Photon Capital Advisors Limited (PHOTON.BO)
INR 86.45
(-5.0%)
INR 86.45
(-5.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.51 Million | 2.05 Million | 3.64 Million | 66.2 Thousand | 1.23 Million |
| Cost of Revenue | 3.02 Million | 2.82 Million | 2.61 Million | 2.58 Million | 2.59 Million |
| Gross Profit | -505 Thousand | -771 Thousand | 1.02 Million | -2.52 Million | -1.36 Million |
| Operating Expenses | 3.18 Million | 1.63 Million | 1.51 Million | 1.55 Million | 1.78 Million |
| Selling, General and Administrative Expenses | 3.18 Million | 681 Thousand | 570 Thousand | 590 Thousand | 613 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 5000.00 | 20.03 Million | 3.87 Million | - |
| Cost and Expenses | 3.33 Million | 4.46 Million | 4.12 Million | 4.14 Million | 4.37 Million |
| Operating Income | -6.03 Million | -3.14 Million | 19.19 Million | -206 Thousand | -4.33 Million |
| Interest Expense | 55 Thousand | 5000.00 | 5000.00 | 5000.00 | 5000.00 |
| Income Tax Expense | 22.51 Million | 575 Thousand | 210 Thousand | 1.19 Million | 521 Thousand |
| Earnings before Tax | 2.7 Million | -3.15 Million | 19.18 Million | -219 Thousand | -4.33 Million |
| Net Income | -19.8 Million | -3.72 Million | 18.91 Million | -1.42 Million | -4.84 Million |
| Earnings Per Share Basic | -13.08 | -2.46 | 12.49 | -0.94 | -3.20 |
| Earnings Per Share Diluted | -13.08 | -2.46 | 12.49 | -0.94 | -3.20 |
| Weighted Average Shares Outstanding | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million |
| Gross Margin | -0.20 | -0.38 | 0.28 | -38.11 | -1.11 |
| EBIT Margin | -1.30 | -1.52 | 5.27 | -2.99 | -3.50 |
| Profit Margin | -7.86 | -1.81 | 5.19 | -21.48 | -3.94 |
| EBITDA | -3.27 Million | -3.13 Million | 19.54 Million | -206 Thousand | -4.31 Million |
| Earnings Before Tax Margin | -2.40 | -1.53 | 5.27 | -3.11 | -3.51 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 652 Thousand | 565 Thousand | 661 Thousand | 2.51 Million | 639 Thousand | 725 Thousand |
| Cost of Revenue | 825 Thousand | 832 Thousand | - | - | 753 Thousand | 753 Thousand |
| Gross Profit | -173 Thousand | -267 Thousand | 661 Thousand | 2.51 Million | -114 Thousand | -28 Thousand |
| Operating Expenses | 403 Thousand | 354 Thousand | 1.5 Million | 242.99 Thousand | 1.54 Million | 378 Thousand |
| Selling, General and Administrative Expenses | - | 832 Thousand | 624 Thousand | - | 753 Thousand | 753 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 403 Thousand | 354 Thousand | - | - | - | - |
| Cost and Expenses | 1.22 Million | 1.18 Million | 1.5 Million | 242.99 Thousand | 2.3 Million | 1.13 Million |
| Operating Income | -576 Thousand | -1.18 Million | -329 Thousand | -3.27 Million | -36 Thousand | -28 Thousand |
| Interest Expense | 10 Thousand | 10 Thousand | - | - | 1000.00 | 1000.00 |
| Income Tax Expense | 2.49 Million | -354 Thousand | 22.51 Million | 22.51 Million | - | - |
| Earnings before Tax | 1.9 Million | -1.4 Million | 2.11 Million | 2.7 Million | -37 Thousand | -29 Thousand |
| Net Income | 1.9 Million | -1.4 Million | -20.39 Million | -19.8 Million | -37 Thousand | -29 Thousand |
| Earnings Per Share Basic | 1.26 | -0.93 | -13.48 | - | -0.02 | -0.02 |
| Earnings Per Share Diluted | 1.26 | -0.93 | -13.48 | - | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.85 Million | 1.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.85 Million | 1.45 Million |
| Gross Margin | -0.27 | -0.47 | 1.00 | 1.00 | -0.18 | -0.04 |
| EBIT Margin | 3.04 | -2.36 | -0.40 | - | -0.05 | -0.04 |
| Profit Margin | 2.92 | -2.49 | -30.86 | -7.86 | -0.06 | -0.04 |
| EBITDA | 1.98 Million | -1.33 Million | -262.5 Thousand | - | -35 Thousand | -27 Thousand |
| Earnings Before Tax Margin | -0.88 | -2.10 | -0.50 | -1.30 | -0.06 | -0.04 |
MAKSF
SFS
TRUG
FZR
JRONF
IDEX