USD 1.45
(-2.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 468.62 Million | 479.21 Million | 472.84 Million | 480.09 Million | 490.07 Million | 438.18 Million |
Total Current Assets | 322.38 Million | 338.03 Million | 350.89 Million | 352.77 Million | 356.63 Million | 344.07 Million |
Cash And Short Term Investments | 69.05 Million | 89.4 Million | 88.73 Million | 116.36 Million | 107.57 Million | 76.79 Million |
Cash and Cash Equivalents | 69.05 Million | 89.4 Million | 88.73 Million | 116.36 Million | 107.57 Million | 76.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 92 Million | 74.77 Million | 94.44 Million | 85.36 Million | 89.59 Million | 111.88 Million |
Inventory | 138.32 Million | 145.15 Million | 142.25 Million | 125.92 Million | 134.52 Million | 120.82 Million |
Other Current Assets | 23 Million | 27.61 Million | 25.45 Million | 25.11 Million | 24.93 Million | 34.56 Million |
Total Non-Current Assets | 146.24 Million | 141.18 Million | 121.95 Million | 127.32 Million | 133.44 Million | 94.1 Million |
Net PPE | 58.54 Million | 46.77 Million | 29.48 Million | 34.85 Million | 43.99 Million | 17.12 Million |
Good Will And Intangible Assets | 57.73 Million | 57.89 Million | 58.09 Million | 58.39 Million | 58.38 Million | 58.44 Million |
Good Will | 57.67 Million | 57.68 Million | 57.84 Million | 57.96 Million | 57.71 Million | 57.77 Million |
Intangible Assets | 59 Thousand | 210 Thousand | 250 Thousand | 435 Thousand | 663 Thousand | 679 Thousand |
Long-Term Investments | 9.82 Million | 15.12 Million | 13.87 Million | 15.93 Million | 13.92 Million | 5.43 Million |
Tax Assets | 659 Thousand | - | - | - | - | -5.43 Million |
Other Non Current Assets | 19.47 Million | 21.38 Million | 20.5 Million | 18.14 Million | 17.13 Million | 18.53 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 423.54 Million | 425.55 Million | 419.66 Million | 411.25 Million | 427.29 Million | 388.31 Million |
Total Current Liabilities | 195.26 Million | 198.63 Million | 208.85 Million | 192.35 Million | 182.27 Million | 192.18 Million |
Account Payables | 50.02 Million | 33.73 Million | 31.33 Million | 19.46 Million | 23.12 Million | 29.56 Million |
Tax Payables | 6.4 Million | 12.36 Million | 8.22 Million | - | - | - |
Short Term Debt | 13.97 Million | 9.87 Million | 17.13 Million | 11.95 Million | 8.22 Million | - |
Deferred Revenue | 85.63 Million | 92.96 Million | 100.66 Million | 106.59 Million | 105.77 Million | 98.72 Million |
Other Current Liabilities | 45.63 Million | 62.06 Million | 59.72 Million | 54.33 Million | 45.14 Million | 63.89 Million |
Total Non Current Liabilities | 228.27 Million | 226.91 Million | 210.8 Million | 218.89 Million | 245.02 Million | 196.12 Million |
Long-Term Debt | 164.4 Million | 195.16 Million | 196.6 Million | 187.44 Million | 213.48 Million | 159.84 Million |
Deferred Revenue Non Current | 24.11 Million | 27.07 Million | 3.74 Million | 23.68 Million | 24.12 Million | 26.63 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.38 Million | 4.67 Million | 10.45 Million | 7.76 Million | 7.41 Million | 9.64 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 45.08 Million | 53.65 Million | 53.18 Million | 68.84 Million | 62.78 Million | 49.87 Million |
Stock Holders Equity | 45.08 Million | 53.65 Million | 53.18 Million | 68.84 Million | 62.78 Million | 49.87 Million |
Common Stock | 100 Thousand | 97 Thousand | 94 Thousand | 91 Thousand | 91 Thousand | 89 Thousand |
Retained Earnings | -517.68 Million | -502.13 Million | -492.52 Million | -488.02 Million | -482.38 Million | -485.54 Million |
Accumulated other comprehensive income | -4.22 Million | 422 Thousand | 2.4 Million | 2.09 Million | -662 Thousand | -10 Thousand |
Common Stock Equity | 45.08 Million | 53.65 Million | 53.18 Million | 68.84 Million | 62.78 Million | 49.87 Million |
Capital Lease Obligation | 32.37 Million | 27.75 Million | 33.26 Million | 25.61 Million | 32.39 Million | - |
Total Investments | 9.82 Million | 15.12 Million | 13.87 Million | 15.93 Million | 13.92 Million | 5.43 Million |
Total Debt | 210.74 Million | 205.03 Million | 213.73 Million | 199.4 Million | 221.7 Million | 159.84 Million |
Net Debt | 141.69 Million | 115.63 Million | 124.99 Million | 83.03 Million | 114.12 Million | 83.04 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 468.62 Million | 468.62 Million | 462.52 Million | 476.35 Million | 476.83 Million | 479.21 Million |
Total Current Assets | 322.38 Million | 322.38 Million | 311.05 Million | 331.17 Million | 334.14 Million | 338.03 Million |
Cash And Short Term Investments | 69.05 Million | 69.05 Million | 61.12 Million | 72.75 Million | 76.91 Million | 89.4 Million |
Cash and Cash Equivalents | 69.05 Million | 69.05 Million | 61.12 Million | 72.75 Million | 76.91 Million | 89.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 92 Million | 92 Million | 78.39 Million | 84.71 Million | 77.37 Million | 74.77 Million |
Inventory | 138.32 Million | 138.32 Million | 159.56 Million | 155.22 Million | 149.97 Million | 145.15 Million |
Other Current Assets | 23 Million | 23 Million | 11.97 Million | 3.49 Million | 28.79 Million | 27.61 Million |
Total Non-Current Assets | 146.24 Million | 146.24 Million | 151.47 Million | 145.18 Million | 142.68 Million | 141.18 Million |
Net PPE | 58.54 Million | 58.54 Million | 54.51 Million | 49.01 Million | 49.34 Million | 46.77 Million |
Good Will And Intangible Assets | 57.67 Million | 57.73 Million | 57.75 Million | 57.88 Million | 57.81 Million | 57.89 Million |
Good Will | 57.67 Million | 57.67 Million | 57.68 Million | 57.77 Million | 57.65 Million | 57.68 Million |
Intangible Assets | 59 Thousand | 59 Thousand | 70 Thousand | 116 Thousand | 163 Thousand | 210 Thousand |
Long-Term Investments | 9.82 Million | 9.82 Million | 18.2 Million | 14.53 Million | 13.12 Million | 15.12 Million |
Tax Assets | 1.39 Million | 659 Thousand | 833 Thousand | 15.3 Million | - | - |
Other Non Current Assets | 18.8 Million | 19.47 Million | 20.17 Million | 8.44 Million | 22.4 Million | 21.38 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 423.54 Million | 423.54 Million | 421.44 Million | 428.69 Million | 425.88 Million | 425.55 Million |
Total Current Liabilities | 195.26 Million | 195.26 Million | 198.39 Million | 209.3 Million | 201.44 Million | 198.63 Million |
Account Payables | 50.02 Million | 50.02 Million | 44.43 Million | 39.18 Million | 34.87 Million | 33.73 Million |
Tax Payables | - | 6.4 Million | 1.91 Million | 10.4 Million | - | 12.36 Million |
Short Term Debt | 13.97 Million | 13.97 Million | 12.52 Million | 12.44 Million | 12.3 Million | 9.87 Million |
Deferred Revenue | 85.63 Million | 85.63 Million | 89.12 Million | 100.08 Million | 91.13 Million | 92.96 Million |
Other Current Liabilities | 45.63 Million | 45.63 Million | 52.3 Million | 57.59 Million | 63.13 Million | 62.06 Million |
Total Non Current Liabilities | 228.27 Million | 228.27 Million | 223.05 Million | 219.39 Million | 224.43 Million | 226.91 Million |
Long-Term Debt | 164.4 Million | 164.4 Million | 166.24 Million | 189.77 Million | 192.59 Million | 195.16 Million |
Deferred Revenue Non Current | 24.11 Million | 24.11 Million | 23.62 Million | 24.8 Million | 26.93 Million | 27.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.38 Million | 7.38 Million | 4.96 Million | 4.8 Million | 4.9 Million | 4.67 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 45.08 Million | 45.08 Million | 41.08 Million | 47.65 Million | 50.94 Million | 53.65 Million |
Stock Holders Equity | 45.08 Million | 45.08 Million | 41.08 Million | 47.65 Million | 50.94 Million | 53.65 Million |
Common Stock | 100 Thousand | 100 Thousand | 99 Thousand | 99 Thousand | 97 Thousand | 97 Thousand |
Retained Earnings | -517.68 Million | -517.68 Million | -521.06 Million | -514.72 Million | -505.1 Million | -502.13 Million |
Accumulated other comprehensive income | -4.22 Million | -4.22 Million | -1.9 Million | 1.05 Million | -1.71 Million | 422 Thousand |
Common Stock Equity | 45.08 Million | 45.08 Million | 41.08 Million | 47.65 Million | 50.94 Million | 53.65 Million |
Capital Lease Obligation | 32.37 Million | 32.37 Million | 28.21 Million | 27.46 Million | 28.88 Million | 27.75 Million |
Total Investments | 9.82 Million | 9.82 Million | 18.2 Million | 14.53 Million | 13.12 Million | 15.12 Million |
Total Debt | 210.74 Million | 210.74 Million | 206.99 Million | 202.22 Million | 204.9 Million | 205.03 Million |
Net Debt | 141.69 Million | 141.69 Million | 145.86 Million | 129.46 Million | 127.98 Million | 115.63 Million |
ARCA
TPHQ
NOKIA
MYG
CYRBY
002642