EUR 31.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 48.44 Million | 38.94 Million | 34.32 Million | 31.03 Million | 20.28 Million | 18.83 Million |
Total Current Assets | 28.81 Million | 20.37 Million | 19.54 Million | 17.98 Million | 9.15 Million | 10.96 Million |
Cash And Short Term Investments | 15.62 Million | 11.34 Million | 8.19 Million | 9.53 Million | 4 Million | 2.66 Million |
Cash and Cash Equivalents | 15.62 Million | 7.03 Million | 8.19 Million | 9.53 Million | 4 Million | 2.66 Million |
Short Term Investments | - | 4.3 Million | - | - | - | - |
Net Receivables | 12.65 Million | 8.48 Million | 10.86 Million | 8.04 Million | 4.83 Million | 6.1 Million |
Inventory | 1.00 | - | 1.00 | 1.00 | 2.00 | - |
Other Current Assets | 536 Thousand | 542 Thousand | 481 Thousand | 406 Thousand | 318 Thousand | 2.19 Million |
Total Non-Current Assets | 19.62 Million | 18.57 Million | 14.77 Million | 13.05 Million | 11.12 Million | 7.49 Million |
Net PPE | 3.39 Million | 4.08 Million | 1.75 Million | 2.28 Million | 2.43 Million | 254 Thousand |
Good Will And Intangible Assets | 15.74 Million | 13.93 Million | 12.45 Million | 9.99 Million | 8.09 Million | 7.12 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 15.74 Million | 13.93 Million | 12.45 Million | 9.99 Million | 8.09 Million | 7.12 Million |
Long-Term Investments | 124 Thousand | 207 Thousand | 207 Thousand | 413 Thousand | 125 Thousand | 109 Thousand |
Tax Assets | -456 Thousand | 75 Thousand | 72 Thousand | 65 Thousand | 145 Thousand | 123 Thousand |
Other Non Current Assets | 814.99 Thousand | 270.99 Thousand | 297.99 Thousand | 297 Thousand | 326 Thousand | -123 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | 372 Thousand |
Total Liabilities | 25.97 Million | 17.8 Million | 15.84 Million | 15.08 Million | 10.46 Million | 8.62 Million |
Total Current Liabilities | 11.08 Million | 9.55 Million | 9.81 Million | 9.26 Million | 6.9 Million | 6.24 Million |
Account Payables | 570 Thousand | 719 Thousand | 1.07 Million | 898 Thousand | 678 Thousand | 550 Thousand |
Tax Payables | 3.43 Million | 2.38 Million | 2.94 Million | 2.5 Million | 1.77 Million | 603 Thousand |
Short Term Debt | 1.71 Million | 1.23 Million | 867 Thousand | 865 Thousand | 783 Thousand | 367 Thousand |
Deferred Revenue | 3.99 Million | 4.14 Million | 3.71 Million | 4.11 Million | 3.14 Million | 2.99 Million |
Other Current Liabilities | 4.81 Million | 3.45 Million | 4.16 Million | 3.38 Million | 2.29 Million | 2.33 Million |
Total Non Current Liabilities | 14.88 Million | 8.24 Million | 6.02 Million | 5.82 Million | 3.55 Million | 955 Thousand |
Long-Term Debt | 7.91 Million | 2.08 Million | 2.36 Million | 2.8 Million | 642 Thousand | 955 Thousand |
Deferred Revenue Non Current | 1.84 Million | 1.74 Million | 1.63 Million | 1.47 Million | 1.34 Million | 1.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.4 Million | 2.8 Million | 913 Thousand | 1.33 Million | 222.99 Thousand | -2.41 Million |
Other Liabilities | - | 1.00 | - | - | 1.00 | 1.41 Million |
Total Equity | 22.46 Million | 21.14 Million | 18.47 Million | 15.95 Million | 9.81 Million | 10.21 Million |
Stock Holders Equity | 22.46 Million | 21.14 Million | 18.47 Million | 15.95 Million | 9.81 Million | 10.21 Million |
Common Stock | 280 Thousand | 305 Thousand | 305 Thousand | 292 Thousand | 292 Thousand | 303 Thousand |
Retained Earnings | 4.17 Million | 13.75 Million | 11.9 Million | 7.89 Million | 3.19 Million | 2.04 Million |
Accumulated other comprehensive income | 19.31 Million | 13.76 Million | 11.9 Million | 7.89 Million | 3.19 Million | 2.04 Million |
Common Stock Equity | 22.46 Million | 21.14 Million | 18.47 Million | 15.95 Million | 9.81 Million | 10.21 Million |
Capital Lease Obligation | 2.08 Million | 2.49 Million | 511 Thousand | 952 Thousand | 1.27 Million | - |
Total Investments | 124 Thousand | 4.5 Million | 207 Thousand | 413 Thousand | 125 Thousand | 109 Thousand |
Total Debt | 11.7 Million | 5.82 Million | 3.74 Million | 4.62 Million | 2.69 Million | 1.32 Million |
Net Debt | -3.91 Million | -1.21 Million | -4.45 Million | -4.91 Million | -1.31 Million | -1.34 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 49.63 Million | 48.44 Million | 48.44 Million | 44.82 Million | 38.94 Million | 38.94 Million |
Total Current Assets | 28.74 Million | 28.81 Million | 28.81 Million | 25.79 Million | 20.37 Million | 20.37 Million |
Cash And Short Term Investments | 15 Million | 15.62 Million | 15.62 Million | 16.35 Million | 11.34 Million | 11.34 Million |
Cash and Cash Equivalents | 15 Million | 15.62 Million | 15.62 Million | 16.35 Million | 7.03 Million | 7.03 Million |
Short Term Investments | - | - | - | - | 4.3 Million | 4.3 Million |
Net Receivables | 10.52 Million | 12.65 Million | 12.65 Million | 8.86 Million | 8.48 Million | 8.48 Million |
Inventory | - | 1.00 | 1.00 | - | - | - |
Other Current Assets | 3.21 Million | 536 Thousand | 536 Thousand | 582 Thousand | 542 Thousand | 542 Thousand |
Total Non-Current Assets | 20.89 Million | 19.62 Million | 19.62 Million | 19.02 Million | 18.57 Million | 18.57 Million |
Net PPE | 3.25 Million | 3.39 Million | 3.39 Million | 3.78 Million | 4.08 Million | 4.08 Million |
Good Will And Intangible Assets | 17.31 Million | 15.74 Million | 15.74 Million | 14.82 Million | 13.93 Million | 13.93 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 17.31 Million | 15.74 Million | 15.74 Million | 14.82 Million | 13.93 Million | 13.93 Million |
Long-Term Investments | 327 Thousand | 124 Thousand | 124 Thousand | 126 Thousand | 207 Thousand | 207 Thousand |
Tax Assets | -327 Thousand | -456 Thousand | -456 Thousand | 75 Thousand | 75 Thousand | 75 Thousand |
Other Non Current Assets | 327 Thousand | 814.99 Thousand | 814.99 Thousand | 208 Thousand | 270.99 Thousand | 270.99 Thousand |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 27 Million | 25.97 Million | 25.97 Million | 24.29 Million | 17.8 Million | 17.8 Million |
Total Current Liabilities | 12.19 Million | 11.08 Million | 11.08 Million | 9.23 Million | 9.55 Million | 9.55 Million |
Account Payables | 597 Thousand | 570 Thousand | 570 Thousand | 567 Thousand | 719 Thousand | 719 Thousand |
Tax Payables | - | 3.43 Million | 3.43 Million | 2.72 Million | 2.38 Million | 2.38 Million |
Short Term Debt | 1.22 Million | 1.71 Million | 1.71 Million | 1.72 Million | 1.23 Million | 1.23 Million |
Deferred Revenue | 5.22 Million | 3.99 Million | 3.99 Million | 3.16 Million | 4.14 Million | 4.14 Million |
Other Current Liabilities | 5.15 Million | 4.81 Million | 4.81 Million | 3.78 Million | 3.45 Million | 3.45 Million |
Total Non Current Liabilities | 14.8 Million | 14.88 Million | 14.88 Million | 15.06 Million | 8.24 Million | 8.24 Million |
Long-Term Debt | 7.32 Million | 7.91 Million | 7.91 Million | 8.51 Million | 2.08 Million | 2.08 Million |
Deferred Revenue Non Current | -3.18 Million | 1.84 Million | 1.84 Million | 1.77 Million | 1.74 Million | 1.74 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.51 Million | 2.4 Million | 2.4 Million | 2.62 Million | 2.8 Million | 2.8 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 22.63 Million | 22.46 Million | 22.46 Million | 20.52 Million | 21.14 Million | 21.14 Million |
Stock Holders Equity | 22.63 Million | 22.46 Million | 22.46 Million | 20.52 Million | 21.14 Million | 21.14 Million |
Common Stock | 280 Thousand | 280 Thousand | 280 Thousand | 280 Thousand | 305 Thousand | 305 Thousand |
Retained Earnings | 20.74 Million | 4.17 Million | 4.17 Million | 16.27 Million | 13.75 Million | 13.75 Million |
Accumulated other comprehensive income | - | 19.31 Million | 19.31 Million | 16.27 Million | 13.76 Million | 13.76 Million |
Common Stock Equity | 22.63 Million | 22.46 Million | 22.46 Million | 20.52 Million | 21.14 Million | 21.14 Million |
Capital Lease Obligation | 2.32 Million | 2.08 Million | 2.08 Million | 2.29 Million | 2.49 Million | 2.49 Million |
Total Investments | 327 Thousand | 124 Thousand | 124 Thousand | 126 Thousand | 4.5 Million | 4.5 Million |
Total Debt | 8.55 Million | 11.7 Million | 11.7 Million | 12.53 Million | 5.82 Million | 5.82 Million |
Net Debt | -6.44 Million | -3.91 Million | -3.91 Million | -3.82 Million | -1.21 Million | -1.21 Million |
VIRT
GMT
SVT
688778
1110
KRON