USD 0.23
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 87.38 Million | 89.35 Million | 89.88 Million | 80.78 Million | 114.96 Million | 119.92 Million |
Total Current Assets | 77.83 Million | 79.65 Million | 80.92 Million | 80.57 Million | 93.2 Million | 98.24 Million |
Cash And Short Term Investments | 77.34 Million | 78.77 Million | 79.94 Million | 79.06 Million | 91.76 Million | 96.58 Million |
Cash and Cash Equivalents | 77.34 Million | 78.77 Million | 79.94 Million | 79.06 Million | 91.76 Million | 96.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 490 Thousand | 880 Thousand | 977 Thousand | 1.5 Million | 1.43 Million | 1.66 Million |
Inventory | -490 Thousand | -880.00 | -977.00 | -1506.00 | -1436.00 | -1661.00 |
Other Current Assets | 490 Thousand | 880.00 | 977.00 | 1506.00 | 1436.00 | 1661.00 |
Total Non-Current Assets | 9.54 Million | 9.7 Million | 8.96 Million | 217 Thousand | 21.76 Million | 21.67 Million |
Net PPE | 9.44 Million | 9.59 Million | 8.87 Million | 94 Thousand | 21.14 Million | 21.13 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 105 Thousand | 107 Thousand | 97 Thousand | 123 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | 617 Thousand | 540 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 2.48 Million | 2.04 Million | 2.25 Million | 99.95 Million | 78.75 Million | 40.27 Million |
Total Current Liabilities | 2.48 Million | 2.04 Million | 2.25 Million | 99.95 Million | 78.75 Million | 40.27 Million |
Account Payables | 1.91 Million | 1.22 Million | 1 Million | 1.76 Million | 1.15 Million | 1.95 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 93.05 Million | 76.74 Million | 35.97 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 564 Thousand | 820 Thousand | 1.25 Million | 5.13 Million | 852 Thousand | 2.34 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 84.9 Million | 87.31 Million | 87.63 Million | -19.16 Million | 36.21 Million | 79.64 Million |
Stock Holders Equity | 84.9 Million | 87.31 Million | 87.63 Million | -19.16 Million | 36.21 Million | 79.64 Million |
Common Stock | 206.4 Million | 206.4 Million | 206.4 Million | 169.86 Million | 169.82 Million | 169.73 Million |
Retained Earnings | -120.87 Million | -117.82 Million | -116.58 Million | -187.45 Million | -132.5 Million | -89.55 Million |
Accumulated other comprehensive income | -623 Thousand | -1.26 Million | -2.18 Million | -1.57 Million | -1.11 Million | -530.99 Thousand |
Common Stock Equity | 84.9 Million | 87.31 Million | 87.63 Million | -19.16 Million | 36.21 Million | 79.64 Million |
Capital Lease Obligation | - | - | - | 101 Thousand | 283 Thousand | - |
Total Investments | 105 Thousand | 107 Thousand | 97 Thousand | 123 Thousand | 617 Thousand | 540 Thousand |
Total Debt | - | - | - | 93.05 Million | 76.74 Million | 35.97 Million |
Net Debt | -77.34 Million | -78.77 Million | -79.94 Million | 13.98 Million | -15.02 Million | -60.61 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 87.38 Million | 87.38 Million | 87.38 Million | 85.48 Million | 85.48 Million | 89.35 Million |
Total Current Assets | 77.83 Million | 77.83 Million | 77.83 Million | 75.95 Million | 75.95 Million | 79.65 Million |
Cash And Short Term Investments | 77.34 Million | 77.34 Million | 77.34 Million | 75.13 Million | 75.13 Million | 78.77 Million |
Cash and Cash Equivalents | 77.34 Million | 77.34 Million | 77.34 Million | 75.13 Million | 75.13 Million | 78.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 490 Thousand | 490 Thousand | - | 824 Thousand | - | 880 Thousand |
Inventory | - | -490 Thousand | - | -824.00 | - | -880.00 |
Other Current Assets | - | 490 Thousand | 490 Thousand | 824.00 | 824 Thousand | 880.00 |
Total Non-Current Assets | 9.54 Million | 9.54 Million | 9.54 Million | 9.52 Million | 9.52 Million | 9.7 Million |
Net PPE | 9.44 Million | 9.44 Million | 9.44 Million | 9.42 Million | 9.42 Million | 9.59 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 105 Thousand | 105 Thousand | - | 106 Thousand | - | 107 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 105 Thousand | -1.00 | 106 Thousand | -1.00 |
Other Assets | - | - | - | 1.00 | - | 1.00 |
Total Liabilities | 2.48 Million | 2.48 Million | 2.48 Million | 1.36 Million | 1.36 Million | 2.04 Million |
Total Current Liabilities | 2.48 Million | 2.48 Million | 2.48 Million | 1.36 Million | 1.36 Million | 2.04 Million |
Account Payables | 1.91 Million | 1.91 Million | 1.91 Million | 799 Thousand | 799 Thousand | 1.22 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 564 Thousand | 564 Thousand | 564 Thousand | 564 Thousand | 564 Thousand | 820 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 84.9 Million | 84.9 Million | 84.9 Million | 84.12 Million | 84.12 Million | 87.31 Million |
Stock Holders Equity | 84.9 Million | 84.9 Million | 84.9 Million | 84.12 Million | 84.12 Million | 87.31 Million |
Common Stock | 206.4 Million | 206.4 Million | 206.4 Million | 206.4 Million | 206.4 Million | 206.4 Million |
Retained Earnings | -120.87 Million | -120.87 Million | -120.87 Million | -121.06 Million | -121.06 Million | -117.82 Million |
Accumulated other comprehensive income | -623 Thousand | -623 Thousand | -623 Thousand | -1.21 Million | -1.21 Million | -1.26 Million |
Common Stock Equity | 84.9 Million | 84.9 Million | 84.9 Million | 84.12 Million | 84.12 Million | 87.31 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 105 Thousand | 105 Thousand | - | 106 Thousand | - | 107 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -77.34 Million | -77.34 Million | -77.34 Million | -75.13 Million | -75.13 Million | -78.77 Million |
CPL
000025
WLRMF
FSFG
KPCUF
MBK