mBank S.A. (MBK.WA)
PLN 542.0
(1.73%)
PLN 542.0
(1.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.96 Billion | 8.1 Billion | 6.29 Billion | 5.37 Billion | 5.58 Billion | 4.76 Billion |
| Cost of Revenue | -7.25 Billion | - | - | - | - | - |
| Gross Profit | 18.22 Billion | 8.1 Billion | 6.29 Billion | 5.37 Billion | 5.58 Billion | 4.76 Billion |
| Operating Expenses | 10.96 Billion | 4.13 Billion | 3.18 Billion | 2.73 Billion | 2.92 Billion | 2.66 Billion |
| Selling, General and Administrative Expenses | 1.06 Billion | 505.17 Million | 453.83 Million | 425.67 Million | 463.04 Million | 569.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.89 Billion | 3.62 Billion | 2.72 Billion | 2.3 Billion | 2.46 Billion | 2.09 Billion |
| Cost and Expenses | 10.96 Billion | 4.13 Billion | 3.18 Billion | 2.73 Billion | 2.92 Billion | 2.66 Billion |
| Operating Income | 5.9 Billion | 3.24 Billion | -590.97 Million | 572.99 Million | 1.55 Billion | 2.82 Billion |
| Interest Expense | 5.95 Billion | 3.35 Billion | 327.69 Million | 580.82 Million | 1.06 Billion | 1.02 Billion |
| Income Tax Expense | 946.53 Million | 594.5 Million | 587.78 Million | 479.94 Million | 544.79 Million | 483.94 Million |
| Earnings before Tax | 970.58 Million | -108.01 Million | -591.03 Million | 572.99 Million | 1.55 Billion | 1.8 Billion |
| Net Income | 24.05 Million | -702.52 Million | -1.17 Billion | 103.83 Million | 1.01 Billion | 1.31 Billion |
| Earnings Per Share Basic | 0.57 | -16.57 | -27.82 | 2.45 | 23.86 | 31.11 |
| Earnings Per Share Diluted | 0.57 | -16.57 | -27.77 | 2.45 | 23.85 | 31.09 |
| Weighted Average Shares Outstanding | 42.45 Million | 42.4 Million | 42.36 Million | 42.35 Million | 42.34 Million | 42.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.52 Million | 42.4 Million | 42.45 Million | 42.37 Million | 42.35 Million | 42.34 Million |
| Gross Margin | 1.66 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.14 | 0.46 | -0.02 | 0.18 | 0.35 | 0.66 |
| Profit Margin | 0.00 | -0.09 | -0.19 | 0.02 | 0.18 | 0.28 |
| EBITDA | 1.5 Billion | - | - | - | 1.97 Billion | 2.08 Billion |
| Earnings Before Tax Margin | 0.54 | 0.40 | -0.09 | 0.11 | 0.28 | 0.59 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.78 Billion | 4.2 Billion | 4.44 Billion | 4.6 Billion | 18.08 Billion | 2.84 Billion |
| Cost of Revenue | - | - | - | -60.61 Million | -144.42 Million | - |
| Gross Profit | 4.78 Billion | 4.2 Billion | 4.44 Billion | 4.66 Billion | 18.22 Billion | 2.84 Billion |
| Operating Expenses | 612.38 Million | 557.14 Million | 662.19 Million | 611.77 Million | 2.5 Billion | 1.04 Billion |
| Selling, General and Administrative Expenses | - | 642.28 Million | 204.36 Million | 249.36 Million | - | 175.03 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -612.38 Million | -557.14 Million | -662.19 Million | -611.77 Million | -2.5 Billion | -517.87 Million |
| Cost and Expenses | 2.83 Billion | 2.45 Billion | 2.64 Billion | 3.14 Billion | 12.18 Billion | 1.04 Billion |
| Operating Income | 1.95 Billion | 1.75 Billion | -43 Thousand | -30 Thousand | -4000.00 | 462.32 Million |
| Interest Expense | 184.36 Million | 1.18 Billion | 1.19 Billion | 198.09 Million | 648.81 Million | 1.55 Billion |
| Income Tax Expense | 411.1 Million | 297.39 Million | 170.14 Million | -16.81 Million | 946.53 Million | 545.33 Million |
| Earnings before Tax | 984 Million | 719.28 Million | 432.7 Million | -37.05 Million | 970.58 Million | 462.33 Million |
| Net Income | 572.86 Million | 421.85 Million | 262.52 Million | -20.26 Million | 24.05 Million | -83.01 Million |
| Earnings Per Share Basic | 13.48 | 9.93 | 6.18 | -0.48 | - | -1.95 |
| Earnings Per Share Diluted | 13.48 | 9.93 | 6.17 | -0.48 | - | -1.95 |
| Weighted Average Shares Outstanding | 42.49 Million | 42.49 Million | 42.46 Million | 42.46 Million | 42.45 Million | 42.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.49 Million | 42.49 Million | 42.54 Million | 42.46 Million | 42.52 Million | 42.46 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.01 | 1.01 | 1.00 |
| EBIT Margin | 0.24 | -0.25 | 0.03 | 0.03 | - | 0.21 |
| Profit Margin | 0.12 | 0.10 | 0.06 | -0.00 | 0.00 | -0.03 |
| EBITDA | 1.13 Billion | -1.03 Billion | 141.67 Million | 139.61 Million | - | 594.89 Million |
| Earnings Before Tax Margin | 0.41 | 0.42 | -0.00 | -0.00 | -0.00 | 0.16 |
BKLRF
CPL
000025
PEN
FSFG
KPCUF