PLN 542.0
(1.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 226.98 Billion | 209.89 Billion | 199.53 Billion | 172 Billion | 158.72 Billion | 145.75 Billion |
Total Current Assets | 39.96 Billion | 24.69 Billion | 18.85 Billion | 9.57 Billion | 8.84 Billion | 10.62 Billion |
Cash And Short Term Investments | -36.7 Billion | 23.01 Billion | 17.87 Billion | 8.82 Billion | 8.29 Billion | 9.9 Billion |
Cash and Cash Equivalents | 42.99 Billion | 23.01 Billion | 17.87 Billion | 8.82 Billion | 8.29 Billion | 9.9 Billion |
Short Term Investments | -79.7 Billion | - | - | - | - | - |
Net Receivables | 2.04 Billion | 1.67 Billion | 981.39 Million | 752.82 Million | 546.05 Million | 724.36 Million |
Inventory | 34.65 Billion | -19.81 Billion | -16.14 Billion | -7.22 Billion | -11.14 Billion | -12.01 Billion |
Other Current Assets | 39.96 Billion | 19.81 Billion | 16.14 Billion | 7.22 Billion | 11.14 Billion | 12.01 Billion |
Total Non-Current Assets | 187.01 Billion | 56.21 Billion | 56.91 Billion | 54.19 Billion | 36.02 Billion | 32.2 Billion |
Net PPE | 1.48 Billion | 1.48 Billion | 1.54 Billion | 1.24 Billion | 1.26 Billion | 785.02 Million |
Good Will And Intangible Assets | 1.7 Billion | 1.39 Billion | 1.28 Billion | 1.01 Billion | 955.44 Million | 776.17 Million |
Good Will | 24.22 Million | 24.22 Million | 24.22 Million | 3.53 Million | 27.42 Million | 3.53 Million |
Intangible Assets | 1.67 Billion | 1.36 Billion | 1.25 Billion | 1.01 Billion | 928.01 Million | 772.64 Million |
Long-Term Investments | 20.2 Million | 53.33 Billion | 54.09 Billion | 51.93 Billion | 33.8 Billion | 30.64 Billion |
Tax Assets | 1.37 Billion | 1.87 Billion | 1.39 Billion | 853.88 Million | 937.71 Million | 959.07 Million |
Other Non Current Assets | 182.43 Billion | -1.87 Billion | -1.39 Billion | -853.88 Million | -937.71 Million | -959.07 Million |
Other Assets | - | 128.98 Billion | 123.76 Billion | 108.23 Billion | 113.85 Billion | 102.91 Billion |
Total Liabilities | 213.24 Billion | 197.17 Billion | 185.82 Billion | 155.54 Billion | 142.56 Billion | 130.53 Billion |
Total Current Liabilities | 152.84 Billion | 1.25 Billion | 1.21 Billion | 1.01 Billion | 968.56 Million | 1.47 Billion |
Account Payables | 1.36 Billion | 1.25 Billion | 1.21 Billion | 1.01 Billion | 968.56 Million | 1.47 Billion |
Tax Payables | 385.8 Million | 706.4 Million | 356.52 Million | 434.7 Million | 395.83 Million | 506.46 Million |
Short Term Debt | 2.4 Billion | 3.02 Billion | 6.17 Billion | 3.13 Billion | 4.76 Billion | 6.03 Billion |
Deferred Revenue | 302.86 Million | 351.13 Million | 396.53 Million | 415.27 Million | 401.47 Million | 426.32 Million |
Other Current Liabilities | 148.77 Billion | -3.37 Billion | -6.57 Billion | -3.55 Billion | -5.16 Billion | -6.46 Billion |
Total Non Current Liabilities | 60.39 Billion | 1.25 Billion | 18.91 Billion | 12.91 Billion | 23.6 Billion | 24.72 Billion |
Long-Term Debt | 14.36 Billion | 15.07 Billion | 18.91 Billion | 12.91 Billion | 23.6 Billion | 24.72 Billion |
Deferred Revenue Non Current | 302.86 Million | 351.13 Million | 396.53 Million | 415.27 Million | 401.47 Million | 426.32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.73 Billion | -13.82 Billion | -396.62 Million | -415.96 Million | -401.56 Million | -426.4 Million |
Other Liabilities | - | 194.66 Billion | 165.68 Billion | 141.6 Billion | 117.99 Billion | 104.32 Billion |
Total Equity | 13.73 Billion | 12.71 Billion | 13.71 Billion | 16.46 Billion | 16.15 Billion | 15.21 Billion |
Stock Holders Equity | 13.73 Billion | 12.71 Billion | 13.71 Billion | 16.46 Billion | 16.15 Billion | 15.21 Billion |
Common Stock | 169.86 Million | 169.73 Million | 169.54 Million | 169.46 Million | 169.4 Million | 169.34 Million |
Retained Earnings | 10.64 Billion | 10.62 Billion | 11.32 Billion | 12.46 Billion | 12.39 Billion | 11.42 Billion |
Accumulated other comprehensive income | -530.52 Million | -1.51 Billion | -1.2 Billion | 584.5 Million | 176.7 Million | 214.83 Million |
Common Stock Equity | 13.73 Billion | 12.71 Billion | 13.71 Billion | 16.46 Billion | 16.15 Billion | 15.21 Billion |
Capital Lease Obligation | 696.18 Million | 801.79 Million | 841.69 Million | 658.86 Million | 496.91 Million | - |
Total Investments | 20.2 Million | 53.33 Billion | 54.09 Billion | 51.93 Billion | 33.8 Billion | 30.64 Billion |
Total Debt | 17.46 Billion | 15.07 Billion | 18.91 Billion | 12.91 Billion | 23.6 Billion | 24.72 Billion |
Net Debt | -25.53 Billion | -7.94 Billion | 1.04 Billion | 4.09 Billion | 15.3 Billion | 14.82 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 238.57 Billion | 230.29 Billion | 224.15 Billion | 226.98 Billion | 226.98 Billion | 225.38 Billion |
Total Current Assets | 27.69 Billion | 24.96 Billion | 28.03 Billion | 39.96 Billion | 39.96 Billion | 32.93 Billion |
Cash And Short Term Investments | - | 21.7 Billion | -24.53 Billion | -36.7 Billion | -36.7 Billion | 32.93 Billion |
Cash and Cash Equivalents | - | 29.15 Billion | 31.48 Billion | 42.99 Billion | 42.99 Billion | 32.93 Billion |
Short Term Investments | - | -7.44 Billion | -56.01 Billion | -79.7 Billion | -79.7 Billion | - |
Net Receivables | - | 2.18 Billion | 1.98 Billion | 2.04 Billion | 2.04 Billion | 3000.00 |
Inventory | - | -23.88 Billion | 22.55 Billion | 34.65 Billion | 34.65 Billion | -20.41 Billion |
Other Current Assets | 27.69 Billion | 24.96 Billion | 28.03 Billion | 39.96 Billion | 39.96 Billion | 20.41 Billion |
Total Non-Current Assets | 210.87 Billion | 205.32 Billion | 196.12 Billion | 187.01 Billion | 187.01 Billion | 62.59 Billion |
Net PPE | 1.41 Billion | 1.46 Billion | 1.49 Billion | 1.48 Billion | 1.48 Billion | 1.43 Billion |
Good Will And Intangible Assets | 1.81 Billion | 1.76 Billion | 1.71 Billion | 1.7 Billion | 1.7 Billion | 1.61 Billion |
Good Will | 24.22 Million | 24.22 Million | 24.22 Million | 24.22 Million | 24.22 Million | 24.22 Million |
Intangible Assets | 1.79 Billion | 1.73 Billion | 1.68 Billion | 1.67 Billion | 1.67 Billion | 1.58 Billion |
Long-Term Investments | -176.48 Million | -150.83 Million | -166.48 Million | 20.2 Million | 20.2 Million | 59.54 Billion |
Tax Assets | 1.07 Billion | 1.22 Billion | 1.17 Billion | 1.37 Billion | 1.37 Billion | 1.38 Billion |
Other Non Current Assets | 206.74 Billion | 201.02 Billion | 191.91 Billion | 182.43 Billion | 182.43 Billion | -1.38 Billion |
Other Assets | - | - | - | - | - | 129.86 Billion |
Total Liabilities | 223.24 Billion | 215.68 Billion | 210.08 Billion | 213.24 Billion | 213.24 Billion | 19.12 Billion |
Total Current Liabilities | 158.88 Billion | 153.13 Billion | 148.06 Billion | 152.84 Billion | 152.84 Billion | 144.9 Billion |
Account Payables | - | 1.3 Billion | 1.4 Billion | 1.36 Billion | 1.36 Billion | - |
Tax Payables | - | 399.08 Million | 235.59 Million | 385.8 Million | 385.8 Million | 347.35 Million |
Short Term Debt | 2.22 Billion | 2.07 Billion | 1.72 Billion | 2.4 Billion | 2.4 Billion | 898.67 Million |
Deferred Revenue | - | 309.72 Million | 314.79 Million | 302.86 Million | 302.86 Million | - |
Other Current Liabilities | 156.65 Billion | 149.45 Billion | 144.62 Billion | 148.77 Billion | 148.77 Billion | 144 Billion |
Total Non Current Liabilities | 64.35 Billion | 62.54 Billion | 62.02 Billion | 60.39 Billion | 60.39 Billion | 19.12 Billion |
Long-Term Debt | 19.15 Billion | 17.11 Billion | 17.79 Billion | 14.36 Billion | 14.36 Billion | 19.12 Billion |
Deferred Revenue Non Current | - | 309.72 Million | 314.79 Million | 302.86 Million | 302.86 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 45.2 Billion | 10.65 Billion | 9.27 Billion | 11.73 Billion | 11.73 Billion | -19.12 Billion |
Other Liabilities | 1.00 | - | 1.00 | - | - | -144.9 Billion |
Total Equity | 15.32 Billion | 14.6 Billion | 14.06 Billion | 13.73 Billion | 13.73 Billion | 13.68 Billion |
Stock Holders Equity | 15.32 Billion | 14.6 Billion | 14.06 Billion | 13.73 Billion | 13.73 Billion | 13.68 Billion |
Common Stock | 169.98 Million | 169.98 Million | 169.86 Million | 169.86 Million | 169.86 Million | 169.86 Million |
Retained Earnings | 11.9 Billion | 11.33 Billion | 10.91 Billion | 10.64 Billion | 10.64 Billion | 10.66 Billion |
Accumulated other comprehensive income | -218.28 Million | -361.38 Million | -476.04 Million | -530.52 Million | -541.96 Million | -605.92 Million |
Common Stock Equity | 15.32 Billion | 14.6 Billion | 14.06 Billion | 13.73 Billion | 13.73 Billion | 13.68 Billion |
Capital Lease Obligation | - | 819.43 Million | 849.12 Million | 696.18 Million | 696.18 Million | 932.88 Million |
Total Investments | -176.48 Million | -150.83 Million | -166.48 Million | 20.2 Million | 20.2 Million | 59.54 Billion |
Total Debt | 21.38 Billion | 20 Billion | 20.36 Billion | 17.46 Billion | 17.46 Billion | 19.12 Billion |
Net Debt | 21.38 Billion | -9.14 Billion | -11.11 Billion | -25.53 Billion | -25.53 Billion | -13.8 Billion |
BKLRF
CPL
000025
PEN
FSFG
KPCUF