AUD 0.77
(1.32%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 57.34 Million | 49.11 Million | 43.87 Million | 41.54 Million | 3.38 Million | 5.71 Million |
Total Current Assets | 31.48 Million | 24.75 Million | 23.21 Million | 25.61 Million | 3.07 Million | 3.27 Million |
Cash And Short Term Investments | 16.32 Million | 4.94 Million | 2.63 Million | 1.39 Million | 2.77 Million | 2.66 Million |
Cash and Cash Equivalents | 16.32 Million | 4.94 Million | 2.63 Million | 1.39 Million | 2.77 Million | 2.66 Million |
Short Term Investments | 147.78 Thousand | - | - | - | - | - |
Net Receivables | 7.4 Million | 16.27 Million | 11.82 Million | 14.26 Million | 221.64 Thousand | 537.82 Thousand |
Inventory | 1.61 Million | 2.51 Million | 2.55 Million | 1.65 Million | 1.51 Million | 1.42 Million |
Other Current Assets | 5.34 Million | 1.02 Million | 5.37 Million | 7.5 Million | 84.38 Thousand | 68.15 Thousand |
Total Non-Current Assets | 25.86 Million | 24.36 Million | 20.66 Million | 15.92 Million | 309.58 Thousand | 2.43 Million |
Net PPE | 18.98 Million | 17.39 Million | 13.99 Million | 13.15 Million | 939.00 | 2586.00 |
Good Will And Intangible Assets | 1.54 Million | 3.08 Million | 1.85 Million | 517.91 Thousand | 250.27 Thousand | 2.08 Million |
Good Will | 1.39 Million | 1.39 Million | 1.39 Million | 517.91 Thousand | 517.91 Thousand | 210.57 Thousand |
Intangible Assets | 153.78 Thousand | 1.69 Million | 461.29 Thousand | 517.91 Thousand | 250.27 Thousand | 2.08 Million |
Long-Term Investments | 6000.00 | 12.76 Thousand | 17.35 Thousand | 1.28 Million | 788.77 Thousand | - |
Tax Assets | 5.33 Million | 5.25 Million | 4.75 Million | 967.89 Thousand | 58.37 Thousand | 243.64 Thousand |
Other Non Current Assets | - | -1.39 Million | 55.37 Thousand | - | -788.77 Thousand | 110.09 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.2 Million | 19.31 Million | 22.47 Million | 23.62 Million | 418.93 Thousand | 481.98 Thousand |
Total Current Liabilities | 20.61 Million | 16.31 Million | 15.11 Million | 16.72 Million | 418.93 Thousand | 481.98 Thousand |
Account Payables | 3.57 Million | 2.83 Million | 3.19 Million | 8.34 Million | 358.12 Thousand | 407.55 Thousand |
Tax Payables | - | - | 190.91 Thousand | 2444.00 | 827.07 Thousand | - |
Short Term Debt | 102.52 Thousand | 1.02 Million | 1.32 Million | 1.13 Million | 1.46 Million | 453.45 Thousand |
Deferred Revenue | 10.37 Million | 6.28 Million | 5.56 Million | 3.49 Million | 2.53 Million | -453.45 Thousand |
Other Current Liabilities | 6.55 Million | 6.16 Million | 5.04 Million | 3.76 Million | -3.94 Million | 74.43 Thousand |
Total Non Current Liabilities | 2.58 Million | 2.99 Million | 7.36 Million | 6.89 Million | 3.02 Million | 480.15 Thousand |
Long-Term Debt | 82.61 Thousand | 1.69 Million | 7.22 Million | 6.73 Million | 583.71 Thousand | 142.74 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.5 Million | 1.29 Million | 131.89 Thousand | 157.59 Thousand | 2.44 Million | 337.41 Thousand |
Other Liabilities | - | 1.00 | - | - | -3.02 Million | -480.15 Thousand |
Total Equity | 34.14 Million | 29.8 Million | 21.4 Million | 17.91 Million | 3.2 Million | 5.91 Million |
Stock Holders Equity | 34.14 Million | 29.8 Million | 21.4 Million | 17.91 Million | 2.96 Million | 5.22 Million |
Common Stock | 11.04 Million | 10.56 Million | 10.56 Million | 7.09 Million | 3.78 Million | 514.48 Thousand |
Retained Earnings | 19.45 Million | 16.16 Million | 10.94 Million | 10.94 Million | -510.59 Thousand | 4.97 Million |
Accumulated other comprehensive income | 3.64 Million | 3.07 Million | -110.61 Thousand | -119.18 Thousand | -309.62 Thousand | -256.24 Thousand |
Common Stock Equity | 34.14 Million | 29.8 Million | 21.4 Million | 17.91 Million | 2.96 Million | 5.22 Million |
Capital Lease Obligation | 3.07 Million | 1.13 Million | 2.74 Million | 1.45 Million | 1.99 Million | 221.5 Thousand |
Total Investments | 153.78 Thousand | 12.76 Thousand | 17.35 Thousand | 1.28 Million | 788.77 Thousand | - |
Total Debt | 185.14 Thousand | 3.85 Million | 8.55 Million | 7.86 Million | 4.04 Million | 596.2 Thousand |
Net Debt | -16.13 Million | -1.08 Million | 5.91 Million | 6.47 Million | 1.27 Million | -2.06 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 57.34 Million | 57.34 Million | 48.6 Million | 48.6 Million | 49.11 Million | 43.87 Million |
Total Current Assets | 31.48 Million | 31.48 Million | 24.7 Million | 24.7 Million | 24.75 Million | 23.21 Million |
Cash And Short Term Investments | 16.32 Million | 16.32 Million | 8.68 Million | 8.68 Million | 4.94 Million | 2.63 Million |
Cash and Cash Equivalents | 16.32 Million | 16.32 Million | 8.68 Million | 8.68 Million | 4.94 Million | 2.63 Million |
Short Term Investments | - | 147.78 Thousand | - | - | - | - |
Net Receivables | 12.74 Million | 7.4 Million | 12.43 Million | 12.43 Million | 16.27 Million | 11.82 Million |
Inventory | 1.61 Million | 1.61 Million | 2.28 Million | 2.28 Million | 2.51 Million | 2.55 Million |
Other Current Assets | 794.08 Thousand | 5.34 Million | 1.3 Million | 1.3 Million | 1.02 Million | 5.37 Million |
Total Non-Current Assets | 25.86 Million | 25.86 Million | 23.9 Million | 23.9 Million | 24.36 Million | 20.66 Million |
Net PPE | 18.98 Million | 18.98 Million | 17.01 Million | 17.01 Million | 17.39 Million | 13.99 Million |
Good Will And Intangible Assets | 1.39 Million | 1.54 Million | 1.62 Million | 1.62 Million | 3.08 Million | 1.85 Million |
Good Will | 1.39 Million | 1.39 Million | - | - | 1.39 Million | 1.39 Million |
Intangible Assets | - | 153.78 Thousand | 1.62 Million | 1.62 Million | 1.69 Million | 461.29 Thousand |
Long-Term Investments | 153.78 Thousand | 6000.00 | -1.00 | - | 12.76 Thousand | 17.35 Thousand |
Tax Assets | 5.33 Million | 5.33 Million | 5.25 Million | - | 5.25 Million | 4.75 Million |
Other Non Current Assets | 6000.00 | - | 12.76 Thousand | 5.26 Million | -1.39 Million | 55.37 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 23.2 Million | 23.2 Million | 16.92 Million | 16.92 Million | 19.31 Million | 22.47 Million |
Total Current Liabilities | 20.61 Million | 20.61 Million | 15.74 Million | 15.74 Million | 16.31 Million | 15.11 Million |
Account Payables | 3.57 Million | 3.57 Million | 5.34 Million | 5.34 Million | 2.83 Million | 3.19 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 977.5 Thousand | 102.52 Thousand | 1.02 Million | 112.54 Thousand | 1.02 Million | 1.32 Million |
Deferred Revenue | 10.37 Million | 10.37 Million | 6.44 Million | - | 6.28 Million | 5.56 Million |
Other Current Liabilities | 5.68 Million | 6.55 Million | 2.93 Million | 10.28 Million | 6.16 Million | 5.04 Million |
Total Non Current Liabilities | 2.58 Million | 2.58 Million | 1.18 Million | 1.18 Million | 2.99 Million | 7.36 Million |
Long-Term Debt | - | 82.61 Thousand | 128.48 Thousand | 937.35 Thousand | 1.69 Million | 7.22 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.58 Million | 2.5 Million | 1.05 Million | 244.38 Thousand | 1.29 Million | 131.89 Thousand |
Other Liabilities | 1.00 | - | - | - | 1.00 | - |
Total Equity | 34.14 Million | 34.14 Million | 31.68 Million | 31.68 Million | 29.8 Million | 21.4 Million |
Stock Holders Equity | 34.14 Million | 34.14 Million | 31.68 Million | 31.68 Million | 29.8 Million | 21.4 Million |
Common Stock | 11.04 Million | 11.04 Million | 10.55 Million | 10.55 Million | 10.56 Million | 10.56 Million |
Retained Earnings | 19.45 Million | 19.45 Million | 18.04 Million | 18.04 Million | 16.16 Million | 10.94 Million |
Accumulated other comprehensive income | 3.64 Million | 3.64 Million | 3.08 Million | 3.08 Million | 3.07 Million | -110.61 Thousand |
Common Stock Equity | 34.14 Million | 34.14 Million | 31.68 Million | 31.68 Million | 29.8 Million | 21.4 Million |
Capital Lease Obligation | 2.28 Million | 3.07 Million | 808.87 Thousand | 1.72 Million | 1.13 Million | 2.74 Million |
Total Investments | 153.78 Thousand | 153.78 Thousand | -1.00 | - | 12.76 Thousand | 17.35 Thousand |
Total Debt | 3.25 Million | 185.14 Thousand | 1.96 Million | 1.04 Million | 3.85 Million | 8.55 Million |
Net Debt | -13.06 Million | -16.13 Million | -6.71 Million | -7.63 Million | -1.08 Million | 5.91 Million |
CYRBY
002642
ARAY
TRN
LMG
BALAXI