PLN 0.52
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 100.09 Million | 100.57 Million | 63.89 Million | 77.33 Million | 170.35 Million | 181.61 Million |
Cost of Revenue | 71.27 Million | 74.09 Million | 49.26 Million | 70.63 Million | 140.33 Million | 155.07 Million |
Gross Profit | 28.82 Million | 26.47 Million | 14.63 Million | 6.7 Million | 30.01 Million | 26.53 Million |
Operating Expenses | 24.18 Million | -1.98 Million | 18.08 Million | 17.83 Million | 25.25 Million | 22.97 Million |
Selling, General and Administrative Expenses | 24.21 Million | 20.03 Million | 18.39 Million | 17.53 Million | 25.57 Million | 21.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -35 Thousand | -22.01 Million | -305 Thousand | 296 Thousand | -317 Thousand | 1.71 Million |
Cost and Expenses | 95.45 Million | 72.11 Million | 67.35 Million | 88.46 Million | 165.59 Million | 178.05 Million |
Operating Income | 4.63 Million | 28.24 Million | -4.41 Million | -15.89 Million | 5.6 Million | 1.27 Million |
Interest Expense | 13.99 Million | 13.28 Million | 14.5 Million | 14.83 Million | 16.33 Million | 6.08 Million |
Income Tax Expense | -471 Thousand | -2.88 Million | 141 Thousand | 5.98 Million | -2.64 Million | 20 Thousand |
Earnings before Tax | -810 Thousand | 18.59 Million | -19.43 Million | -55.12 Million | -20.64 Million | -4.66 Million |
Net Income | -339 Thousand | 21.48 Million | -19.58 Million | -61.1 Million | -18 Million | -4.68 Million |
Earnings Per Share Basic | -0.01 | 0.59 | -0.61 | -1.90 | -0.58 | -0.15 |
Earnings Per Share Diluted | -0.01 | 0.59 | -0.61 | -1.90 | -0.58 | -0.15 |
Weighted Average Shares Outstanding | 37.94 Million | 36.41 Million | 32.19 Million | 32.19 Million | 31.12 Million | 30.91 Million |
Weighted Average Shares Outstanding (Diluted) | 37.94 Million | 36.41 Million | 32.19 Million | 32.19 Million | 31.12 Million | 30.97 Million |
Gross Margin | 0.29 | 0.26 | 0.23 | 0.09 | 0.18 | 0.15 |
EBIT Margin | 0.16 | 0.32 | 0.18 | 0.10 | 0.24 | 0.07 |
Profit Margin | -0.00 | 0.21 | -0.31 | -0.79 | -0.11 | -0.03 |
EBITDA | 16.16 Million | 42.82 Million | 11.16 Million | -16.31 Million | 30.08 Million | 10.34 Million |
Earnings Before Tax Margin | 0.05 | 0.28 | -0.07 | -0.21 | 0.03 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.05 Million | 21.05 Million | 24.38 Million | 100.09 Million | 25.38 Million | 23.67 Million |
Cost of Revenue | 13.55 Million | 14.96 Million | 17.04 Million | 71.27 Million | 17.59 Million | 16.96 Million |
Gross Profit | 6.5 Million | 6.09 Million | 7.33 Million | 28.82 Million | 7.79 Million | 6.71 Million |
Operating Expenses | 5.77 Million | 5.2 Million | 6.99 Million | 24.18 Million | 5.58 Million | 5.55 Million |
Selling, General and Administrative Expenses | 5.95 Million | 5.25 Million | 7.06 Million | - | 5.55 Million | 5.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -182 Thousand | 57 Thousand | 72 Thousand | 35 Thousand | -59 Thousand | 27 Thousand |
Cost and Expenses | 19.32 Million | 20.16 Million | 24.04 Million | 95.45 Million | 23.18 Million | 22.51 Million |
Operating Income | 985 Thousand | 890 Thousand | 341 Thousand | 4.63 Million | 1.94 Million | 1.78 Million |
Interest Expense | 3.26 Million | 3.56 Million | 3.37 Million | 13.99 Million | 3.71 Million | 3.46 Million |
Income Tax Expense | -966 Thousand | 424 Thousand | -396 Thousand | -471 Thousand | 181 Thousand | 53 Thousand |
Earnings before Tax | -1.76 Million | 616 Thousand | 1.76 Million | -810 Thousand | -2.63 Million | 807 Thousand |
Net Income | -801 Thousand | 192 Thousand | 2.16 Million | -339 Thousand | -2.81 Million | 754 Thousand |
Earnings Per Share Basic | -0.02 | 0.01 | 0.06 | - | -0.07 | 0.01 |
Earnings Per Share Diluted | -0.02 | 0.01 | 0.06 | - | -0.07 | 0.01 |
Weighted Average Shares Outstanding | 37.94 Million | 37.94 Million | 37.94 Million | 37.94 Million | 37.94 Million | 37.94 Million |
Weighted Average Shares Outstanding (Diluted) | 37.94 Million | 37.94 Million | 37.94 Million | 37.94 Million | 37.94 Million | 37.94 Million |
Gross Margin | 0.32 | 0.29 | 0.30 | 0.29 | 0.31 | 0.28 |
EBIT Margin | 0.18 | 0.16 | 0.12 | - | 0.20 | 0.25 |
Profit Margin | -0.04 | 0.01 | 0.09 | -0.00 | -0.11 | 0.03 |
EBITDA | 3.61 Million | 3.44 Million | 2.88 Million | - | 5.04 Million | 5.92 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.01 | 0.05 | 0.08 | 0.08 |
TRUG
SBMO
2681
IDEX
PHOTON
MAKSF