PLN 2.77
(-7.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 87.98 Million | 46.58 Million | 42.79 Million | 38.91 Million | 35.8 Million | 44.88 Million |
Total Current Assets | 77.21 Million | 41.07 Million | 36.98 Million | 30.89 Million | 27.63 Million | 35.57 Million |
Cash And Short Term Investments | 19.66 Million | 11.54 Million | 13.53 Million | 10.54 Million | 6.41 Million | 4.08 Million |
Cash and Cash Equivalents | 16.94 Million | 7.66 Million | 9.45 Million | 9.98 Million | 4.39 Million | 1.4 Million |
Short Term Investments | 2.72 Million | 3.87 Million | 4.08 Million | 552 Thousand | 2.02 Million | 2.68 Million |
Net Receivables | 55.96 Million | 27.01 Million | 23.19 Million | 19.71 Million | 20.46 Million | 30.73 Million |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -30.73 Million |
Other Current Assets | 4.29 Million | 6.39 Million | 4.34 Million | 1.19 Million | -15.34 Million | 31.49 Million |
Total Non-Current Assets | 10.77 Million | 5.5 Million | 5.81 Million | 8.01 Million | 8.16 Million | 9.3 Million |
Net PPE | 5.14 Million | 2.96 Million | 1.85 Million | 2.58 Million | 2.74 Million | 3.52 Million |
Good Will And Intangible Assets | -3.07 Million | 4000.00 | 15 Thousand | - | 13 Thousand | 48 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 4000.00 | 15 Thousand | - | 13 Thousand | 48 Thousand |
Long-Term Investments | 338 Thousand | -3.33 Million | -3.14 Million | 2.49 Million | 932 Thousand | 207 Thousand |
Tax Assets | 3.07 Million | 1.92 Million | 2.93 Million | 2.34 Million | 2.4 Million | 2.76 Million |
Other Non Current Assets | 5.29 Million | 3.94 Million | 4.15 Million | 600 Thousand | 2.07 Million | 2.76 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 51.07 Million | 15.57 Million | 14.68 Million | 12.9 Million | 10.85 Million | 25.21 Million |
Total Current Liabilities | 48.57 Million | 14.49 Million | 13.64 Million | 11.15 Million | 9.12 Million | 22.86 Million |
Account Payables | 924 Thousand | 1.13 Million | 2.94 Million | 3.25 Million | -25 Thousand | 667 Thousand |
Tax Payables | 4.37 Million | 3.45 Million | - | 79 Thousand | 745 Thousand | 3.73 Million |
Short Term Debt | 1.4 Million | 1.27 Million | 871 Thousand | 902 Thousand | 721 Thousand | 4.91 Million |
Deferred Revenue | 46.05 Million | -1.27 Million | 6.84 Million | - | 8.28 Million | 3.73 Million |
Other Current Liabilities | 196 Thousand | 13.36 Million | 2.98 Million | 6.99 Million | 142 Thousand | 13.53 Million |
Total Non Current Liabilities | 2.5 Million | 1.07 Million | 1.03 Million | 1.75 Million | 1.73 Million | 2.35 Million |
Long-Term Debt | 2.34 Million | 982 Thousand | 902 Thousand | 1.62 Million | 1.61 Million | 2.27 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 162 Thousand | 95 Thousand | 134 Thousand | 125 Thousand | 118 Thousand | 83 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.91 Million | 31.01 Million | 28.11 Million | 26.01 Million | 24.94 Million | 19.66 Million |
Stock Holders Equity | 36.92 Million | 30.99 Million | 28.13 Million | 26.02 Million | 24.96 Million | 19.66 Million |
Common Stock | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million |
Retained Earnings | 3.47 Million | 3.47 Million | 2.1 Million | 1.06 Million | 5.29 Million | 1.77 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 36.92 Million | 30.99 Million | 28.13 Million | 26.02 Million | 24.96 Million | 19.66 Million |
Capital Lease Obligation | 3.59 Million | 2.11 Million | 1.77 Million | 2.52 Million | 2.29 Million | 3.01 Million |
Total Investments | 338 Thousand | 546 Thousand | 939 Thousand | 3.04 Million | 2.95 Million | 2.88 Million |
Total Debt | 3.74 Million | 2.25 Million | 1.77 Million | 2.52 Million | 2.33 Million | 7.19 Million |
Net Debt | -13.2 Million | -5.4 Million | -7.67 Million | -7.46 Million | -2.05 Million | 5.78 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 76.74 Million | 81.4 Million | 87.98 Million | 87.98 Million | 82.64 Million | 65.36 Million |
Total Current Assets | 64.01 Million | 69.22 Million | 77.21 Million | 77.21 Million | 72.47 Million | 55.61 Million |
Cash And Short Term Investments | 10.4 Million | 14.78 Million | 19.66 Million | 19.66 Million | 18.4 Million | 14.46 Million |
Cash and Cash Equivalents | 4.46 Million | 8.64 Million | 16.94 Million | 16.94 Million | 15.77 Million | 12.14 Million |
Short Term Investments | 5.93 Million | 6.13 Million | 2.72 Million | 2.72 Million | 2.63 Million | 2.32 Million |
Net Receivables | - | 50.82 Million | 55.96 Million | 55.96 Million | 50.75 Million | 38.71 Million |
Inventory | - | -6.13 Million | 1.00 | 1.00 | 1.00 | -2.32 Million |
Other Current Assets | 53.61 Million | 9.75 Million | 4.29 Million | 4.29 Million | 5.94 Million | 4.75 Million |
Total Non-Current Assets | 12.73 Million | 12.18 Million | 10.77 Million | 10.77 Million | 10.17 Million | 9.75 Million |
Net PPE | 5.15 Million | 5.04 Million | 5.14 Million | 5.14 Million | 5.1 Million | 4.85 Million |
Good Will And Intangible Assets | 2.15 Million | - | -3.07 Million | -3.07 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -2.15 Million | -2.37 Million | 338 Thousand | 338 Thousand | 133 Thousand | 335 Thousand |
Tax Assets | 3.72 Million | 3.3 Million | 3.07 Million | 3.07 Million | 2.23 Million | 2.16 Million |
Other Non Current Assets | 3.85 Million | 6.2 Million | 5.29 Million | 5.29 Million | 2.69 Million | 2.39 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.62 Million | 44.16 Million | 51.07 Million | 51.07 Million | 46.04 Million | 35.05 Million |
Total Current Liabilities | 37.18 Million | 41.87 Million | 48.57 Million | 48.57 Million | 43.69 Million | 34.01 Million |
Account Payables | 6.78 Million | 4.74 Million | 924 Thousand | 924 Thousand | 222 Thousand | 930 Thousand |
Tax Payables | 2.3 Million | 352 Thousand | 4.37 Million | 4.37 Million | 3.48 Million | 3.06 Million |
Short Term Debt | 528 Thousand | 143 Thousand | 1.4 Million | 1.4 Million | 143 Thousand | 143 Thousand |
Deferred Revenue | 2.3 Million | - | 46.05 Million | 46.05 Million | 43.13 Million | 31.79 Million |
Other Current Liabilities | 27.56 Million | 36.98 Million | 196 Thousand | 196 Thousand | 199 Thousand | 1.14 Million |
Total Non Current Liabilities | 2.44 Million | 2.28 Million | 2.5 Million | 2.5 Million | 2.35 Million | 1.04 Million |
Long-Term Debt | - | 2.12 Million | 2.34 Million | 2.34 Million | 2.25 Million | 952 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.44 Million | 162 Thousand | 162 Thousand | 162 Thousand | 95 Thousand | 95 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 37.12 Million | 37.24 Million | 36.91 Million | 36.91 Million | 36.59 Million | 30.3 Million |
Stock Holders Equity | 37.42 Million | 37.38 Million | 36.92 Million | 36.92 Million | 36.63 Million | 30.3 Million |
Common Stock | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million |
Retained Earnings | 3.47 Million | 3.47 Million | 3.47 Million | 3.47 Million | 3.47 Million | 3.47 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 37.42 Million | 37.38 Million | 36.92 Million | 36.92 Million | 36.63 Million | 30.3 Million |
Capital Lease Obligation | - | 3.43 Million | 3.59 Million | 3.59 Million | 3.51 Million | 3.36 Million |
Total Investments | 3.78 Million | 3.76 Million | 338 Thousand | 338 Thousand | 2.76 Million | 2.65 Million |
Total Debt | 528 Thousand | 143 Thousand | 3.74 Million | 3.74 Million | 143 Thousand | 143 Thousand |
Net Debt | -3.94 Million | -8.5 Million | -13.2 Million | -13.2 Million | -15.62 Million | -12 Million |
SGQ
1159
605500
3547
BES
600229