.38 Million | 52.61 Million | 69.61 Million | 41.73 Million | 57.72 Million | 48.53 Million |
Cash and Cash Equivalents | 38.38 Million | 52.61 Million | 69.61 Million | 41.73 Million | 57.7 Million | 48.52 Million |
Short Term Investments | - | -26.82 Million | - | - | 19 Thousand | 11 Thousand |
Net Receivables | 49.27 Million | 49.52 Million | 36.03 Million | 182.7 Million | 62.14 Million | 46.63 Million |
Inventory | 9.03 Million | 7.42 Million | 5.49 Million | 11 Thousand | 217 Thousand | 175 Thousand |
Other Current Assets | 4.71 Million | 3.61 Million | 2.75 Million | 683 Thousand | 948 Thousand | 1.33 Million |
Total Non-Current Assets | 143.98 Million | 124.22 Million | 101.11 Million | 53.44 Million | 170.15 Million | 139.86 Million |
Net PPE | 114.48 Million | 95.19 Million | 81.44 Million | 50.4 Million | 109.64 Million | 76.31 Million |
Good Will And Intangible Assets | 601 Thousand | 603 Thousand | 107 Thousand | 124 Thousand | 56.29 Million | 57.74 Million |
Good Will | 534 Thousand | 534 Thousand | - | - | 44.27 Million | 44.27 Million |
Intangible Assets | 67 Thousand | 69 Thousand | 107 Thousand | 124 Thousand | 12.01 Million | 13.46 Million |
Long-Term Investments | 27.81 Million | 27.65 Million | 19.17 Million | 2.15 Million | 2.25 Million | 4.45 Million |
Tax Assets | 801 Thousand | 528 Thousand | 247 Thousand | 668 Thousand | 1.69 Million | 1 Million |
Other Non Current Assets | 274 Thousand | 242 Thousand | 138 Thousand | 93 Thousand | 277 Thousand | 341 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 104.72 Million | 92.64 Million | 74.54 Million | 145.42 Million | 169.64 Million | 134.92 Million |
Total Current Liabilities | 49.14 Million | 45.18 Million | 36.86 Million | 100.03 Million | 68.31 Million | 51.63 Million |
Account Payables | 21.08 Million | 19.49 Million | 15.71 Million | 12.41 Million | 29.15 Million | 27.51 Million |
Tax Payables | 750 Thousand | 2.33 Million | 941 Thousand | 618 Thousand | 4.03 Million | 2.85 Million |
Short Term Debt | 20.4 Million | 18.12 Million | 16.69 Million | 14.65 Million | 28.19 Million | 16.27 Million |
Deferred Revenue | 750 Thousand | - | 3.51 Million | 72.65 Million | 10.79 Million | 7.68 Million |
Other Current Liabilities | 6.9 Million | 7.56 Million | 944 Thousand | 325 Thousand | 176 Thousand | 162 Thousand |
Total Non Current Liabilities | 55.58 Million | 47.46 Million | 37.68 Million | 45.38 Million | 101.32 Million | 83.28 Million |
Long-Term Debt | 1.7 Million | 36.62 Million | 28.32 Million | 42.59 Million | 96.51 Million | 78.13 Million |
Deferred Revenue Non Current | 46.66 Million | - | 47 Thousand | 66 Thousand | 418 Thousand | -38.91 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.24 Million | 5.71 Million | 5.12 Million | 333 Thousand | 78 Thousand | 39.49 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 140.66 Million | 144.76 Million | 140.46 Million | 133.16 Million | 121.54 Million | 112.27 Million |
Stock Holders Equity | 140.66 Million | 144.76 Million | 140.46 Million | 133.16 Million | 121.54 Million | 112.27 Million |
Common Stock | 2.28 Million | 2.28 Million | 2.28 Million | 2.28 Million | 2.28 Million | 2.28 Million |
Retained Earnings | 8.58 Million | 6.39 Million | 26.37 Million | 13.93 Million | 11.67 Million | 4.73 Million |
Accumulated other comprehensive income | 69.89 Million | 76.17 Million | 51.89 Million | 42.06 Million | 77.7 Million | 29.77 Million |
Common Stock Equity | 140.66 Million | 144.76 Million | 140.46 Million | 133.16 Million | 121.54 Million | 112.27 Million |
Capital Lease Obligation | 46.66 Million | 50.49 Million | 43.13 Million | 22.06 Million | 82.47 Million | 45.1 Million |
Total Investments | 27.81 Million | 831 Thousand | 19.17 Million | 2.15 Million | 19 Thousand | 11 Thousand |
Total Debt | 68.76 Million | 54.74 Million | 45.01 Million | 57.24 Million | 124.7 Million | 94.41 Million |
Net Debt | 30.38 Million | 2.12 Million | -24.59 Million | 15.5 Million | 67 Million | 45.88 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 257.4 Million | 246.1 Million | 245.39 Million | 245.39 Million | 244.96 Million | 244.68 Million |
Total Current Assets | 105.24 Million | 103.67 Million | 101.4 Million | 101.4 Million | 101.85 Million | 110.01 Million |
Cash And Short Term Investments | 36.35 Million | 34.61 Million | 38.38 Million | 38.38 Million | 40.4 Million | 52.86 Million |
Cash and Cash Equivalents | 36.35 Million | 34.61 Million | 38.38 Million | 38.38 Million | 40.4 Million | 52.86 Million |
Short Term Investments | -27.56 Million | - | - | - | -32.97 Million | -32.14 Million |
Net Receivables | 56.37 Million | 55.16 Million | 49.27 Million | 49.27 Million | 49.25 Million | 45.56 Million |
Inventory | 7.48 Million | 9.02 Million | 9.03 Million | 9.03 Million | 7.96 Million | 7.33 Million |
Other Current Assets | 5.03 Million | 4.86 Million | 4.71 Million | 4.71 Million | 4.22 Million | 4.24 Million |
Total Non-Current Assets | 152.15 Million | 142.42 Million | 143.98 Million | 143.98 Million | 143.11 Million | 134.67 Million |
Net PPE | 121.82 Million | 112.57 Million | 114.48 Million | 114.48 Million | 107.54 Million | 100.44 Million |
Good Will And Intangible Assets | 641 Thousand | 644 Thousand | 601 Thousand | 601 Thousand | 607 Thousand | 610 Thousand |
Good Will | 534 Thousand | 534 Thousand | 534 Thousand | 534 Thousand | 534 Thousand | 534 Thousand |
Intangible Assets | 107 Thousand | 110 Thousand | 67 Thousand | 67 Thousand | 73 Thousand | 76 Thousand |
Long-Term Investments | 28.21 Million | 27.79 Million | 27.81 Million | 27.81 Million | 33.74 Million | 32.93 Million |
Tax Assets | 1.15 Million | 1.12 Million | 801 Thousand | 801 Thousand | 955 Thousand | 504 Thousand |
Other Non Current Assets | 322 Thousand | 287 Thousand | 274 Thousand | 274 Thousand | 267 Thousand | 186 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 119.33 Million | 106.14 Million | 104.72 Million | 104.72 Million | 105.02 Million | 96.23 Million |
Total Current Liabilities | 57.63 Million | 52.72 Million | 49.14 Million | 49.14 Million | 52.37 Million | 46.89 Million |
Account Payables | 29.83 Million | 29.56 Million | 24.9 Million | 21.08 Million | 25.61 Million | 25.04 Million |
Tax Payables | 489 Thousand | 651 Thousand | 750 Thousand | 750 Thousand | 1 Million | 362 Thousand |
Short Term Debt | 22.52 Million | 19.65 Million | 20.4 Million | 20.4 Million | 22.52 Million | 18.28 Million |
Deferred Revenue | 3.83 Million | 651 Thousand | 750 Thousand | 750 Thousand | 2.59 Million | 2 Million |
Other Current Liabilities | 1.43 Million | 2.85 Million | 3.08 Million | 6.9 Million | 1.63 Million | 1.56 Million |
Total Non Current Liabilities | 61.7 Million | 53.42 Million | 55.58 Million | 55.58 Million | 52.65 Million | 49.33 Million |
Long-Term Debt | 54.39 Million | 1.49 Million | 1.7 Million | 1.7 Million | 41.94 Million | 38.23 Million |
Deferred Revenue Non Current | 77 Thousand | 44.6 Million | 46.66 Million | 46.66 Million | 49 Thousand | 49 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 991 Thousand | 1.14 Million | 1.24 Million | 1.24 Million | 5.07 Million | 5.34 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 138.06 Million | 139.95 Million | 140.66 Million | 140.66 Million | 139.94 Million | 148.45 Million |
Stock Holders Equity | 138.06 Million | 139.95 Million | 140.66 Million | 140.66 Million | 139.94 Million | 148.45 Million |
Common Stock | 2.28 Million | 2.28 Million | 2.28 Million | 2.28 Million | 2.28 Million | 2.28 Million |
Retained Earnings | 941 Thousand | 8 Million | 8.58 Million | 8.58 Million | 7.87 Million | 11.78 Million |
Accumulated other comprehensive income | 36.23 Million | 69.75 Million | 69.89 Million | 69.89 Million | 69.87 Million | 74.48 Million |
Common Stock Equity | 138.06 Million | 139.95 Million | 140.66 Million | 140.66 Million | 139.94 Million | 148.45 Million |
Capital Lease Obligation | 72.94 Million | 44.6 Million | 46.66 Million | 46.66 Million | 60.81 Million | 52.14 Million |
Total Investments | 654 Thousand | 27.79 Million | 27.81 Million | 27.81 Million | 763 Thousand | 789 Thousand |
Total Debt | 76.92 Million | 65.75 Million | 68.76 Million | 68.76 Million | 64.46 Million | 56.51 Million |
Net Debt | 40.56 Million | 31.14 Million | 30.38 Million | 30.38 Million | 24.05 Million | 3.65 Million |
LMG
BALAXI
MYG
8162
ENR
013120