CAD 0.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.28 Million | 5.12 Million | 6.04 Million | 913.2 Thousand | 652 Thousand | 3.66 Million |
Total Current Assets | 2.66 Million | 4.41 Million | 5.25 Million | 661.03 Thousand | 563.37 Thousand | 1.17 Million |
Cash And Short Term Investments | 249.52 Thousand | 2.63 Million | 4.2 Million | 124.68 Thousand | 15.26 Thousand | 621.84 Thousand |
Cash and Cash Equivalents | 140.27 Thousand | 2.47 Million | 4.2 Million | 124.68 Thousand | 15.26 Thousand | 621.84 Thousand |
Short Term Investments | 109.25 Thousand | 161.25 Thousand | - | - | - | - |
Net Receivables | 268.57 Thousand | 130.13 Thousand | 176.31 Thousand | 165.05 Thousand | 244.26 Thousand | 245.28 Thousand |
Inventory | 1.83 Million | 1.29 Million | 577.57 Thousand | 279.22 Thousand | 224.08 Thousand | 242.9 Thousand |
Other Current Assets | 317.79 Thousand | 348.42 Thousand | 294.76 Thousand | 92.07 Thousand | 79.75 Thousand | 69.13 Thousand |
Total Non-Current Assets | 614.8 Thousand | 717.4 Thousand | 788.92 Thousand | 252.17 Thousand | 88.62 Thousand | 2.49 Million |
Net PPE | 614.8 Thousand | 717.4 Thousand | 788.92 Thousand | 252.17 Thousand | 88.62 Thousand | 109.73 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 2.38 Million |
Good Will | - | - | - | - | - | 839.01 Thousand |
Intangible Assets | - | - | - | - | - | 1.54 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.06 Million | 2.02 Million | 1.64 Million | 2.37 Million | 1.78 Million | 1.92 Million |
Total Current Liabilities | 1.7 Million | 1.48 Million | 1.04 Million | 2.18 Million | 1.53 Million | 805.88 Thousand |
Account Payables | 1.27 Million | 1.17 Million | 370.81 Thousand | 482.86 Thousand | 344.51 Thousand | 183.77 Thousand |
Tax Payables | 20.85 Thousand | 21.14 Thousand | 19.65 Thousand | 59.18 Thousand | - | - |
Short Term Debt | 205.25 Thousand | 162.66 Thousand | 151.73 Thousand | 124.65 Thousand | 45 Thousand | -43.14 Thousand |
Deferred Revenue | 4485.00 | 48.42 Thousand | 27.93 Thousand | 80.05 Thousand | 94.3 Thousand | 43.14 Thousand |
Other Current Liabilities | 217.91 Thousand | 103.33 Thousand | 497.36 Thousand | 1.5 Million | 1.05 Million | 622.11 Thousand |
Total Non Current Liabilities | 357.07 Thousand | 539.57 Thousand | 600.83 Thousand | 183.92 Thousand | 255 Thousand | 1.12 Million |
Long-Term Debt | 357.07 Thousand | 519.57 Thousand | 576.28 Thousand | 84.46 Thousand | 83.43 Thousand | 710.99 Thousand |
Deferred Revenue Non Current | - | 20 Thousand | 24.54 Thousand | 16.02 Thousand | - | -710.99 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 20 Thousand | 24.54 Thousand | 83.43 Thousand | 171.56 Thousand | 929.04 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.21 Million | 3.1 Million | 4.39 Million | -1.45 Million | -1.13 Million | 1.74 Million |
Stock Holders Equity | 1.33 Million | 3.11 Million | 4.43 Million | -1.36 Million | -1 Million | 1.65 Million |
Common Stock | 12.26 Million | 11.56 Million | 11.56 Million | 4.71 Million | 4.61 Million | 4.61 Million |
Retained Earnings | -13.25 Million | -10.45 Million | -7.66 Million | -6.87 Million | -6.41 Million | -3.71 Million |
Accumulated other comprehensive income | 60.69 Thousand | 74.38 Thousand | 5524.00 | -19.35 Thousand | -10.97 Thousand | 3638.00 |
Common Stock Equity | 1.33 Million | 3.11 Million | 4.43 Million | -1.36 Million | -1 Million | 1.65 Million |
Capital Lease Obligation | 522.32 Thousand | 642.23 Thousand | 692.52 Thousand | 154.9 Thousand | - | - |
Total Investments | 109.25 Thousand | 161.25 Thousand | - | - | - | - |
Total Debt | 562.32 Thousand | 682.23 Thousand | 728.02 Thousand | 209.11 Thousand | 45 Thousand | 710.99 Thousand |
Net Debt | 422.04 Thousand | -1.79 Million | -3.47 Million | 84.42 Thousand | 29.73 Thousand | 89.14 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.33 Million | 2.59 Million | 2.86 Million | 3.28 Million | 3.28 Million | 3.45 Million |
Total Current Assets | 1.84 Million | 2.06 Million | 2.3 Million | 2.66 Million | 2.66 Million | 2.81 Million |
Cash And Short Term Investments | 92.89 Thousand | 168.18 Thousand | 183.6 Thousand | 249.52 Thousand | 249.52 Thousand | 596.07 Thousand |
Cash and Cash Equivalents | 60.34 Thousand | 96.31 Thousand | 100.23 Thousand | 140.27 Thousand | 140.27 Thousand | 431.07 Thousand |
Short Term Investments | 32.55 Thousand | 71.87 Thousand | 83.37 Thousand | 109.25 Thousand | 109.25 Thousand | 165 Thousand |
Net Receivables | 184.99 Thousand | 188.76 Thousand | 185.86 Thousand | 268.57 Thousand | 268.57 Thousand | 410.93 Thousand |
Inventory | 1.38 Million | 1.49 Million | 1.66 Million | 1.83 Million | 1.83 Million | 1.55 Million |
Other Current Assets | 179.34 Thousand | 214.74 Thousand | 273.28 Thousand | 317.79 Thousand | 317.79 Thousand | 255.63 Thousand |
Total Non-Current Assets | 491.62 Thousand | 530.21 Thousand | 559.74 Thousand | 614.8 Thousand | 614.8 Thousand | 645.18 Thousand |
Net PPE | 491.62 Thousand | 530.21 Thousand | 559.74 Thousand | 614.8 Thousand | 614.8 Thousand | 645.18 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 2.1 Million | 2.08 Million | 2.14 Million | 2.06 Million | 2.06 Million | 1.76 Million |
Total Current Liabilities | 1.8 Million | 1.74 Million | 1.82 Million | 1.7 Million | 1.7 Million | 1.32 Million |
Account Payables | 1.19 Million | 1.29 Million | 1.27 Million | 1.27 Million | 1.27 Million | 1.03 Million |
Tax Payables | 21.11 Thousand | 20.94 Thousand | 20.4 Thousand | 20.85 Thousand | 20.85 Thousand | 20.42 Thousand |
Short Term Debt | 339.52 Thousand | 168.38 Thousand | 162.86 Thousand | 205.25 Thousand | 205.25 Thousand | 160.63 Thousand |
Deferred Revenue | 691.00 | 10.67 Thousand | 21.94 Thousand | 4485.00 | 4485.00 | 1817.00 |
Other Current Liabilities | 267.28 Thousand | 274.89 Thousand | 361.82 Thousand | 217.91 Thousand | 217.91 Thousand | 119.03 Thousand |
Total Non Current Liabilities | 301.3 Thousand | 333.13 Thousand | 318.33 Thousand | 357.07 Thousand | 357.07 Thousand | 439.74 Thousand |
Long-Term Debt | 37.43 Thousand | 38.97 Thousand | 318.33 Thousand | 357.07 Thousand | 357.07 Thousand | 419.74 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 20 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 263.86 Thousand | 294.15 Thousand | - | - | - | 20 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 229.78 Thousand | 517.45 Thousand | 727.5 Thousand | 1.21 Million | 1.21 Million | 1.69 Million |
Stock Holders Equity | 377.65 Thousand | 665.84 Thousand | 863.81 Thousand | 1.33 Million | 1.33 Million | 1.8 Million |
Common Stock | 12.39 Million | 12.39 Million | 12.26 Million | 12.26 Million | 12.26 Million | 12.26 Million |
Retained Earnings | -14.38 Million | -14.07 Million | -13.73 Million | -13.25 Million | -13.25 Million | -12.73 Million |
Accumulated other comprehensive income | 239.69 Thousand | 232.16 Thousand | 206.01 Thousand | 60.69 Thousand | 60.69 Thousand | 35.7 Thousand |
Common Stock Equity | 377.65 Thousand | 665.84 Thousand | 863.81 Thousand | 1.33 Million | 1.33 Million | 1.8 Million |
Capital Lease Obligation | 263.86 Thousand | 294.15 Thousand | 318.33 Thousand | 522.32 Thousand | 522.32 Thousand | 540.38 Thousand |
Total Investments | 32.55 Thousand | 71.87 Thousand | 83.37 Thousand | 109.25 Thousand | 109.25 Thousand | 165 Thousand |
Total Debt | 640.83 Thousand | 501.51 Thousand | 481.19 Thousand | 562.32 Thousand | 562.32 Thousand | 580.38 Thousand |
Net Debt | 580.48 Thousand | 405.2 Thousand | 380.96 Thousand | 422.04 Thousand | 422.04 Thousand | 149.3 Thousand |
600229
JWW
SGQ
600733
SAICOM
3547