JPY 1389.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7 Billion | 7.6 Billion | 6.72 Billion | 7.92 Billion | 5.57 Billion | 4.42 Billion |
Total Current Assets | 3.6 Billion | 4.17 Billion | 3.21 Billion | 4.93 Billion | 2.42 Billion | 1.93 Billion |
Cash And Short Term Investments | 2.08 Billion | 3.12 Billion | 2.09 Billion | 4.05 Billion | 1.63 Billion | 1.27 Billion |
Cash and Cash Equivalents | 2.08 Billion | 3.12 Billion | 1.69 Billion | 4.05 Billion | 1.63 Billion | 1.27 Billion |
Short Term Investments | - | -140.15 Million | 401.74 Million | -601.27 Million | -622.02 Million | -482.48 Million |
Net Receivables | 1.18 Billion | 721.65 Million | 834.68 Million | 604.95 Million | 510.51 Million | 477.96 Million |
Inventory | 83.54 Million | 83.8 Million | 94.16 Million | 47.65 Million | 46.51 Million | 38.5 Million |
Other Current Assets | 249.7 Million | 243.14 Million | 185.66 Million | 228.67 Million | 232.73 Million | 144.73 Million |
Total Non-Current Assets | 3.4 Billion | 3.42 Billion | 3.51 Billion | 2.98 Billion | 3.15 Billion | 2.49 Billion |
Net PPE | 2.15 Billion | 2.25 Billion | 2.43 Billion | 1.9 Billion | 1.98 Billion | 1.53 Billion |
Good Will And Intangible Assets | 14.7 Million | 8.86 Million | 11.78 Million | 6.5 Million | 7.86 Million | 5.84 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 14.7 Million | 8.86 Million | 11.78 Million | 6.5 Million | 7.86 Million | 5.84 Million |
Long-Term Investments | 304.59 Million | 226.26 Million | -310.88 Million | 1.01 Billion | 1.04 Billion | 910.84 Million |
Tax Assets | 133.5 Million | 167.45 Million | 241.85 Million | 57.98 Million | 125.09 Million | 44.79 Million |
Other Non Current Assets | 795.41 Million | 775.94 Million | 1.13 Billion | 25 Thousand | 25 Thousand | 20 Thousand |
Other Assets | - | 4000.00 | 5000.00 | 2000.00 | 2000.00 | 3000.00 |
Total Liabilities | 4.79 Billion | 5.66 Billion | 5.54 Billion | 6.07 Billion | 2.77 Billion | 1.96 Billion |
Total Current Liabilities | 3.43 Billion | 3.91 Billion | 3.4 Billion | 3.26 Billion | 1.85 Billion | 1.41 Billion |
Account Payables | 1 Billion | 690.64 Million | 589.72 Million | 535.08 Million | 590.53 Million | 518.48 Million |
Tax Payables | 136.77 Million | 416.23 Million | 16.66 Million | 5.98 Million | 145.65 Million | 176.08 Million |
Short Term Debt | 1.17 Billion | 1.77 Billion | 2.01 Billion | 2.2 Billion | 367.03 Million | 242.75 Million |
Deferred Revenue | 136.77 Million | - | 747.95 Million | 286.29 Million | 506.64 Million | 176.08 Million |
Other Current Liabilities | 1.11 Billion | 1.44 Billion | 50.17 Million | 235.82 Million | 393.41 Million | 476.46 Million |
Total Non Current Liabilities | 1.35 Billion | 1.75 Billion | 2.14 Billion | 2.81 Billion | 920.3 Million | 552.79 Million |
Long-Term Debt | 777.37 Million | 1.22 Billion | 1.64 Billion | 2.38 Billion | 524 Million | 280.99 Million |
Deferred Revenue Non Current | -66.54 Million | -54.97 Million | - | - | -42.28 Million | -30.82 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 579.24 Million | 526.41 Million | 505.23 Million | 432.68 Million | 396.3 Million | 271.79 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.21 Billion | 1.93 Billion | 1.17 Billion | 1.84 Billion | 2.8 Billion | 2.46 Billion |
Stock Holders Equity | 2.2 Billion | 1.93 Billion | 1.17 Billion | 1.84 Billion | 2.8 Billion | 2.46 Billion |
Common Stock | 306.59 Million | 305.96 Million | 305.96 Million | 304.69 Million | 303.42 Million | 301.58 Million |
Retained Earnings | 1.43 Billion | 1.17 Billion | 520.61 Million | 1.18 Billion | 1.66 Billion | 1.33 Billion |
Accumulated other comprehensive income | 1 Million | 1 Million | 1 Million | - | - | 2 Million |
Common Stock Equity | 2.2 Billion | 1.93 Billion | 1.17 Billion | 1.84 Billion | 2.8 Billion | 2.46 Billion |
Capital Lease Obligation | - | - | - | - | 6.73 Million | 14.07 Million |
Total Investments | 304.59 Million | 86.1 Million | 90.86 Million | 410.61 Million | 419.5 Million | 428.36 Million |
Total Debt | 1.95 Billion | 3 Billion | 3.65 Billion | 4.58 Billion | 891.03 Million | 523.75 Million |
Net Debt | -135.71 Million | -120.66 Million | 1.95 Billion | 530.81 Million | -740.36 Million | -749.82 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.59 Billion | 7.05 Billion | 7.16 Billion | 7 Billion | 7 Billion | 6.81 Billion |
Total Current Assets | 3.67 Billion | 3.15 Billion | 3.61 Billion | 3.6 Billion | 3.6 Billion | 3.54 Billion |
Cash And Short Term Investments | 1.97 Billion | 1.57 Billion | 2.22 Billion | 2.08 Billion | 2.08 Billion | 2.13 Billion |
Cash and Cash Equivalents | 1.97 Billion | 1.57 Billion | 2.22 Billion | 2.08 Billion | 2.08 Billion | 2.13 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.07 Billion | 1.01 Billion | 913.45 Million | 1.18 Billion | 1.18 Billion | 1.09 Billion |
Inventory | 130.79 Million | 124.61 Million | 93.7 Million | 83.54 Million | 83.54 Million | 72.66 Million |
Other Current Assets | 494.47 Million | 445.46 Million | 379.6 Million | 249.7 Million | 249.7 Million | 235.49 Million |
Total Non-Current Assets | 3.92 Billion | 3.9 Billion | 3.55 Billion | 3.4 Billion | 3.4 Billion | 3.26 Billion |
Net PPE | 2.81 Billion | 2.68 Billion | 2.36 Billion | 2.15 Billion | 2.15 Billion | 2.1 Billion |
Good Will And Intangible Assets | 12.66 Million | 13.87 Million | 13.43 Million | 14.7 Million | 14.7 Million | 15.97 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 12.66 Million | 13.87 Million | 13.43 Million | 14.7 Million | 14.7 Million | 15.97 Million |
Long-Term Investments | - | 1.2 Billion | 1.17 Billion | 304.59 Million | 304.59 Million | 1.15 Billion |
Tax Assets | - | -1.2 Billion | -1.17 Billion | 133.5 Million | 133.5 Million | -1.15 Billion |
Other Non Current Assets | 1.09 Billion | 1.2 Billion | 1.17 Billion | 795.41 Million | 795.41 Million | 1.15 Billion |
Other Assets | - | - | - | - | - | 2000.00 |
Total Liabilities | 5.07 Billion | 4.68 Billion | 4.89 Billion | 4.79 Billion | 4.79 Billion | 4.62 Billion |
Total Current Liabilities | 3.14 Billion | 3.05 Billion | 3.08 Billion | 3.43 Billion | 3.43 Billion | 3.11 Billion |
Account Payables | 782.75 Million | 757.04 Million | 892.8 Million | 1 Billion | 1 Billion | 942.49 Million |
Tax Payables | - | 218.78 Million | 75.46 Million | 136.77 Million | 136.77 Million | 56.97 Million |
Short Term Debt | 1.13 Billion | 1.15 Billion | 1.24 Billion | 1.17 Billion | 1.17 Billion | 1.32 Billion |
Deferred Revenue | 126.8 Million | 218.78 Million | 75.46 Million | 136.77 Million | 136.77 Million | 642.82 Million |
Other Current Liabilities | 1.1 Billion | 922.42 Million | 869.46 Million | 1.11 Billion | 1.11 Billion | 206.32 Million |
Total Non Current Liabilities | 1.92 Billion | 1.62 Billion | 1.81 Billion | 1.35 Billion | 1.35 Billion | 1.5 Billion |
Long-Term Debt | 1.29 Billion | 1.02 Billion | 1.22 Billion | 777.37 Million | 777.37 Million | 958.42 Million |
Deferred Revenue Non Current | - | - | - | -66.54 Million | -66.54 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 630.82 Million | 605.64 Million | 587.13 Million | 579.24 Million | 579.24 Million | 546.4 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 2.52 Billion | 2.37 Billion | 2.27 Billion | 2.21 Billion | 2.21 Billion | 2.18 Billion |
Stock Holders Equity | 2.51 Billion | 2.36 Billion | 2.26 Billion | 2.2 Billion | 2.2 Billion | 2.17 Billion |
Common Stock | 306.59 Million | 306.59 Million | 306.59 Million | 306.59 Million | 306.59 Million | 306.59 Million |
Retained Earnings | 1.74 Billion | 1.59 Billion | 1.49 Billion | 1.43 Billion | 1.43 Billion | 1.41 Billion |
Accumulated other comprehensive income | - | - | 1 Million | 1 Million | 1 Million | 1 Million |
Common Stock Equity | 2.51 Billion | 2.36 Billion | 2.26 Billion | 2.2 Billion | 2.2 Billion | 2.17 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 1.2 Billion | 1.17 Billion | 304.59 Million | 304.59 Million | 1.15 Billion |
Total Debt | 2.42 Billion | 2.17 Billion | 2.47 Billion | 1.95 Billion | 1.95 Billion | 2.28 Billion |
Net Debt | 452.68 Million | 607.12 Million | 245.98 Million | -135.71 Million | -135.71 Million | 147.43 Million |
BES
600229
JWW
7925
600733
SAICOM