PLN 50.9
(5.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 636.26 Million | 584.91 Million | 466.59 Million | 218.79 Million | 90.88 Million | 72.58 Million |
Total Current Assets | 151.24 Million | 203.08 Million | 179.12 Million | 142.96 Million | 45.94 Million | 50.51 Million |
Cash And Short Term Investments | 52.96 Million | 76.17 Million | 96.98 Million | 103.15 Million | 13.66 Million | 26.77 Million |
Cash and Cash Equivalents | 52.96 Million | 74.15 Million | 83.54 Million | 93 Million | 13.66 Million | 26.69 Million |
Short Term Investments | 311 Thousand | 2.01 Million | 13.43 Million | 10.15 Million | - | 89.37 Thousand |
Net Receivables | 84.98 Million | 114.81 Million | 76.46 Million | 36.74 Million | 30.4 Million | 22.57 Million |
Inventory | 6.54 Million | 7.8 Million | 1.94 Million | 2.23 Million | 1.18 Million | 1.11 Million |
Other Current Assets | 6.75 Million | 4.28 Million | 3.73 Million | 833.58 Thousand | 681.64 Thousand | 47.33 Thousand |
Total Non-Current Assets | 485.01 Million | 381.82 Million | 287.46 Million | 75.82 Million | 44.94 Million | 22.07 Million |
Net PPE | 307.77 Million | 257.82 Million | 150.28 Million | 62.23 Million | 35.2 Million | 17.27 Million |
Good Will And Intangible Assets | 101.62 Million | 112.84 Million | 113.91 Million | 908.38 Thousand | 868.96 Thousand | 372.24 Thousand |
Good Will | 72.06 Million | 78.05 Million | 76.73 Million | 280.74 Thousand | 280.74 Thousand | 280.74 Thousand |
Intangible Assets | 29.55 Million | 34.79 Million | 37.17 Million | 627.64 Thousand | 588.22 Thousand | 91.5 Thousand |
Long-Term Investments | 63.31 Million | -1.92 Million | 829.03 Thousand | 345.23 Thousand | 343.33 Thousand | 91.8 Thousand |
Tax Assets | 10.99 Million | 10.09 Million | 22.44 Million | 12.33 Million | 8.52 Million | 4.33 Million |
Other Non Current Assets | 1.31 Million | 2.98 Million | 1.00 | -1.00 | -1.00 | -31.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 309.18 Million | 311.75 Million | 261.03 Million | 66.13 Million | 43.22 Million | 23.39 Million |
Total Current Liabilities | 93.76 Million | 122.66 Million | 95.85 Million | 32.84 Million | 21.64 Million | 17.29 Million |
Account Payables | 22.3 Million | 49.18 Million | 26.61 Million | 10.42 Million | 5.72 Million | 7.67 Million |
Tax Payables | 75 Thousand | 2.49 Million | 12.31 Million | 416.45 Thousand | 2.45 Million | 1.68 Million |
Short Term Debt | 46.89 Million | 41.46 Million | 34.8 Million | 12.77 Million | 6.63 Million | 1.9 Million |
Deferred Revenue | 6.37 Million | 2.12 Million | 40.79 Million | 960.34 Thousand | 9.21 Million | - |
Other Current Liabilities | 18.19 Million | 29.89 Million | -6.35 Million | 8.68 Million | 62.29 Thousand | 7.71 Million |
Total Non Current Liabilities | 215.41 Million | 189.08 Million | 165.18 Million | 33.28 Million | 21.58 Million | 6.09 Million |
Long-Term Debt | 112.87 Million | 171.5 Million | 144.99 Million | 28.48 Million | 18.44 Million | 5.67 Million |
Deferred Revenue Non Current | 33.01 Million | 11.02 Million | 2.04 Million | 74.9 Thousand | 99.54 Thousand | 140.67 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 65.96 Million | 239 Thousand | 530.2 Thousand | 259.82 Thousand | 103.02 Thousand | 95.14 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 327.07 Million | 273.16 Million | 205.55 Million | 152.65 Million | 47.65 Million | 49.18 Million |
Stock Holders Equity | 327.07 Million | 262.17 Million | 196.86 Million | 147.29 Million | 44.22 Million | 46.24 Million |
Common Stock | 14.68 Million | 14.68 Million | 14.68 Million | 14.68 Million | 12.87 Million | - |
Retained Earnings | 138.7 Million | 68.82 Million | 38.42 Million | 23.52 Million | 5.52 Million | 14.42 Million |
Accumulated other comprehensive income | 87.24 Million | 92.22 Million | 57.31 Million | 22.64 Million | 28.45 Million | 211.73 Thousand |
Common Stock Equity | 327.07 Million | 262.17 Million | 196.86 Million | 147.29 Million | 44.22 Million | 46.24 Million |
Capital Lease Obligation | 64.97 Million | 87.11 Million | 87.6 Million | 41.24 Million | 25.07 Million | 7.56 Million |
Total Investments | 63.31 Million | 93 Thousand | 13.43 Million | 10.15 Million | 343.33 Thousand | 89.37 Thousand |
Total Debt | 224.74 Million | 212.96 Million | 179.8 Million | 41.25 Million | 25.08 Million | 7.58 Million |
Net Debt | 171.78 Million | 138.8 Million | 96.25 Million | -51.75 Million | 11.41 Million | -19.1 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 642.75 Million | 638.92 Million | 636.26 Million | 636.26 Million | 594.72 Million | 572.4 Million |
Total Current Assets | 120.01 Million | 142.34 Million | 151.24 Million | 151.24 Million | 166.43 Million | 150.16 Million |
Cash And Short Term Investments | 14.78 Million | 44.32 Million | 52.96 Million | 52.96 Million | 66.3 Million | 39.4 Million |
Cash and Cash Equivalents | 14.41 Million | 44.32 Million | 52.96 Million | 52.96 Million | 65.99 Million | 37.35 Million |
Short Term Investments | 367 Thousand | - | 311 Thousand | 311 Thousand | 311 Thousand | 2.05 Million |
Net Receivables | 89.58 Million | 82.48 Million | 84.98 Million | 84.98 Million | 85.19 Million | 95.67 Million |
Inventory | 7.34 Million | 6.76 Million | 6.54 Million | 6.54 Million | 7.39 Million | 7.75 Million |
Other Current Assets | 8.29 Million | 8.77 Million | 6.75 Million | 6.75 Million | 7.54 Million | 7.32 Million |
Total Non-Current Assets | 522.74 Million | 496.58 Million | 485.01 Million | 485.01 Million | 428.28 Million | 422.24 Million |
Net PPE | 272.61 Million | 318.22 Million | 307.77 Million | 307.77 Million | 292.03 Million | 293.71 Million |
Good Will And Intangible Assets | 174.82 Million | 101.15 Million | 101.62 Million | 101.62 Million | 109.25 Million | 105.08 Million |
Good Will | 90.57 Million | 71.28 Million | 72.06 Million | 72.06 Million | 76.81 Million | 73.75 Million |
Intangible Assets | 84.24 Million | 29.86 Million | 29.55 Million | 29.55 Million | 32.44 Million | 31.33 Million |
Long-Term Investments | 62.43 Million | 62.59 Million | 63.31 Million | 63.31 Million | 13.31 Million | 10.05 Million |
Tax Assets | 12.5 Million | 14.75 Million | 10.99 Million | 10.99 Million | 13.36 Million | 11.33 Million |
Other Non Current Assets | 366 Thousand | -149 Thousand | 1.31 Million | 1.31 Million | 312 Thousand | 2.05 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 326.68 Million | 311.64 Million | 309.18 Million | 309.18 Million | 317.24 Million | 302.92 Million |
Total Current Liabilities | 106.79 Million | 96.35 Million | 93.76 Million | 93.76 Million | 93.35 Million | 94.39 Million |
Account Payables | 39.26 Million | 32.19 Million | 30.59 Million | 22.3 Million | 25.07 Million | 29.53 Million |
Tax Payables | - | - | 75 Thousand | 75 Thousand | 657 Thousand | 906 Thousand |
Short Term Debt | 51.89 Million | 47.87 Million | 46.89 Million | 46.89 Million | 47.49 Million | 44.41 Million |
Deferred Revenue | 15.63 Million | 7.27 Million | 6.37 Million | 6.37 Million | 20.79 Million | 3.19 Million |
Other Current Liabilities | -1000.00 | 9.01 Million | 9.91 Million | 18.19 Million | 1000.00 | 17.24 Million |
Total Non Current Liabilities | 219.89 Million | 215.29 Million | 215.41 Million | 215.41 Million | 223.89 Million | 208.52 Million |
Long-Term Debt | 180.36 Million | 108.38 Million | 112.87 Million | 112.87 Million | 183.52 Million | 182.85 Million |
Deferred Revenue Non Current | 36.04 Million | 32.62 Million | 33.01 Million | 33.01 Million | 33.74 Million | 19.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.05 Million | 68.72 Million | 65.96 Million | 65.96 Million | 589 Thousand | 585 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 316.06 Million | 327.28 Million | 327.07 Million | 327.07 Million | 277.47 Million | 269.48 Million |
Stock Holders Equity | 316.06 Million | 327.28 Million | 327.07 Million | 327.07 Million | 277.47 Million | 269.48 Million |
Common Stock | 14.68 Million | 14.68 Million | 14.68 Million | 14.68 Million | 14.68 Million | 14.68 Million |
Retained Earnings | 126.54 Million | 136.56 Million | 138.7 Million | 138.7 Million | 74.87 Million | 79.14 Million |
Accumulated other comprehensive income | 88.39 Million | 89.58 Million | 87.24 Million | 87.24 Million | 101.47 Million | 89.21 Million |
Common Stock Equity | 316.06 Million | 327.28 Million | 327.07 Million | 327.07 Million | 277.47 Million | 269.48 Million |
Capital Lease Obligation | 106.41 Million | 67.74 Million | 64.97 Million | 64.97 Million | 92.27 Million | 91.64 Million |
Total Investments | 62.8 Million | 62.59 Million | 63.31 Million | 63.31 Million | 13.62 Million | 12.11 Million |
Total Debt | 232.26 Million | 224 Million | 224.74 Million | 224.74 Million | 231.01 Million | 227.27 Million |
Net Debt | 217.84 Million | 179.68 Million | 171.78 Million | 171.78 Million | 165.02 Million | 189.92 Million |
CPIX
PAVS
EKDHF
LPTH
ATMP3
007590