GBp 2550.0
(-0.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 14.2 Billion | 12.24 Billion | 11.59 Billion | 11.08 Billion | 10.85 Billion | 10.2 Billion |
Total Current Assets | 1.81 Billion | 830.9 Million | 787.6 Million | 606 Million | 606.4 Million | 575.4 Million |
Cash And Short Term Investments | 953.2 Million | 34.2 Million | 115.4 Million | 56.2 Million | 48.6 Million | 41 Million |
Cash and Cash Equivalents | 953.2 Million | 34.2 Million | 115.4 Million | 56.2 Million | 41.6 Million | 41 Million |
Short Term Investments | 909.1 Million | - | 75 Million | - | 7 Million | - |
Net Receivables | 364 Million | 735.9 Million | 594.1 Million | 500.3 Million | 512.6 Million | 224.7 Million |
Inventory | 40.1 Million | 35.4 Million | 32 Million | 30.8 Million | 29.2 Million | 20.8 Million |
Other Current Assets | 422.1 Million | 25.4 Million | 46.1 Million | 18.7 Million | 16 Million | 288.9 Million |
Total Non-Current Assets | 12.39 Billion | 11.41 Billion | 10.8 Billion | 10.48 Billion | 10.24 Billion | 9.36 Billion |
Net PPE | 11.9 Billion | 10.84 Billion | 10.33 Billion | 10 Billion | 9.7 Billion | 9.08 Billion |
Good Will And Intangible Assets | 298.3 Million | 371.3 Million | 362.4 Million | 346.8 Million | 336.6 Million | 215.1 Million |
Good Will | 112.8 Million | 92.7 Million | 91.4 Million | 91.4 Million | 91.4 Million | 90.9 Million |
Intangible Assets | 185.5 Million | 278.6 Million | 271 Million | 255.4 Million | 245.2 Million | 124.2 Million |
Long-Term Investments | 51.7 Million | 177.4 Million | 134 Million | 131.69 Million | 205.1 Million | 63.1 Million |
Tax Assets | 239.1 Million | 92.6 Million | 35.8 Million | 66.8 Million | 51.2 Million | 79.8 Million |
Other Non Current Assets | -105.9 Million | -77.2 Million | -68.1 Million | -67.39 Million | -56 Million | -79.8 Million |
Other Assets | - | - | - | - | - | 264.9 Million |
Total Liabilities | 12.36 Billion | 11.27 Billion | 10.32 Billion | 9.95 Billion | 9.6 Billion | 9.04 Billion |
Total Current Liabilities | 847.4 Million | 1.09 Billion | 1.05 Billion | 1.07 Billion | 1.07 Billion | 735.2 Million |
Account Payables | 162.5 Million | 122.7 Million | 89.1 Million | 40.8 Million | 45.4 Million | 32.2 Million |
Tax Payables | 900 Thousand | 10.9 Million | 11.1 Million | 200 Thousand | 7.7 Million | 9.3 Million |
Short Term Debt | 56.1 Million | 317.4 Million | 365.2 Million | 503.1 Million | 475.4 Million | 197 Million |
Deferred Revenue | 166 Million | 16.2 Million | 29.5 Million | 15.1 Million | 16.3 Million | 18.9 Million |
Other Current Liabilities | 462.8 Million | 633.9 Million | 575.29 Million | 519.4 Million | 535.2 Million | 487.1 Million |
Total Non Current Liabilities | 11.52 Billion | 10.18 Billion | 9.26 Billion | 8.87 Billion | 8.53 Billion | 5.86 Billion |
Long-Term Debt | 8.09 Billion | 6.88 Billion | 6.25 Billion | 5.99 Billion | 5.84 Billion | 5.86 Billion |
Deferred Revenue Non Current | 1.63 Billion | 1.46 Billion | 1.32 Billion | 1.24 Billion | 1.17 Billion | 1.07 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 186.8 Million | 444.7 Million | 331.1 Million | 656.8 Million | 571.8 Million | -1.9 Billion |
Other Liabilities | - | - | 1.00 | - | - | 2.43 Billion |
Total Equity | 1.83 Billion | 970.6 Million | 1.26 Billion | 1.13 Billion | 1.24 Billion | 1.16 Billion |
Stock Holders Equity | 1.83 Billion | 970.6 Million | 1.26 Billion | 1.13 Billion | 1.24 Billion | 1.16 Billion |
Common Stock | 295.4 Million | 249.1 Million | 248.1 Million | 237.2 Million | 236.5 Million | 235.9 Million |
Retained Earnings | 7.9 Million | 162.5 Million | 473 Million | 651.7 Million | 802.3 Million | 707.4 Million |
Accumulated other comprehensive income | 167.6 Million | 150.3 Million | 148.4 Million | 101.7 Million | 67.9 Million | 92.8 Million |
Common Stock Equity | 1.83 Billion | 970.6 Million | 1.26 Billion | 1.13 Billion | 1.24 Billion | 1.16 Billion |
Capital Lease Obligation | 120 Million | 102.6 Million | 110.3 Million | 113.6 Million | 116.9 Million | 108.1 Million |
Total Investments | 51.7 Million | 177.4 Million | 134 Million | 131.69 Million | 212.1 Million | 63.1 Million |
Total Debt | 8.15 Billion | 7.3 Billion | 6.73 Billion | 6.61 Billion | 6.43 Billion | 6.05 Billion |
Net Debt | 7.19 Billion | 7.26 Billion | 6.61 Billion | 6.55 Billion | 6.39 Billion | 6.01 Billion |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.2 Billion | 14.44 Billion | 12.85 Billion | 12.24 Billion | 12.24 Billion | 12.08 Billion |
Total Current Assets | 1.81 Billion | 1.81 Billion | 1.11 Billion | 830.9 Million | 830.9 Million | 1.09 Billion |
Cash And Short Term Investments | 953.2 Million | 953.2 Million | 216.7 Million | 34.2 Million | 34.2 Million | 378 Million |
Cash and Cash Equivalents | 953.2 Million | 953.2 Million | 20.6 Million | 34.2 Million | 34.2 Million | 78 Million |
Short Term Investments | 909.1 Million | 909.1 Million | 196.1 Million | - | - | 300 Million |
Net Receivables | 364 Million | 786.1 Million | 860.3 Million | 735.9 Million | 735.9 Million | 659.4 Million |
Inventory | 40.1 Million | 40.1 Million | 38.7 Million | 35.4 Million | 35.4 Million | 33.7 Million |
Other Current Assets | 422.1 Million | 31.2 Million | 9.9 Million | 25.4 Million | 25.4 Million | 26.5 Million |
Total Non-Current Assets | 12.39 Billion | 12.63 Billion | 11.74 Billion | 11.41 Billion | 11.41 Billion | 10.98 Billion |
Net PPE | 11.9 Billion | 11.91 Billion | 11.23 Billion | 10.84 Billion | 10.84 Billion | 10.49 Billion |
Good Will And Intangible Assets | 298.3 Million | 298.3 Million | 416.9 Million | 371.3 Million | 371.3 Million | 359 Million |
Good Will | 112.8 Million | 112.8 Million | 109.7 Million | 92.7 Million | 92.7 Million | 91.4 Million |
Intangible Assets | 185.5 Million | 185.5 Million | 307.2 Million | 278.6 Million | 278.6 Million | 267.6 Million |
Long-Term Investments | 51.7 Million | 161.4 Million | 196.1 Million | 177.4 Million | 177.4 Million | 205.2 Million |
Tax Assets | 239.1 Million | 239.1 Million | -109.7 Million | 92.6 Million | 92.6 Million | -91.4 Million |
Other Non Current Assets | -105.9 Million | 17.79 Million | 5.5 Million | -77.2 Million | -77.2 Million | 13 Million |
Other Assets | - | 1.00 | 1.00 | - | - | 1.00 |
Total Liabilities | 12.36 Billion | 12.6 Billion | 11.99 Billion | 11.27 Billion | 11.27 Billion | 10.87 Billion |
Total Current Liabilities | 847.4 Million | 847.4 Million | 1.27 Billion | 1.09 Billion | 1.09 Billion | 1.42 Billion |
Account Payables | 162.5 Million | 162.5 Million | 867.7 Million | 122.7 Million | 720.4 Million | 761.8 Million |
Tax Payables | 900 Thousand | 900 Thousand | - | 10.9 Million | 10.9 Million | - |
Short Term Debt | 56.1 Million | 67.9 Million | 362.3 Million | 317.4 Million | 317.4 Million | 624.8 Million |
Deferred Revenue | 900 Thousand | 166 Million | 1.00 | 16.2 Million | - | - |
Other Current Liabilities | 627.89 Million | 451 Million | 43.29 Million | 633.9 Million | 52.4 Million | 34.2 Million |
Total Non Current Liabilities | 11.52 Billion | 11.76 Billion | 10.72 Billion | 10.18 Billion | 10.18 Billion | 9.45 Billion |
Long-Term Debt | 8.09 Billion | 8.08 Billion | 7.35 Billion | 6.88 Billion | 6.88 Billion | 6.38 Billion |
Deferred Revenue Non Current | 1.63 Billion | 1.63 Billion | 114.4 Million | 1.46 Billion | 1.46 Billion | 119.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 186.8 Million | 432.9 Million | 1.94 Billion | 444.7 Million | 444.7 Million | 1.59 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.83 Billion | 1.83 Billion | 861.3 Million | 970.6 Million | 970.6 Million | 1.2 Billion |
Stock Holders Equity | 1.83 Billion | 1.83 Billion | 861.3 Million | 970.6 Million | 970.6 Million | 1.2 Billion |
Common Stock | 295.4 Million | 295.4 Million | 249.8 Million | 249.1 Million | 249.1 Million | 249 Million |
Retained Earnings | 7.9 Million | 7.9 Million | 12.9 Million | 162.5 Million | 162.5 Million | 357.4 Million |
Accumulated other comprehensive income | 167.6 Million | 167.6 Million | 177.5 Million | 150.3 Million | 150.3 Million | 194.8 Million |
Common Stock Equity | 1.83 Billion | 1.83 Billion | 861.3 Million | 970.6 Million | 970.6 Million | 1.2 Billion |
Capital Lease Obligation | 120 Million | 108.2 Million | 114.4 Million | 102.6 Million | 102.6 Million | 119.2 Million |
Total Investments | 51.7 Million | 161.4 Million | 392.2 Million | 177.4 Million | 177.4 Million | 505.2 Million |
Total Debt | 8.15 Billion | 8.26 Billion | 7.83 Billion | 7.3 Billion | 7.3 Billion | 7.12 Billion |
Net Debt | 7.19 Billion | 7.31 Billion | 7.8 Billion | 7.26 Billion | 7.26 Billion | 7.04 Billion |
2291
1971
3565
ALSTW
VIRT
GMT