AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 111.3 Thousand | 112.05 Thousand | 92.01 Thousand | 83.99 Thousand | 22.08 Thousand | 13.03 Thousand |
Gross Profit | -111.3 Thousand | -112.05 Thousand | -92.01 Thousand | -83.99 Thousand | -22.08 Thousand | -13.03 Thousand |
Operating Expenses | 3.01 Million | 2.33 Million | 1.31 Million | 1.68 Million | 2.27 Million | 2.99 Million |
Selling, General and Administrative Expenses | 3.01 Million | 2.33 Million | 1.31 Million | 1.68 Million | 2.27 Million | 2.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 65.55 Thousand | 74.05 Thousand | 181 Thousand | 52.5 Thousand | - |
Cost and Expenses | 3.12 Million | 2.44 Million | 1.4 Million | 1.77 Million | 2.29 Million | 3 Million |
Operating Income | -3.12 Million | -2.44 Million | -1.4 Million | -1.77 Million | -2.29 Million | -3 Million |
Interest Expense | 14.22 Thousand | 19.44 Thousand | 14.8 Thousand | 10.57 Thousand | 54.61 Thousand | 283.15 Thousand |
Income Tax Expense | -5.31 Million | -55.84 Thousand | 4.00 | -5.00 | 4.00 | -524.18 Thousand |
Earnings before Tax | -8.28 Million | -10.72 Million | -8.18 Million | -8.32 Million | -8.58 Million | -10.11 Million |
Net Income | -8.11 Million | -10.72 Million | -8.18 Million | -8.32 Million | -8.58 Million | -9.59 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 935.23 Million | 776.19 Million | 617.3 Million | 515.45 Million | 404.41 Million | 298.52 Million |
Weighted Average Shares Outstanding (Diluted) | 935.23 Million | 776.19 Million | 617.3 Million | 515.45 Million | 404.41 Million | 298.52 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -8.15 Million | -10.59 Million | -8.07 Million | -8.22 Million | -8.5 Million | -9.82 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | 37.79 Thousand | - | -31.66 Thousand | 31.66 Thousand | - |
Cost of Revenue | 63.2 Thousand | 48.09 Thousand | 112.05 Thousand | 64.33 Thousand | 47.71 Thousand | 92.01 Thousand |
Gross Profit | -63.2 Thousand | -10.3 Thousand | -112.05 Thousand | -96 Thousand | -16.05 Thousand | -92.01 Thousand |
Operating Expenses | 1.22 Million | 5.03 Million | 2.33 Million | 1.13 Million | 1.2 Million | 1.31 Million |
Selling, General and Administrative Expenses | 1.22 Million | 5.03 Million | - | 1.13 Million | 1.2 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 65.55 Thousand | - | - | 74.05 Thousand |
Cost and Expenses | 1.28 Million | 5.03 Million | 2.44 Million | 1.19 Million | 1.25 Million | 1.4 Million |
Operating Income | -1.28 Million | -4.99 Million | -2.44 Million | -1.19 Million | -1.25 Million | -1.4 Million |
Interest Expense | 4054.00 | 10.17 Thousand | 19.44 Thousand | 10.28 Thousand | 9163.00 | 14.8 Thousand |
Income Tax Expense | -2.19 Million | 3.00 | -55.84 Thousand | 2.00 | -2.00 | 4.00 |
Earnings before Tax | -3.31 Million | -4.96 Million | -10.72 Million | -5.86 Million | -4.86 Million | -8.18 Million |
Net Income | -3.14 Million | -4.86 Million | -10.72 Million | -5.86 Million | -4.86 Million | -8.18 Million |
Earnings Per Share Basic | -0.00 | -0.01 | - | -0.01 | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 988.54 Million | 869.19 Million | 776.19 Million | 834.7 Million | 715.79 Million | 617.3 Million |
Weighted Average Shares Outstanding (Diluted) | 988.54 Million | 869.19 Million | 776.19 Million | 834.7 Million | 715.79 Million | 617.3 Million |
Gross Margin | - | -0.27 | - | 3.03 | -0.51 | - |
EBIT Margin | - | -132.03 | - | 35.72 | -37.98 | - |
Profit Margin | - | -128.79 | - | 185.09 | -153.73 | - |
EBITDA | -3.24 Million | -4.99 Million | - | -1.13 Million | -1.2 Million | - |
Earnings Before Tax Margin | - | -132.25 | - | 37.75 | -39.48 | - |
1159
605500
DOLFIN
BES
600229
JWW