USD 0.37
(-6.12%)
Breakdown | 2023 | 2022 | 2021 | 2021 |
---|---|---|---|---|
Revenue | 20.58 Million | 20.22 Million | 21.24 Million | - |
Cost of Revenue | 8.53 Million | 7.01 Million | 5.26 Million | - |
Gross Profit | 12.04 Million | 13.2 Million | 15.98 Million | - |
Operating Expenses | 20.7 Million | 2.16 Million | 409.91 Thousand | 59.39 Thousand |
Selling, General and Administrative Expenses | 20.7 Million | 2.16 Million | 409.91 Thousand | 59.39 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | - |
Cost and Expenses | 29.24 Million | 2.16 Million | 409.91 Thousand | 59.39 Thousand |
Operating Income | -8.66 Million | -2.16 Million | -409.91 Thousand | -59.4 Thousand |
Interest Expense | - | - | - | - |
Income Tax Expense | - | 57.56 Thousand | -187.44 Thousand | - |
Earnings before Tax | -10.28 Million | -342.66 Thousand | -414.04 Thousand | -59.39 Thousand |
Net Income | -10.28 Million | -400.23 Thousand | -414.04 Thousand | -59.39 Thousand |
Earnings Per Share Basic | -1.22 | -0.03 | -0.03 | -0.00 |
Earnings Per Share Diluted | -1.22 | -0.03 | -0.03 | -0.00 |
Weighted Average Shares Outstanding | 8.4 Million | 13.25 Million | 16.43 Million | 16.43 Million |
Weighted Average Shares Outstanding (Diluted) | 8.4 Million | 13.25 Million | 16.43 Million | 16.43 Million |
Gross Margin | 0.59 | 0.65 | 0.75 | - |
EBIT Margin | -0.42 | -0.11 | -0.02 | - |
Profit Margin | -0.50 | -0.02 | -0.02 | - |
EBITDA | -8.6 Million | -2.16 Million | -409.91 Thousand | -59.4 Thousand |
Earnings Before Tax Margin | -0.42 | -0.11 | -0.02 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.87 Million | 5.01 Million | 20.58 Million | 6.79 Million | 3.43 Million | 5.27 Million |
Cost of Revenue | 2.41 Million | 1.95 Million | 8.53 Million | 3.55 Million | 1.53 Million | 1.85 Million |
Gross Profit | 1.45 Million | 3.05 Million | 12.04 Million | 3.23 Million | 1.89 Million | 3.41 Million |
Operating Expenses | 2.24 Million | 3.99 Million | 20.7 Million | 415.48 Thousand | 361.03 Thousand | 372.1 Thousand |
Selling, General and Administrative Expenses | 2.24 Million | 2.15 Million | - | 383.88 Thousand | 342.15 Thousand | 328.18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 40.22 Thousand | 3.99 Million | - | -31.6 Thousand | -18.88 Thousand | -43.92 Thousand |
Cost and Expenses | 4.65 Million | 5.95 Million | 29.24 Million | 415.48 Thousand | 361.03 Thousand | 372.1 Thousand |
Operating Income | -785.04 Thousand | -943.68 Thousand | -8.66 Million | -415.49 Thousand | -361.03 Thousand | -372.1 Thousand |
Interest Expense | 820.9 Thousand | - | - | - | 358.35 Thousand | 439.26 Thousand |
Income Tax Expense | -2.00 | -118.55 Thousand | - | -12.95 Thousand | -97.43 Thousand | -79.07 Thousand |
Earnings before Tax | -1.56 Million | -1.3 Million | -10.28 Million | -359.95 Thousand | -270.34 Thousand | -261.56 Thousand |
Net Income | -1.56 Million | -1.3 Million | -10.28 Million | -359.95 Thousand | -270.34 Thousand | -261.56 Thousand |
Earnings Per Share Basic | -0.12 | -0.22 | - | -0.08 | -0.06 | -0.06 |
Earnings Per Share Diluted | -0.12 | -0.22 | - | -0.08 | -0.06 | -0.06 |
Weighted Average Shares Outstanding | 13.28 Million | 5.99 Million | 8.4 Million | 4.35 Million | 4.39 Million | 4.61 Million |
Weighted Average Shares Outstanding (Diluted) | 13.28 Million | 5.99 Million | 8.4 Million | 4.35 Million | 4.39 Million | 4.61 Million |
Gross Margin | 0.38 | 0.61 | 0.59 | 0.48 | 0.55 | 0.65 |
EBIT Margin | -0.15 | -0.19 | - | -0.06 | -0.11 | -0.07 |
Profit Margin | -0.41 | -0.26 | -0.50 | -0.05 | -0.08 | -0.05 |
EBITDA | -564.09 Thousand | -943.68 Thousand | - | -415.49 Thousand | -361.03 Thousand | -372.1 Thousand |
Earnings Before Tax Margin | -0.20 | -0.19 | -0.42 | -0.06 | -0.11 | -0.07 |
SBMO
2681
RFX
PHOTON
MAKSF
SFS