AUD 0.3
(-6.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 37.93 Million | 30.14 Million | 16.66 Million | 22.31 Million | 16.88 Million | 16.23 Million |
Total Current Assets | 14.16 Million | 12.09 Million | 2.42 Million | 6.22 Million | 2.07 Million | 2.7 Million |
Cash And Short Term Investments | 14.05 Million | 11.81 Million | 2.16 Million | 5.68 Million | 1.86 Million | 2.48 Million |
Cash and Cash Equivalents | 14.05 Million | 11.81 Million | 2.16 Million | 5.68 Million | 1.86 Million | 2.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8942.00 | 82.58 Thousand | 244.35 Thousand | 330.29 Thousand | 57.88 Thousand | 11.2 Thousand |
Inventory | - | 1.00 | - | 1.00 | - | 1.00 |
Other Current Assets | 102.41 Thousand | 193.73 Thousand | 13.47 Thousand | 208.42 Thousand | 147.99 Thousand | 208.7 Thousand |
Total Non-Current Assets | 23.77 Million | 18.05 Million | 14.23 Million | 16.09 Million | 14.81 Million | 13.53 Million |
Net PPE | 23.57 Million | 136.02 Thousand | 153.26 Thousand | 238.73 Thousand | 85.19 Thousand | 13.04 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 59.34 Thousand | 59.34 Thousand | 118.86 Thousand | 566.56 Thousand | 768.72 Thousand | 491.98 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 137.46 Thousand | 17.85 Million | 13.96 Million | 15.28 Million | 13.96 Million | -13.53 Million |
Other Assets | - | - | -1.00 | - | - | - |
Total Liabilities | 1.68 Million | 1.3 Million | 470.09 Thousand | 811.09 Thousand | 554.18 Thousand | 514.37 Thousand |
Total Current Liabilities | 1.54 Million | 1.3 Million | 420.85 Thousand | 694.14 Thousand | 554.18 Thousand | 514.37 Thousand |
Account Payables | 1.02 Million | 945.59 Thousand | 98.01 Thousand | 229.37 Thousand | 174.75 Thousand | 151.05 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 68.19 Thousand | 49.05 Thousand | 67.71 Thousand | 60.46 Thousand | - | - |
Deferred Revenue | 379.96 Thousand | 1.00 | - | - | - | - |
Other Current Liabilities | 74.54 Thousand | 309.87 Thousand | 255.12 Thousand | 404.3 Thousand | 379.43 Thousand | 363.32 Thousand |
Total Non Current Liabilities | 137.7 Thousand | - | 49.24 Thousand | 116.95 Thousand | - | - |
Long-Term Debt | - | - | 49.24 Thousand | 116.95 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 36.24 Million | 28.84 Million | 16.19 Million | 21.5 Million | 16.33 Million | 15.72 Million |
Stock Holders Equity | 36.24 Million | 28.84 Million | 16.19 Million | 21.5 Million | 16.33 Million | 15.72 Million |
Common Stock | 66.69 Million | 55.15 Million | 41.66 Million | 50 Million | 43.82 Million | 42.46 Million |
Retained Earnings | -32.42 Million | -28.1 Million | -26.69 Million | -29.53 Million | -28.06 Million | -27.01 Million |
Accumulated other comprehensive income | 1.97 Million | 1.78 Million | 1.22 Million | 1.04 Million | 576.64 Thousand | 268.89 Thousand |
Common Stock Equity | 36.24 Million | 28.84 Million | 16.19 Million | 21.5 Million | 16.33 Million | 15.72 Million |
Capital Lease Obligation | 205.89 Thousand | 49.05 Thousand | 49.24 Thousand | 116.95 Thousand | - | - |
Total Investments | 59.34 Thousand | 59.34 Thousand | 118.86 Thousand | 566.56 Thousand | 768.72 Thousand | 491.98 Thousand |
Total Debt | 68.19 Thousand | 49.05 Thousand | 116.95 Thousand | 177.42 Thousand | - | - |
Net Debt | -13.98 Million | -11.76 Million | -2.04 Million | -5.5 Million | -1.86 Million | -2.48 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 37.93 Million | 27.7 Million | 30.14 Million | 30.14 Million | 20.32 Million | 16.66 Million |
Total Current Assets | 14.16 Million | 7.66 Million | 12.09 Million | 12.09 Million | 4.61 Million | 2.42 Million |
Cash And Short Term Investments | 14.05 Million | 7.45 Million | 11.81 Million | 11.81 Million | 4.43 Million | 2.16 Million |
Cash and Cash Equivalents | 14.05 Million | 7.45 Million | 11.81 Million | 11.81 Million | 4.43 Million | 2.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8942.00 | 198.13 Thousand | 82.58 Thousand | 82.58 Thousand | 128.38 Thousand | 244.35 Thousand |
Inventory | - | -198.13 Thousand | 1.00 | 1.00 | - | - |
Other Current Assets | 102.41 Thousand | 210.02 Thousand | 193.73 Thousand | 193.73 Thousand | 49.09 Thousand | 13.47 Thousand |
Total Non-Current Assets | 23.77 Million | 20.04 Million | 18.05 Million | 18.05 Million | 15.7 Million | 14.23 Million |
Net PPE | 23.57 Million | 19.84 Million | 136.02 Thousand | 136.02 Thousand | 125.28 Thousand | 153.26 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 59.34 Thousand | 59.34 Thousand | 59.34 Thousand | 59.34 Thousand | 118.86 Thousand | 118.86 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 137.46 Thousand | 137.49 Thousand | 17.85 Million | 17.85 Million | 15.46 Million | 13.96 Million |
Other Assets | - | - | - | - | 1.00 | -1.00 |
Total Liabilities | 1.68 Million | 905 Thousand | 1.3 Million | 1.3 Million | 473.77 Thousand | 470.09 Thousand |
Total Current Liabilities | 1.54 Million | 905 Thousand | 1.3 Million | 1.3 Million | 461.21 Thousand | 420.85 Thousand |
Account Payables | 1.02 Million | 560.4 Thousand | 945.59 Thousand | 945.59 Thousand | 159.2 Thousand | 98.01 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 68.19 Thousand | 12.37 Thousand | 49.05 Thousand | 49.05 Thousand | 71.57 Thousand | 67.71 Thousand |
Deferred Revenue | 379.96 Thousand | 1.00 | 1.00 | 1.00 | 1.00 | - |
Other Current Liabilities | 74.54 Thousand | 332.23 Thousand | 309.87 Thousand | 309.87 Thousand | 230.43 Thousand | 255.12 Thousand |
Total Non Current Liabilities | 137.7 Thousand | - | - | - | 12.55 Thousand | 49.24 Thousand |
Long-Term Debt | - | - | - | - | 12.55 Thousand | 49.24 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -1.00 |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 36.24 Million | 26.8 Million | 28.84 Million | 28.84 Million | 19.84 Million | 16.19 Million |
Stock Holders Equity | 36.24 Million | 26.8 Million | 28.84 Million | 28.84 Million | 19.84 Million | 16.19 Million |
Common Stock | 66.69 Million | 56.53 Million | 55.15 Million | 55.15 Million | 45.77 Million | 41.66 Million |
Retained Earnings | -32.42 Million | -31.75 Million | -28.1 Million | -28.1 Million | -27.54 Million | -26.69 Million |
Accumulated other comprehensive income | 1.97 Million | 2.02 Million | 1.78 Million | 1.78 Million | 1.62 Million | 1.22 Million |
Common Stock Equity | 36.24 Million | 26.8 Million | 28.84 Million | 28.84 Million | 19.84 Million | 16.19 Million |
Capital Lease Obligation | 205.89 Thousand | 12.37 Thousand | 49.05 Thousand | 49.05 Thousand | 12.55 Thousand | 49.24 Thousand |
Total Investments | 59.34 Thousand | 59.34 Thousand | 59.34 Thousand | 59.34 Thousand | 118.86 Thousand | 118.86 Thousand |
Total Debt | 68.19 Thousand | 12.37 Thousand | 49.05 Thousand | 49.05 Thousand | 84.13 Thousand | 116.95 Thousand |
Net Debt | -13.98 Million | -7.44 Million | -11.76 Million | -11.76 Million | -4.35 Million | -2.04 Million |
013120
TRN
LMG
MOV
GRSE
8162