USD 1.4
(16.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.72 Million | 36.34 Million | 97.42 Million | 112.74 Million | 85.09 Million | 65.67 Million |
Total Current Assets | 2.85 Million | 9.78 Million | 56.56 Million | 95.09 Million | 69.98 Million | 54.84 Million |
Cash And Short Term Investments | 944.24 Thousand | 3.35 Million | 19.73 Million | 36.55 Million | 33.65 Million | 14.8 Million |
Cash and Cash Equivalents | 944.24 Thousand | 3.35 Million | 19.73 Million | 36.55 Million | 33.65 Million | 14.8 Million |
Short Term Investments | - | - | 691.07 Thousand | 12.17 Thousand | - | - |
Net Receivables | 285.75 Thousand | 3.96 Million | 29.23 Million | 34.56 Million | 30.03 Million | 32.01 Million |
Inventory | 1.00 | 335.01 Thousand | 1.38 Million | 1.78 Million | 2.02 Million | 1.97 Million |
Other Current Assets | 1.62 Million | 263.94 Thousand | 226.17 Thousand | 12.85 Million | 699.42 Thousand | 6.05 Million |
Total Non-Current Assets | 4.87 Million | 26.55 Million | 40.85 Million | 17.64 Million | 15.11 Million | 10.83 Million |
Net PPE | 12.59 Thousand | 8.47 Million | 11.24 Million | 10.51 Million | 7.89 Million | 7.8 Million |
Good Will And Intangible Assets | 4.86 Million | 15.9 Million | 20.18 Million | 1.99 Million | 719.72 Thousand | 774.37 Thousand |
Good Will | 3.37 Million | 6.45 Million | 10.08 Million | 162.83 Thousand | - | - |
Intangible Assets | 1.48 Million | 9.44 Million | 10.1 Million | 1.83 Million | 719.72 Thousand | 774.37 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 3.79 Million | - | - | - |
Other Non Current Assets | - | 2.18 Million | 5.62 Million | 5.13 Million | 6.49 Million | 2.25 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.56 Million | 22.46 Million | 20.01 Million | 15.1 Million | 5.5 Million | 4.76 Million |
Total Current Liabilities | 2.56 Million | 20.95 Million | 17.93 Million | 15.1 Million | 5.5 Million | 4.76 Million |
Account Payables | -73.95 Thousand | 13.46 Million | 12.15 Million | 8.84 Million | 1.54 Million | 1.66 Million |
Tax Payables | - | 143.36 Thousand | 37.22 Thousand | 334.52 Thousand | 568.83 Thousand | 942.16 Thousand |
Short Term Debt | 2.28 Million | 2.24 Million | 2.26 Million | 2.23 Million | 2.03 Million | 1.03 Million |
Deferred Revenue | 73.95 Thousand | 5.06 Million | 3.31 Million | - | - | - |
Other Current Liabilities | 271.21 Thousand | 189.84 Thousand | 196.08 Thousand | 4.02 Million | 1.92 Million | 2.05 Million |
Total Non Current Liabilities | - | 1.51 Million | 2.07 Million | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.16 Million | 13.87 Million | 77.41 Million | 97.63 Million | 79.58 Million | 60.91 Million |
Stock Holders Equity | 5.58 Million | 14.75 Million | 78.12 Million | 94.74 Million | 79.58 Million | 60.91 Million |
Common Stock | 73.3 Thousand | 83.3 Thousand | 39.55 Thousand | 15.24 Thousand | 12.5 Thousand | 11.5 Thousand |
Retained Earnings | -61.95 Million | -59.45 Million | 12.28 Million | 61.47 Million | 66.62 Million | 53.93 Million |
Accumulated other comprehensive income | 2.54 Million | 7.22 Million | 11.92 Million | 6.7 Million | -2.08 Million | 1.26 Million |
Common Stock Equity | 5.58 Million | 14.75 Million | 78.12 Million | 94.74 Million | 79.58 Million | 60.91 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 691.07 Thousand | 12.17 Thousand | - | - |
Total Debt | 2.28 Million | 2.24 Million | 2.26 Million | 2.23 Million | 2.03 Million | 1.03 Million |
Net Debt | 1.34 Million | -1.11 Million | -17.46 Million | -34.32 Million | -31.62 Million | -13.76 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 7.72 Million | 7.72 Million | 7.72 Million | 11.17 Million | 11.17 Million | 36.34 Million |
Total Current Assets | 2.85 Million | 2.85 Million | 2.85 Million | 1.97 Million | 1.97 Million | 9.78 Million |
Cash And Short Term Investments | 944.24 Thousand | 944.24 Thousand | 944.24 Thousand | 1.03 Million | 1.03 Million | 3.35 Million |
Cash and Cash Equivalents | 944.24 Thousand | 944.24 Thousand | 944.24 Thousand | 1.03 Million | 1.03 Million | 3.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 285.75 Thousand | 285.75 Thousand | 11.36 Thousand | 534.03 Thousand | 16.5 Thousand | 3.96 Million |
Inventory | 1.00 | 1.00 | 1.00 | 327.35 Thousand | 14.54 Thousand | 335.01 Thousand |
Other Current Assets | 1.62 Million | 1.62 Million | 1.89 Million | 74.37 Thousand | 904.7 Thousand | 263.94 Thousand |
Total Non-Current Assets | 4.87 Million | 4.87 Million | 4.87 Million | 9.19 Million | 9.19 Million | 26.55 Million |
Net PPE | 12.59 Thousand | 12.59 Thousand | 12.59 Thousand | 3178.00 | 3178.00 | 8.47 Million |
Good Will And Intangible Assets | 4.86 Million | 4.86 Million | 4.86 Million | 12.04 Million | 6.86 Million | 15.9 Million |
Good Will | 3.37 Million | 3.37 Million | 3.37 Million | 5.18 Million | 5.18 Million | 6.45 Million |
Intangible Assets | 1.48 Million | 1.48 Million | 1.48 Million | 6.86 Million | 1.67 Million | 9.44 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -2.85 Million | 2.33 Million | 2.18 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.56 Million | 2.56 Million | 2.56 Million | 493.08 Thousand | 493.08 Thousand | 22.46 Million |
Total Current Liabilities | 2.56 Million | 2.56 Million | 2.56 Million | 493.08 Thousand | 493.08 Thousand | 20.95 Million |
Account Payables | -73.95 Thousand | -73.95 Thousand | - | - | - | 13.46 Million |
Tax Payables | - | - | - | 102.00 | - | 143.36 Thousand |
Short Term Debt | 2.28 Million | 2.28 Million | 2.28 Million | - | - | 2.24 Million |
Deferred Revenue | 73.95 Thousand | 73.95 Thousand | - | - | - | 5.06 Million |
Other Current Liabilities | 271.21 Thousand | 271.21 Thousand | 271.21 Thousand | 493.08 Thousand | 493.08 Thousand | 189.84 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 1.51 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.16 Million | 5.16 Million | 5.16 Million | 10.67 Million | 10.67 Million | 13.87 Million |
Stock Holders Equity | 5.58 Million | 5.58 Million | 5.58 Million | 10.67 Million | 10.67 Million | 14.75 Million |
Common Stock | 73.3 Thousand | 73.3 Thousand | 73.3 Thousand | 73.3 Thousand | 73.3 Thousand | 83.3 Thousand |
Retained Earnings | -61.95 Million | -61.95 Million | -61.95 Million | -51.25 Million | -51.25 Million | -59.45 Million |
Accumulated other comprehensive income | 2.54 Million | 2.54 Million | 2.54 Million | -3.05 Million | -3.05 Million | 7.22 Million |
Common Stock Equity | 5.58 Million | 5.58 Million | 5.58 Million | 10.67 Million | 10.67 Million | 14.75 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.28 Million | 2.28 Million | 2.28 Million | - | - | 2.24 Million |
Net Debt | 1.34 Million | 1.34 Million | 1.34 Million | -1.03 Million | -1.03 Million | -1.11 Million |
EKDHF
6255
4750
007590
SLV
CPIX