USD 1.77
(0.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 31.72 Million | 32.93 Million | 35.55 Million | 38.46 Million | 34.96 Million | 33.74 Million |
Cost of Revenue | 23.09 Million | 21.85 Million | 23.74 Million | 25.01 Million | 21.12 Million | 21.23 Million |
Gross Profit | 8.63 Million | 11.07 Million | 11.81 Million | 13.44 Million | 13.84 Million | 12.51 Million |
Operating Expenses | 16.45 Million | 14.7 Million | 14.43 Million | 15.28 Million | 11.8 Million | 13.73 Million |
Selling, General and Administrative Expenses | 12.29 Million | 11.43 Million | 11.22 Million | 11.98 Million | 8.96 Million | 10.49 Million |
Research and Development Expenses | 2.4 Million | 2.14 Million | 2.08 Million | 2.16 Million | 1.71 Million | 2.01 Million |
Other Expenses | 1.76 Million | 24.97 Thousand | 1.12 Million | 1.12 Million | 1.12 Million | 1.22 Million |
Cost and Expenses | 39.55 Million | 36.56 Million | 38.17 Million | 40.29 Million | 32.93 Million | 34.96 Million |
Operating Income | -7.82 Million | -3.55 Million | -2.44 Million | -2.02 Million | 2.14 Million | -1.6 Million |
Interest Expense | 191.86 Thousand | 283.26 Thousand | 229.47 Thousand | 215.35 Thousand | 339.44 Thousand | 697.11 Thousand |
Income Tax Expense | 67.49 Thousand | 234.03 Thousand | 862.9 Thousand | 933.91 Thousand | 763.99 Thousand | 455.2 Thousand |
Earnings before Tax | -7.93 Million | -3.81 Million | -2.67 Million | -2.25 Million | 1.63 Million | -2.22 Million |
Net Income | -8 Million | -4.04 Million | -3.54 Million | -3.18 Million | 866.92 Thousand | -2.68 Million |
Earnings Per Share Basic | -0.21 | -0.13 | -0.13 | -0.12 | 0.03 | -0.10 |
Earnings Per Share Diluted | -0.21 | -0.13 | -0.13 | -0.12 | 0.03 | -0.10 |
Weighted Average Shares Outstanding | 37.94 Million | 31.63 Million | 27.01 Million | 26.31 Million | 25.85 Million | 25.79 Million |
Weighted Average Shares Outstanding (Diluted) | 37.94 Million | 31.63 Million | 27.01 Million | 26.31 Million | 27.46 Million | 25.79 Million |
Gross Margin | 0.27 | 0.34 | 0.33 | 0.35 | 0.40 | 0.37 |
EBIT Margin | -0.12 | -0.01 | 0.03 | 0.04 | 0.15 | 0.06 |
Profit Margin | -0.25 | -0.12 | -0.10 | -0.08 | 0.02 | -0.08 |
EBITDA | -3.69 Million | -355 Thousand | 1.16 Million | 1.47 Million | 5.46 Million | 1.93 Million |
Earnings Before Tax Margin | -0.25 | -0.11 | -0.07 | -0.05 | 0.06 | -0.05 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 8.63 Million | 31.72 Million | 7.69 Million | 7.31 Million | 8.07 Million | 32.93 Million |
Cost of Revenue | 6.1 Million | 23.09 Million | 6.52 Million | 5.14 Million | 5.74 Million | 21.85 Million |
Gross Profit | 2.52 Million | 8.63 Million | 1.17 Million | 2.16 Million | 2.33 Million | 11.07 Million |
Operating Expenses | 4.62 Million | 16.33 Million | 3.74 Million | 3.95 Million | 3.58 Million | 14.7 Million |
Selling, General and Administrative Expenses | 3.6 Million | - | 3.17 Million | 2.85 Million | 2.66 Million | - |
Research and Development Expenses | 582.82 Thousand | - | 569.96 Thousand | 607.74 Thousand | 639.88 Thousand | - |
Other Expenses | -155.35 Thousand | 78.67 Thousand | 29.1 Thousand | 199.51 Thousand | 5403.00 | 24.97 Thousand |
Cost and Expenses | 10.73 Million | 39.42 Million | 10.26 Million | 9.09 Million | 9.32 Million | 36.56 Million |
Operating Income | -2.2 Million | -7.82 Million | -2.56 Million | -1.78 Million | -1.25 Million | -3.55 Million |
Interest Expense | 42.81 Thousand | 191.86 Thousand | 37.64 Thousand | 53.78 Thousand | 57.61 Thousand | 283.26 Thousand |
Income Tax Expense | -53.91 Thousand | 67.49 Thousand | 5798.00 | 76.05 Thousand | 39.54 Thousand | 234.03 Thousand |
Earnings before Tax | -2.4 Million | -7.93 Million | -2.59 Million | -1.63 Million | -1.3 Million | -3.81 Million |
Net Income | -2.35 Million | -8 Million | -2.59 Million | -1.71 Million | -1.34 Million | -4.04 Million |
Earnings Per Share Basic | -0.06 | - | -0.07 | -0.05 | -0.04 | - |
Earnings Per Share Diluted | -0.06 | - | -0.07 | -0.05 | -0.04 | - |
Weighted Average Shares Outstanding | 38.85 Million | 37.94 Million | 37.98 Million | 37.5 Million | 37.43 Million | 31.63 Million |
Weighted Average Shares Outstanding (Diluted) | 38.85 Million | 37.94 Million | 37.98 Million | 37.5 Million | 37.43 Million | 31.63 Million |
Gross Margin | 0.29 | 0.27 | 0.15 | 0.30 | 0.29 | 0.34 |
EBIT Margin | -0.14 | - | -0.20 | -0.06 | -0.05 | - |
Profit Margin | -0.27 | -0.25 | -0.34 | -0.23 | -0.17 | -0.12 |
EBITDA | -1.19 Million | - | -1.52 Million | -454.37 Thousand | -431.66 Thousand | - |
Earnings Before Tax Margin | -0.26 | -0.25 | -0.33 | -0.24 | -0.15 | -0.11 |
ATMP3
007590
SLV
RIO
4044
PNAGF