PLN 8.68
(1.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 16.04 Million | 11.79 Million | 4.25 Million | 9.44 Million | 2.9 Million |
Total Current Assets | 6.64 Million | 4.98 Million | 2.25 Million | 8.08 Million | 1.6 Million |
Cash And Short Term Investments | 4.16 Million | 4.13 Million | 1.38 Million | 7.3 Million | 1.42 Million |
Cash and Cash Equivalents | 4.16 Million | 4.13 Million | 1.38 Million | 7.3 Million | 1.42 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 2.42 Million | 685 Thousand | 610 Thousand | 584 Thousand | 180.49 Thousand |
Inventory | 1.00 | 105 Thousand | 196 Thousand | 113 Thousand | 1.59 |
Other Current Assets | 50 Thousand | 56.99 Thousand | 64 Thousand | 84 Thousand | 4610.41 |
Total Non-Current Assets | 9.4 Million | 6.81 Million | 2 Million | 1.36 Million | 1.29 Million |
Net PPE | 1.74 Million | 2.18 Million | 1.9 Million | 1.24 Million | 912.58 Thousand |
Good Will And Intangible Assets | 7.55 Million | 4.55 Million | 25 Thousand | 49 Thousand | - |
Good Will | - | - | - | - | - |
Intangible Assets | 7.55 Million | 4.55 Million | 25 Thousand | 49 Thousand | - |
Long-Term Investments | 31 Thousand | 30 Thousand | 30 Thousand | - | 160.04 Thousand |
Tax Assets | 76 Thousand | 40 Thousand | 41 Thousand | 77 Thousand | 173.19 Thousand |
Other Non Current Assets | -1.00 | - | -1.00 | -1.00 | 53.35 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - |
Total Liabilities | 4.45 Million | 3.81 Million | 3.47 Million | 1.73 Million | 1.8 Million |
Total Current Liabilities | 3.14 Million | 2.32 Million | 2.56 Million | 1.11 Million | 1.16 Million |
Account Payables | 939 Thousand | 899 Thousand | 593 Thousand | 252 Thousand | 232.16 Thousand |
Tax Payables | 116 Thousand | 61 Thousand | 153 Thousand | 42 Thousand | 38.86 Thousand |
Short Term Debt | 851 Thousand | 920 Thousand | 890 Thousand | 497 Thousand | 110.31 Thousand |
Deferred Revenue | 116 Thousand | 61 Thousand | 153 Thousand | 42 Thousand | 38.86 Thousand |
Other Current Liabilities | 1.23 Million | 444 Thousand | 931 Thousand | 319 Thousand | 780.3 Thousand |
Total Non Current Liabilities | 1.3 Million | 1.48 Million | 911 Thousand | 627.99 Thousand | 639.78 Thousand |
Long-Term Debt | 1.11 Million | 1.35 Million | 856 Thousand | 536 Thousand | - |
Deferred Revenue Non Current | 3.29 Million | 3.09 Million | 56 Thousand | 137.73 Thousand | 202.22 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | -3.21 Million | -3.06 Million | -51 Thousand | -126.73 Thousand | 388.96 Thousand |
Other Liabilities | - | - | - | 1.00 | - |
Total Equity | 8.3 Million | 4.88 Million | 723 Thousand | 7.57 Million | 1.1 Million |
Stock Holders Equity | 8.3 Million | 4.88 Million | 723 Thousand | 7.57 Million | 1.1 Million |
Common Stock | 1.22 Million | 936 Thousand | 816 Thousand | 816 Thousand | 588.84 Thousand |
Retained Earnings | -40.09 Million | -31.08 Million | -19.15 Million | -12.04 Million | -2.7 Million |
Accumulated other comprehensive income | 14.2 Million | 18.17 Million | 9.31 Million | 9.04 Million | 3.22 Million |
Common Stock Equity | 8.3 Million | 4.88 Million | 723 Thousand | 7.57 Million | 1.1 Million |
Capital Lease Obligation | 1.11 Million | 1.35 Million | 856 Thousand | 536 Thousand | 388.96 Thousand |
Total Investments | 31 Thousand | 30 Thousand | 30 Thousand | - | 160.04 Thousand |
Total Debt | 1.96 Million | 2.27 Million | 1.74 Million | 1.03 Million | 499.27 Thousand |
Net Debt | -2.2 Million | -1.86 Million | 363 Thousand | -6.26 Million | -923.69 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 24.86 Million | 17.2 Million | 16.04 Million | 16.04 Million | 19.39 Million | 21.68 Million |
Total Current Assets | 15.86 Million | 8.27 Million | 6.64 Million | 6.64 Million | 9.46 Million | 12.46 Million |
Cash And Short Term Investments | 9.56 Million | 6.78 Million | 4.16 Million | 4.16 Million | 6.77 Million | 10.01 Million |
Cash and Cash Equivalents | 9.56 Million | 6.78 Million | 4.16 Million | 4.16 Million | 6.77 Million | 10.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8000.00 | 910 Thousand | 2.42 Million | 2.42 Million | 2.52 Million | 23 Thousand |
Inventory | 4.56 Million | 1.00 | 1.00 | 1.00 | 61 Thousand | 74 Thousand |
Other Current Assets | 1.73 Million | 578 Thousand | 50 Thousand | 50 Thousand | 101 Thousand | 2.35 Million |
Total Non-Current Assets | 8.99 Million | 8.93 Million | 9.4 Million | 9.4 Million | 9.93 Million | 9.22 Million |
Net PPE | 2.24 Million | 1.58 Million | 1.74 Million | 1.74 Million | 1.78 Million | 2 Million |
Good Will And Intangible Assets | 6.72 Million | 7.31 Million | 7.55 Million | 7.55 Million | 8.11 Million | 7.19 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.72 Million | 7.31 Million | 7.55 Million | 7.55 Million | 8.11 Million | 7.19 Million |
Long-Term Investments | 31 Thousand | 32 Thousand | 31 Thousand | 31 Thousand | 31 Thousand | - |
Tax Assets | -31 Thousand | - | 76 Thousand | 76 Thousand | -31 Thousand | - |
Other Non Current Assets | 31 Thousand | -1.00 | -1.00 | -1.00 | 31 Thousand | 31 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 12.09 Million | 8.49 Million | 4.45 Million | 4.45 Million | 3.64 Million | 8.47 Million |
Total Current Liabilities | 7.82 Million | 7.37 Million | 3.14 Million | 3.14 Million | 2.32 Million | 2.24 Million |
Account Payables | 1.31 Million | 570 Thousand | 939 Thousand | 939 Thousand | 967 Thousand | 1.2 Million |
Tax Payables | - | 161 Thousand | 116 Thousand | 116 Thousand | 130 Thousand | - |
Short Term Debt | 1.16 Million | 821 Thousand | 851 Thousand | 851 Thousand | 826 Thousand | 557 Thousand |
Deferred Revenue | 245 Thousand | 161 Thousand | 116 Thousand | 116 Thousand | 130 Thousand | 445 Thousand |
Other Current Liabilities | 5.09 Million | 5.81 Million | 1.23 Million | 1.23 Million | 400 Thousand | 38 Thousand |
Total Non Current Liabilities | 4.27 Million | 1.12 Million | 1.3 Million | 1.3 Million | 1.32 Million | 6.22 Million |
Long-Term Debt | 1.39 Million | 1.01 Million | 1.11 Million | 1.11 Million | 1.26 Million | 1.3 Million |
Deferred Revenue Non Current | - | -1.00 | 3.29 Million | 3.29 Million | 5.24 Million | 4.76 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.84 Million | 82 Thousand | -3.21 Million | -3.21 Million | 57 Thousand | 57 Thousand |
Other Liabilities | - | 1.00 | - | - | 1.00 | - |
Total Equity | 12.76 Million | 5.64 Million | 8.3 Million | 8.3 Million | 10.5 Million | 13.21 Million |
Stock Holders Equity | 12.76 Million | 5.64 Million | 8.3 Million | 8.3 Million | 10.5 Million | 13.21 Million |
Common Stock | 1.33 Million | 1.22 Million | 1.22 Million | 1.22 Million | 1.18 Million | 1.18 Million |
Retained Earnings | -46.13 Million | -42.75 Million | -40.09 Million | -40.09 Million | -37.84 Million | -35.14 Million |
Accumulated other comprehensive income | 14.2 Million | 14.2 Million | 14.2 Million | 14.2 Million | 14.2 Million | 14.2 Million |
Common Stock Equity | 12.76 Million | 5.64 Million | 8.3 Million | 8.3 Million | 10.5 Million | 13.21 Million |
Capital Lease Obligation | 2.15 Million | 1.01 Million | 1.11 Million | 1.11 Million | 1.26 Million | 1.86 Million |
Total Investments | 31 Thousand | 32 Thousand | 31 Thousand | 31 Thousand | 31 Thousand | - |
Total Debt | 2.55 Million | 1.83 Million | 1.96 Million | 1.96 Million | 2.09 Million | 1.86 Million |
Net Debt | -7 Million | -4.95 Million | -2.2 Million | -2.2 Million | -4.68 Million | -8.14 Million |
SVT
2291
1971
KRON
ALSTW
VIRT