USD 26.96
(-5.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 133.91 Million | 86.91 Million | 111.87 Million | 177.6 Million | 180.51 Million | 83.94 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 133.91 Million | 86.91 Million | 111.87 Million | 177.6 Million | 180.51 Million | 83.94 Million |
Operating Expenses | -66.52 Million | -78.73 Million | 10.34 Million | -138.04 Million | -134.49 Million | -64.67 Million |
Selling, General and Administrative Expenses | -66.52 Million | 47.62 Million | 65.25 Million | 109.97 Million | 100.65 Million | 45.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -78.73 Million | -54.9 Million | -248.01 Million | -235.15 Million | -110.63 Million |
Cost and Expenses | 66.52 Million | -78.73 Million | 10.34 Million | -138.04 Million | -134.49 Million | -64.67 Million |
Operating Income | 67.38 Million | 8.18 Million | 29.16 Million | 39.56 Million | 46.01 Million | 19.27 Million |
Interest Expense | 15.82 Million | 41.65 Million | 10.34 Million | 8.08 Million | 10.53 Million | 10.9 Million |
Income Tax Expense | 1.01 Million | 10 Thousand | 2.37 Million | 9.99 Million | 12.66 Million | 3.09 Million |
Earnings before Tax | 14.61 Million | 8.18 Million | 18.82 Million | 39.96 Million | 46.74 Million | 20.09 Million |
Net Income | 13.59 Million | 8.17 Million | 15.38 Million | 29.56 Million | 33.35 Million | 16.17 Million |
Earnings Per Share Basic | 1.99 | 1.19 | 2.18 | 4.16 | 1.57 | 2.33 |
Earnings Per Share Diluted | 1.98 | 1.19 | 2.15 | 4.12 | 1.56 | 2.27 |
Weighted Average Shares Outstanding | 6.83 Million | 6.84 Million | 7.05 Million | 7.1 Million | 21.21 Million | 6.94 Million |
Weighted Average Shares Outstanding (Diluted) | 6.85 Million | 6.88 Million | 7.14 Million | 7.17 Million | 21.38 Million | 7.11 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.50 | 0.09 | 0.28 | 0.24 | 0.27 | 0.25 |
Profit Margin | 0.10 | 0.09 | 0.14 | 0.17 | 0.18 | 0.19 |
EBITDA | 67.5 Million | 10.36 Million | - | 40.76 Million | 48.6 Million | 21.77 Million |
Earnings Before Tax Margin | 0.50 | 0.09 | 0.26 | 0.22 | 0.25 | 0.23 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 35.04 Million | 33.86 Million | 33.6 Million | 16.89 Million | 86.91 Million | 20.97 Million |
Cost of Revenue | - | 1.19 Million | 657 Thousand | 1.65 Million | - | 7.83 Million |
Gross Profit | 35.04 Million | 32.66 Million | 32.94 Million | 15.24 Million | 86.91 Million | 13.13 Million |
Operating Expenses | -18.57 Million | 2.14 Million | 11.77 Million | 1.39 Million | -78.73 Million | -22.46 Million |
Selling, General and Administrative Expenses | - | 8.34 Million | 9.47 Million | 10.46 Million | - | 12.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -18.57 Million | -2.14 Million | - | -3.72 Million | -78.73 Million | -22.46 Million |
Cost and Expenses | 18.57 Million | 29.3 Million | 16.14 Million | 3.05 Million | -78.73 Million | -22.46 Million |
Operating Income | 16.46 Million | 4.27 Million | 5.79 Million | 25.6 Million | 8.18 Million | -1.48 Million |
Interest Expense | 4.32 Million | 16.56 Million | 3.13 Million | 14.54 Million | 41.65 Million | 12.6 Million |
Income Tax Expense | 145 Thousand | 483 Thousand | 866 Thousand | -476 Thousand | 10 Thousand | -737 Thousand |
Earnings before Tax | 3.81 Million | 4.55 Million | 5.79 Million | 444 Thousand | 8.18 Million | -1.48 Million |
Net Income | 3.67 Million | 4.07 Million | 4.92 Million | 920 Thousand | 8.17 Million | -747 Thousand |
Earnings Per Share Basic | 0.54 | 0.60 | 0.72 | 0.13 | - | -0.11 |
Earnings Per Share Diluted | 0.53 | 0.60 | 0.72 | 0.13 | - | -0.11 |
Weighted Average Shares Outstanding | 6.83 Million | 6.83 Million | 6.83 Million | 6.82 Million | 6.84 Million | 6.81 Million |
Weighted Average Shares Outstanding (Diluted) | 6.87 Million | 6.83 Million | 6.85 Million | 6.83 Million | 6.88 Million | 6.81 Million |
Gross Margin | 1.00 | 0.96 | 0.98 | 0.90 | 1.00 | 0.63 |
EBIT Margin | 0.47 | 0.01 | -0.17 | 1.52 | - | -0.07 |
Profit Margin | 0.10 | 0.12 | 0.15 | 0.05 | 0.09 | -0.04 |
EBITDA | 16.45 Million | 283 Thousand | -5.79 Million | 25.6 Million | - | -1.48 Million |
Earnings Before Tax Margin | 0.47 | 0.13 | 0.17 | 1.52 | 0.09 | -0.07 |
KPCUF
MBK
BKLRF
300203
GCT
PEN