Selvita S.A. (SLV.WA)
PLN 50.9
(5.17%)
PLN 50.9
(5.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 346.95 Million | 407.46 Million | 310.92 Million | 137.35 Million | 30.44 Million | 70.67 Million |
| Cost of Revenue | 322.32 Million | 68.39 Million | 91.13 Million | 21 Million | 25.13 Million | 10.94 Million |
| Gross Profit | 24.63 Million | 339.06 Million | 219.78 Million | 116.35 Million | 5.31 Million | 59.73 Million |
| Operating Expenses | 12.48 Million | 294.29 Million | 193.22 Million | 96.8 Million | 1.47 Million | 48.58 Million |
| Selling, General and Administrative Expenses | -194 Million | 9.42 Million | 44.18 Million | 19.99 Million | 1.24 Million | 13.21 Million |
| Research and Development Expenses | - | 7.4 Million | 6 Million | - | - | 4.64 Million |
| Other Expenses | 206.48 Million | 294.29 Million | 149.03 Million | 76.81 Million | -234.29 Thousand | 295.00 |
| Cost and Expenses | 334.8 Million | 362.68 Million | 284.35 Million | 117.8 Million | 26.6 Million | 59.52 Million |
| Operating Income | 69.31 Million | 44.77 Million | 26.08 Million | 19.54 Million | 3.83 Million | 11.13 Million |
| Interest Expense | 11.82 Million | 4.19 Million | 3.8 Million | 627.93 Thousand | 53.05 Thousand | 93.93 Thousand |
| Income Tax Expense | -2.67 Million | 7.59 Million | 2.84 Million | -1.06 Million | -909.97 Thousand | 220.2 Thousand |
| Earnings before Tax | 67.2 Million | 40.2 Million | 21.06 Million | 18.85 Million | 4.89 Million | 11.71 Million |
| Net Income | 69.87 Million | 30.3 Million | 14.89 Million | 17.99 Million | 5.52 Million | 10.49 Million |
| Earnings Per Share Basic | 3.81 | 0.02 | 0.80 | 1.05 | 1.05 | 0.66 |
| Earnings Per Share Diluted | 3.81 | 0.02 | 0.80 | 1.05 | 1.05 | 0.65 |
| Weighted Average Shares Outstanding | 18.35 Million | 18.35 Million | 18.35 Million | 17.21 Million | 5.26 Million | 15.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.35 Million | 18.35 Million | 18.35 Million | 17.21 Million | 5.26 Million | 16.09 Million |
| Gross Margin | 0.07 | 0.83 | 0.71 | 0.85 | 0.17 | 0.85 |
| EBIT Margin | 0.36 | 0.20 | 0.17 | 0.24 | 0.21 | 0.23 |
| Profit Margin | 0.20 | 0.07 | 0.05 | 0.13 | 0.18 | 0.15 |
| EBITDA | 125.61 Million | 75.39 Million | 52.42 Million | 33 Million | 7.57 Million | 15.66 Million |
| Earnings Before Tax Margin | 0.20 | 0.11 | 0.08 | 0.14 | 0.13 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 80.11 Million | 76.34 Million | 346.95 Million | 86.47 Million | 82.35 Million | 87.53 Million |
| Cost of Revenue | 18.6 Million | 76.93 Million | 322.32 Million | 79.73 Million | 17.55 Million | 17.06 Million |
| Gross Profit | 61.5 Million | -595 Thousand | 24.63 Million | 6.74 Million | 64.79 Million | 70.47 Million |
| Operating Expenses | 67.79 Million | 2.47 Million | 12.48 Million | 3.04 Million | 61.58 Million | 65.06 Million |
| Selling, General and Administrative Expenses | 3.91 Million | 2.02 Million | - | 2.52 Million | 2.61 Million | 3.43 Million |
| Research and Development Expenses | - | - | - | 49.07 Million | - | - |
| Other Expenses | -773 Thousand | -442 Thousand | -2.11 Million | -525 Thousand | -541 Thousand | -461 Thousand |
| Cost and Expenses | 86.4 Million | 79.4 Million | 334.8 Million | 82.78 Million | 79.14 Million | 82.12 Million |
| Operating Income | -6.29 Million | -3.06 Million | 12.15 Million | 3.69 Million | 3.31 Million | 5.38 Million |
| Interest Expense | 3.72 Million | 3.03 Million | 11.68 Million | 3.7 Million | 9.14 Million | 3.05 Million |
| Income Tax Expense | -971 Thousand | -1.52 Million | -2.67 Million | -2.76 Million | -679 Thousand | 728 Thousand |
| Earnings before Tax | -10.99 Million | -2.94 Million | 68.33 Million | 63.08 Million | -4.95 Million | 8.6 Million |
| Net Income | -10.02 Million | -2.13 Million | 69.87 Million | 63.82 Million | -4.27 Million | 7.87 Million |
| Earnings Per Share Basic | -0.55 | -0.12 | - | 3.48 | -0.23 | 0.43 |
| Earnings Per Share Diluted | -0.55 | -0.12 | - | 3.48 | -0.23 | 0.43 |
| Weighted Average Shares Outstanding | 18.35 Million | 18.35 Million | 18.35 Million | 18.35 Million | 18.35 Million | 18.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.35 Million | 18.35 Million | 18.35 Million | 18.35 Million | 18.35 Million | 18.35 Million |
| Gross Margin | 0.77 | -0.01 | 0.07 | 0.08 | 0.79 | 0.81 |
| EBIT Margin | 0.07 | 0.12 | - | 0.17 | 0.20 | 0.27 |
| Profit Margin | -0.13 | -0.03 | 0.20 | 0.74 | -0.05 | 0.09 |
| EBITDA | 5.93 Million | 9.39 Million | - | 15.06 Million | 16.07 Million | 23.36 Million |
| Earnings Before Tax Margin | -0.08 | -0.04 | 0.04 | 0.04 | 0.04 | 0.06 |
CPIX
PAVS
EKDHF
LPTH
ATMP3
007590