AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.05 Million | 3.9 Million | 4.74 Million | 6.64 Million | 8.74 Million | 3.81 Million |
Total Current Assets | 2.66 Million | 3.49 Million | 4.3 Million | 6.49 Million | 8.55 Million | 3.75 Million |
Cash And Short Term Investments | 2.52 Million | 3.33 Million | 4.1 Million | 6.37 Million | 8.31 Million | 3.35 Million |
Cash and Cash Equivalents | 2.52 Million | 3.33 Million | 4.1 Million | 6.37 Million | 8.31 Million | 3.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6828.00 | 32.3 Thousand | 73.23 Thousand | 53.31 Thousand | 97.15 Thousand | 120.56 Thousand |
Inventory | - | - | 1.00 | - | - | - |
Other Current Assets | - | 123.06 Thousand | 124.43 Thousand | 70.46 Thousand | 147.05 Thousand | 281.16 Thousand |
Total Non-Current Assets | 388.94 Thousand | 413.01 Thousand | 444.82 Thousand | 148.01 Thousand | 193 Thousand | 51.38 Thousand |
Net PPE | 317.13 Thousand | 341.26 Thousand | 373.14 Thousand | 78.35 Thousand | 162.34 Thousand | 50.38 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 71.74 Thousand | 71.68 Thousand | 69.65 Thousand | 30.65 Thousand | 1000.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 71.8 Thousand | -1.00 | - | -1.00 | -1.00 | - |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 998.47 Thousand | 2.08 Million | 1.87 Million | 834.44 Thousand | 1.33 Million | 4.52 Million |
Total Current Liabilities | 851.82 Thousand | 1.84 Million | 1.61 Million | 815.44 Thousand | 1.28 Million | 4.52 Million |
Account Payables | 459.69 Thousand | 1.49 Million | 1.29 Million | 591.29 Thousand | 1.07 Million | 3.55 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 146.5 Thousand | 90.7 Thousand | 82.07 Thousand | 37.7 Thousand | 67.48 Thousand | 854.42 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 245.62 Thousand | 260.03 Thousand | 238.55 Thousand | 186.45 Thousand | 135.62 Thousand | 117.3 Thousand |
Total Non Current Liabilities | 146.65 Thousand | 237.16 Thousand | 261.54 Thousand | 18.99 Thousand | 56.69 Thousand | - |
Long-Term Debt | - | 237.16 Thousand | 261.54 Thousand | 18.99 Thousand | 56.69 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | -1.00 | - |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | - |
Total Equity | 2.05 Million | 1.81 Million | 2.86 Million | 5.8 Million | 7.4 Million | -714.54 Thousand |
Stock Holders Equity | 1.93 Million | 1.81 Million | 2.86 Million | 5.8 Million | 7.4 Million | -714.54 Thousand |
Common Stock | 76.44 Million | 71.59 Million | 62.73 Million | 57.33 Million | 50.69 Million | 34.36 Million |
Retained Earnings | -79.2 Million | -71.09 Million | -60.36 Million | -52.18 Million | -43.87 Million | -35.55 Million |
Accumulated other comprehensive income | 4.69 Million | 1.32 Million | 496.42 Thousand | 658.42 Thousand | 588.36 Thousand | 476.72 Thousand |
Common Stock Equity | 1.93 Million | 1.81 Million | 2.86 Million | 5.8 Million | 7.4 Million | -714.54 Thousand |
Capital Lease Obligation | - | 237.16 Thousand | 261.54 Thousand | 18.99 Thousand | 56.69 Thousand | - |
Total Investments | - | 71.74 Thousand | 71.68 Thousand | 69.65 Thousand | 30.65 Thousand | 1000.00 |
Total Debt | 146.5 Thousand | 327.87 Thousand | 343.61 Thousand | 56.69 Thousand | 124.17 Thousand | 854.42 Thousand |
Net Debt | -2.37 Million | -3 Million | -3.75 Million | -6.31 Million | -8.18 Million | -2.5 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 3.05 Million | 6.09 Million | 3.9 Million | 3.9 Million | 6.98 Million | 4.74 Million |
Total Current Assets | 2.66 Million | 5.74 Million | 3.49 Million | 3.49 Million | 6.52 Million | 4.3 Million |
Cash And Short Term Investments | 2.52 Million | 5.49 Million | 3.33 Million | 3.33 Million | 6.29 Million | 4.1 Million |
Cash and Cash Equivalents | 2.52 Million | 5.49 Million | 3.33 Million | 3.33 Million | 6.29 Million | 4.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6828.00 | 30.54 Thousand | 32.3 Thousand | 32.3 Thousand | 89.3 Thousand | 73.23 Thousand |
Inventory | - | -30.54 Thousand | - | - | - | 1.00 |
Other Current Assets | - | 246.03 Thousand | 123.06 Thousand | 123.06 Thousand | 134.03 Thousand | 124.43 Thousand |
Total Non-Current Assets | 388.94 Thousand | 359.19 Thousand | 413.01 Thousand | 413.01 Thousand | 464.93 Thousand | 444.82 Thousand |
Net PPE | 317.13 Thousand | 287.38 Thousand | 341.26 Thousand | 341.26 Thousand | 393.25 Thousand | 373.14 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 71.74 Thousand | 71.74 Thousand | - | 71.68 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 71.8 Thousand | 71.8 Thousand | -1.00 | -1.00 | 71.68 Thousand | - |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 998.47 Thousand | 885.86 Thousand | 2.08 Million | 2.08 Million | 1.92 Million | 1.87 Million |
Total Current Liabilities | 851.82 Thousand | 697.51 Thousand | 1.84 Million | 1.84 Million | 1.64 Million | 1.61 Million |
Account Payables | 459.69 Thousand | 351.58 Thousand | 1.49 Million | 1.49 Million | 1.29 Million | 1.29 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 146.5 Thousand | 95.48 Thousand | 90.7 Thousand | 90.7 Thousand | 87.86 Thousand | 82.07 Thousand |
Deferred Revenue | - | -95.48 Thousand | - | - | 1.00 | - |
Other Current Liabilities | 245.62 Thousand | 345.92 Thousand | 260.03 Thousand | 260.03 Thousand | 253.33 Thousand | 238.55 Thousand |
Total Non Current Liabilities | 146.65 Thousand | 188.35 Thousand | 237.16 Thousand | 237.16 Thousand | 283.92 Thousand | 261.54 Thousand |
Long-Term Debt | - | 188.35 Thousand | 237.16 Thousand | 237.16 Thousand | 283.92 Thousand | 261.54 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -1.00 | - |
Other Liabilities | 1.00 | - | - | - | 1.00 | - |
Total Equity | 2.05 Million | 5.21 Million | 1.81 Million | 1.81 Million | 5.06 Million | 2.86 Million |
Stock Holders Equity | 1.93 Million | 5.01 Million | 1.81 Million | 1.81 Million | 5.06 Million | 2.86 Million |
Common Stock | 76.44 Million | 76.3 Million | 71.59 Million | 71.59 Million | 69.15 Million | 62.73 Million |
Retained Earnings | -79.2 Million | -75.96 Million | -71.09 Million | -71.09 Million | -65.23 Million | -60.36 Million |
Accumulated other comprehensive income | 4.69 Million | 4.67 Million | 1.32 Million | 1.32 Million | 1.14 Million | 496.42 Thousand |
Common Stock Equity | 1.93 Million | 5.01 Million | 1.81 Million | 1.81 Million | 5.06 Million | 2.86 Million |
Capital Lease Obligation | - | 283.84 Thousand | 237.16 Thousand | 237.16 Thousand | 283.92 Thousand | 261.54 Thousand |
Total Investments | - | - | 71.74 Thousand | 71.74 Thousand | - | 71.68 Thousand |
Total Debt | 146.5 Thousand | 188.35 Thousand | 327.87 Thousand | 327.87 Thousand | 371.79 Thousand | 343.61 Thousand |
Net Debt | -2.37 Million | -5.3 Million | -3 Million | -3 Million | -5.92 Million | -3.75 Million |
1159
605500
DOLFIN
BES
600229
JWW