AUD 1.14
(6.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 213.22 Million | 177.83 Million | 137.79 Million | 143.05 Million | 132.35 Million | 100.22 Million |
Total Current Assets | 104.57 Million | 52.84 Million | 43.03 Million | 33.9 Million | 23.67 Million | 14.6 Million |
Cash And Short Term Investments | 99.85 Million | 32.23 Million | 11.02 Million | 8.92 Million | 21.07 Million | 9.78 Million |
Cash and Cash Equivalents | 99.85 Million | 32.23 Million | 11.02 Million | 8.92 Million | 17.33 Million | 7.5 Million |
Short Term Investments | - | - | - | - | 3.74 Million | 2.27 Million |
Net Receivables | 909 Thousand | 414.63 Thousand | 366.46 Thousand | 13.82 Million | 499.63 Thousand | 550.05 Thousand |
Inventory | 2.07 Million | 18.16 Million | 21.84 Million | 664.66 Thousand | 687 Thousand | 2.12 Million |
Other Current Assets | 1.73 Million | 2.02 Million | 9.79 Million | 10.49 Million | 1.4 Million | 2.15 Million |
Total Non-Current Assets | 108.65 Million | 124.99 Million | 94.75 Million | 109.15 Million | 108.68 Million | 85.61 Million |
Net PPE | 101.97 Million | 107.79 Million | 80.8 Million | 76.39 Million | 81.58 Million | 78.82 Million |
Good Will And Intangible Assets | - | - | - | 1.00 | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1000.00 | 4.64 Million | 4.39 Million | 12.1 Million | 14.2 Million | 6.79 Million |
Tax Assets | - | 12.55 Million | 9.55 Million | 8.11 Million | 12.89 Million | - |
Other Non Current Assets | 6.67 Million | 2.00 | 1.00 | 12.54 Million | 1.00 | 1.00 |
Other Assets | 0.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 28.03 Million | 40.97 Million | 30.99 Million | 39.62 Million | 35.24 Million | 42.24 Million |
Total Current Liabilities | 5.06 Million | 6.02 Million | 2.21 Million | 11.72 Million | 3.62 Million | 27.18 Million |
Account Payables | 4.71 Million | 5.49 Million | 1.59 Million | 9.85 Million | 1.69 Million | 2.68 Million |
Tax Payables | - | - | - | - | - | 386.17 Thousand |
Short Term Debt | 1000.00 | 4506.87 | 4362.68 | 809.85 Thousand | 830.79 Thousand | 22.85 Million |
Deferred Revenue | 208 Thousand | 0.13 | 1.32 | 1.00 | 1.00 | 386.17 Thousand |
Other Current Liabilities | 146 Thousand | 518.29 Thousand | 616.59 Thousand | 1.06 Million | 1.1 Million | 1.25 Million |
Total Non Current Liabilities | 22.96 Million | 34.95 Million | 28.78 Million | 27.89 Million | 31.61 Million | 15.05 Million |
Long-Term Debt | - | 1000.00 | 5000.00 | 8000.00 | 43 Thousand | - |
Deferred Revenue Non Current | - | 503.00 | 2271.00 | 2656.00 | 19.45 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.96 Million | 22.39 Million | 17.89 Million | 16.83 Million | 16.44 Million | 15.05 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 185.19 Million | 136.86 Million | 106.79 Million | 103.43 Million | 97.1 Million | 57.97 Million |
Stock Holders Equity | 186.23 Million | 138.43 Million | 108.31 Million | 105.02 Million | 98.53 Million | 59.79 Million |
Common Stock | 381.61 Million | 412.92 Million | 367.5 Million | 336.33 Million | 349.45 Million | 295.67 Million |
Retained Earnings | -202.29 Million | -285.25 Million | -270.97 Million | -242.02 Million | -261.83 Million | -246 Million |
Accumulated other comprehensive income | 6.91 Million | 10.76 Million | 11.78 Million | 10.71 Million | 10.91 Million | 10.12 Million |
Common Stock Equity | 186.23 Million | 138.43 Million | 108.31 Million | 105.02 Million | 98.53 Million | 59.79 Million |
Capital Lease Obligation | - | 1502.29 | 7271.14 | 10.65 Thousand | 62.45 Thousand | - |
Total Investments | 1000.00 | 4.64 Million | 4.39 Million | 12.1 Million | 17.95 Million | 9.06 Million |
Total Debt | 1000.00 | 6009.16 | 11.63 Thousand | 820.51 Thousand | 893.24 Thousand | 22.85 Million |
Net Debt | -99.85 Million | -32.22 Million | -11.01 Million | -8.1 Million | -16.44 Million | 15.34 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 213.22 Million | 213.22 Million | 159.52 Million | 177.83 Million | 177.83 Million | 175.31 Million |
Total Current Assets | 104.57 Million | 104.57 Million | 31.73 Million | 52.84 Million | 52.84 Million | 82.68 Million |
Cash And Short Term Investments | 99.85 Million | 99.85 Million | 26.28 Million | 32.23 Million | 32.23 Million | 37 Million |
Cash and Cash Equivalents | 99.85 Million | 99.85 Million | 26.28 Million | 32.23 Million | 32.23 Million | 37 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 909 Thousand | 909 Thousand | 2.34 Million | 414.63 Thousand | 414.63 Thousand | 1.1 Million |
Inventory | 2.07 Million | 2.07 Million | 2.54 Million | 18.16 Million | 18.16 Million | 42.16 Million |
Other Current Assets | 1.73 Million | 1.73 Million | 552.5 Thousand | 2.02 Million | 2.02 Million | 2.4 Million |
Total Non-Current Assets | 108.65 Million | 108.65 Million | 127.79 Million | 124.99 Million | 124.99 Million | 92.63 Million |
Net PPE | 101.97 Million | 101.97 Million | 123.15 Million | 107.79 Million | 107.79 Million | 88.12 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1000.00 | 1000.00 | 4.64 Million | 4.64 Million | 4.64 Million | 4.51 Million |
Tax Assets | - | - | - | 12.55 Million | 12.55 Million | - |
Other Non Current Assets | 6.67 Million | 6.67 Million | - | 2.00 | 2.00 | 1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.03 Million | 28.03 Million | 38.41 Million | 40.97 Million | 40.97 Million | 39.76 Million |
Total Current Liabilities | 5.06 Million | 5.06 Million | 4.87 Million | 6.02 Million | 6.02 Million | 20.42 Million |
Account Payables | 4.71 Million | 4.71 Million | 4.39 Million | 5.49 Million | 5.49 Million | 19.88 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1000.00 | 1000.00 | 4396.57 | 4506.87 | 4506.87 | 4423.80 |
Deferred Revenue | 208 Thousand | 208 Thousand | 0.43 | 0.13 | 0.13 | 0.20 |
Other Current Liabilities | 146 Thousand | 146 Thousand | 483.62 Thousand | 518.29 Thousand | 518.29 Thousand | 536.75 Thousand |
Total Non Current Liabilities | 22.96 Million | 22.96 Million | 33.53 Million | 34.95 Million | 34.95 Million | 19.33 Million |
Long-Term Debt | - | - | - | 1000.00 | 1000.00 | 4406.70 |
Deferred Revenue Non Current | - | - | - | 503.00 | 503.00 | 17.30 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.96 Million | - | 33.53 Million | 22.39 Million | 22.39 Million | 18.99 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 185.19 Million | 185.19 Million | 121.1 Million | 136.86 Million | 136.86 Million | 135.55 Million |
Stock Holders Equity | 186.23 Million | 186.23 Million | 122.62 Million | 138.43 Million | 138.43 Million | 137.12 Million |
Common Stock | 381.61 Million | 381.61 Million | 403.03 Million | 412.92 Million | 412.92 Million | 405.35 Million |
Retained Earnings | -202.29 Million | -202.29 Million | -290.64 Million | -285.25 Million | -285.25 Million | -278.58 Million |
Accumulated other comprehensive income | 6.91 Million | 6.91 Million | 10.24 Million | 10.76 Million | 10.76 Million | 10.35 Million |
Common Stock Equity | 186.23 Million | 186.23 Million | 122.62 Million | 138.43 Million | 138.43 Million | 137.12 Million |
Capital Lease Obligation | - | - | 4401.60 | 1502.29 | 1502.29 | 4423.80 |
Total Investments | 1000.00 | 1000.00 | 4.64 Million | 4.64 Million | 4.64 Million | 4.51 Million |
Total Debt | 1000.00 | 1000.00 | 4396.57 | 6009.16 | 6009.16 | 8847.60 |
Net Debt | -99.85 Million | -99.85 Million | -26.27 Million | -32.22 Million | -32.22 Million | -37 Million |
FSFG
KPCUF
MBK
2609
300203
GCT