USD 19.9
(-1.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 769.08 Million | 787.7 Million | 761.16 Million | 719.25 Million | 847.3 Million | 759.7 Million |
Total Current Assets | 543.87 Million | 567.18 Million | 553.88 Million | 501.65 Million | 464.55 Million | 468.14 Million |
Cash And Short Term Investments | 262.45 Million | 251.58 Million | 277.12 Million | 223.81 Million | 185.87 Million | 189.91 Million |
Cash and Cash Equivalents | 262.05 Million | 251.58 Million | 277.12 Million | 223.81 Million | 185.87 Million | 189.91 Million |
Short Term Investments | 401 Thousand | 419 Thousand | 413 Thousand | 346 Thousand | 340 Thousand | 332 Thousand |
Net Receivables | 115.82 Million | 105.19 Million | 99.49 Million | 101.78 Million | 78.38 Million | 84.02 Million |
Inventory | 148.03 Million | 186.2 Million | 160.28 Million | 152.58 Million | 171.4 Million | 165.31 Million |
Other Current Assets | 17.56 Million | 24.21 Million | 16.97 Million | 23.47 Million | 28.88 Million | 28.89 Million |
Total Non-Current Assets | 225.2 Million | 220.51 Million | 207.27 Million | 217.6 Million | 382.75 Million | 291.55 Million |
Net PPE | 102.09 Million | 99.59 Million | 88.06 Million | 98.41 Million | 118.76 Million | 26.06 Million |
Good Will And Intangible Assets | 7.49 Million | 9.64 Million | 13.5 Million | 17.08 Million | 178.72 Million | 184.21 Million |
Good Will | - | - | - | - | 136.36 Million | 136.03 Million |
Intangible Assets | 7.49 Million | 9.64 Million | 13.5 Million | 17.08 Million | 42.35 Million | 48.18 Million |
Long-Term Investments | 755 Thousand | 595 Thousand | 588 Thousand | 612 Thousand | 566 Thousand | 548 Thousand |
Tax Assets | 43.01 Million | 44.49 Million | 42.59 Million | 42.5 Million | 25.4 Million | 24.5 Million |
Other Non Current Assets | 71.84 Million | 66.19 Million | 62.51 Million | 58.98 Million | 59.29 Million | 56.22 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 250.12 Million | 277.16 Million | 284.07 Million | 289.32 Million | 316.89 Million | 259.32 Million |
Total Current Liabilities | 113.07 Million | 142.42 Million | 151.46 Million | 127.67 Million | 109.3 Million | 112.68 Million |
Account Payables | 32.77 Million | 32.08 Million | 46.01 Million | 28.18 Million | 35.48 Million | 38.65 Million |
Tax Payables | 18.31 Million | 28.59 Million | 18.12 Million | 14.45 Million | 8.21 Million | 10.83 Million |
Short Term Debt | 15.69 Million | 17.68 Million | 13.69 Million | 15.86 Million | 15.08 Million | - |
Deferred Revenue | 18.31 Million | 44.49 Million | - | - | - | - |
Other Current Liabilities | 46.28 Million | 48.16 Million | 91.76 Million | 83.62 Million | 58.72 Million | 74.03 Million |
Total Non Current Liabilities | 137.05 Million | 134.74 Million | 132.6 Million | 161.65 Million | 207.59 Million | 146.64 Million |
Long-Term Debt | 76.39 Million | 70.91 Million | 62.73 Million | 89.64 Million | 133.78 Million | 50.28 Million |
Deferred Revenue Non Current | - | 15.16 Million | 19.61 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 52.42 Million | 33.5 Million | 30.65 Million | 50.11 Million | 48.39 Million | 67.12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 518.95 Million | 510.54 Million | 477.08 Million | 429.93 Million | 530.4 Million | 500.37 Million |
Stock Holders Equity | 516.79 Million | 507.6 Million | 472.8 Million | 425.26 Million | 526.53 Million | 496.65 Million |
Common Stock | 354 Thousand | 353 Thousand | 351 Thousand | 346 Thousand | 344 Thousand | 342 Thousand |
Retained Earnings | 470.31 Million | 476.75 Million | 413.58 Million | 341.64 Million | 455.47 Million | 431.18 Million |
Accumulated other comprehensive income | 92.33 Million | 81.29 Million | 85.29 Million | 92.54 Million | 85.05 Million | 80.5 Million |
Common Stock Equity | 516.79 Million | 507.6 Million | 472.8 Million | 425.26 Million | 526.53 Million | 496.65 Million |
Capital Lease Obligation | 76.39 Million | 88.59 Million | 76.42 Million | 84.27 Million | 96.96 Million | - |
Total Investments | 1.15 Million | 1.01 Million | 1 Million | 958 Thousand | 906 Thousand | 880 Thousand |
Total Debt | 92.09 Million | 88.59 Million | 76.42 Million | 105.5 Million | 148.87 Million | 50.28 Million |
Net Debt | -169.96 Million | -162.99 Million | -200.7 Million | -118.3 Million | -37 Million | -139.63 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 769.08 Million | 769.08 Million | 763.39 Million | 749.69 Million | 741.49 Million | 787.7 Million |
Total Current Assets | 543.87 Million | 543.87 Million | 538.44 Million | 534.37 Million | 525.39 Million | 567.18 Million |
Cash And Short Term Investments | 262.45 Million | 262.45 Million | 200.96 Million | 218.9 Million | 198.25 Million | 251.58 Million |
Cash and Cash Equivalents | 262.05 Million | 262.05 Million | 200.96 Million | 218.9 Million | 198.25 Million | 251.58 Million |
Short Term Investments | 401 Thousand | 401 Thousand | 363 Thousand | 383 Thousand | 372 Thousand | 419 Thousand |
Net Receivables | 115.82 Million | 115.82 Million | 146.65 Million | 108.8 Million | 106.09 Million | 105.19 Million |
Inventory | 148.03 Million | 148.03 Million | 171.96 Million | 181.44 Million | 195.23 Million | 186.2 Million |
Other Current Assets | 17.56 Million | 17.56 Million | 18.85 Million | 25.2 Million | 25.8 Million | 24.21 Million |
Total Non-Current Assets | 225.2 Million | 225.2 Million | 224.95 Million | 215.32 Million | 216.1 Million | 220.51 Million |
Net PPE | 102.09 Million | 102.09 Million | 103.67 Million | 91.09 Million | 95.26 Million | 99.59 Million |
Good Will And Intangible Assets | 7.49 Million | 7.49 Million | 7.68 Million | 8.43 Million | 8.99 Million | 9.64 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.49 Million | 7.49 Million | 7.68 Million | 8.43 Million | 8.99 Million | 9.64 Million |
Long-Term Investments | 755 Thousand | 755 Thousand | 824 Thousand | 1.37 Million | 609 Thousand | 595 Thousand |
Tax Assets | 43.01 Million | 43.01 Million | 44.81 Million | 45 Million | 45.04 Million | 44.49 Million |
Other Non Current Assets | 71.84 Million | 71.84 Million | 67.95 Million | 69.42 Million | 66.18 Million | 66.19 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 250.12 Million | 250.12 Million | 260.47 Million | 245.79 Million | 246.58 Million | 277.16 Million |
Total Current Liabilities | 113.07 Million | 113.07 Million | 126.38 Million | 121.69 Million | 116.01 Million | 142.42 Million |
Account Payables | 32.77 Million | 32.77 Million | 22.99 Million | 28.43 Million | 24.44 Million | 32.08 Million |
Tax Payables | 18.31 Million | 18.31 Million | 20.02 Million | 18.07 Million | 17.55 Million | 28.59 Million |
Short Term Debt | 15.69 Million | 15.69 Million | 15.88 Million | 17.06 Million | 17.55 Million | 17.68 Million |
Deferred Revenue | 18.31 Million | 18.31 Million | 20.02 Million | 18.07 Million | - | 44.49 Million |
Other Current Liabilities | 46.28 Million | 46.28 Million | 67.48 Million | 58.11 Million | 74.01 Million | 48.16 Million |
Total Non Current Liabilities | 137.05 Million | 137.05 Million | 134.09 Million | 124.1 Million | 130.57 Million | 134.74 Million |
Long-Term Debt | 76.39 Million | 76.39 Million | 76.92 Million | 63.56 Million | 66.74 Million | 70.91 Million |
Deferred Revenue Non Current | - | - | - | - | - | 15.16 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 52.42 Million | 52.42 Million | 49.19 Million | 52.22 Million | 49.28 Million | 33.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 518.95 Million | 518.95 Million | 502.91 Million | 503.89 Million | 494.91 Million | 510.54 Million |
Stock Holders Equity | 516.79 Million | 516.79 Million | 500.43 Million | 500.78 Million | 491.97 Million | 507.6 Million |
Common Stock | 354 Thousand | 354 Thousand | 353 Thousand | 353 Thousand | 353 Thousand | 353 Thousand |
Retained Earnings | 470.31 Million | 470.31 Million | 465.91 Million | 456.27 Million | 455.97 Million | 476.75 Million |
Accumulated other comprehensive income | 92.33 Million | 92.33 Million | 81.72 Million | 91.81 Million | 85.17 Million | 81.29 Million |
Common Stock Equity | 516.79 Million | 516.79 Million | 500.43 Million | 500.78 Million | 491.97 Million | 507.6 Million |
Capital Lease Obligation | 76.39 Million | 76.39 Million | 92.81 Million | 80.63 Million | 84.3 Million | 88.59 Million |
Total Investments | 1.15 Million | 1.15 Million | 1.18 Million | 1.75 Million | 981 Thousand | 1.01 Million |
Total Debt | 92.09 Million | 92.09 Million | 92.81 Million | 80.63 Million | 84.3 Million | 88.59 Million |
Net Debt | -169.96 Million | -169.96 Million | -108.15 Million | -138.27 Million | -113.95 Million | -162.99 Million |
GRSE
8162
ENR
MAGE
FMNL
IVR