PLN 8.68
(1.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1000.00 | 40 Thousand | 219 Thousand | 20 Thousand | 152.71 Thousand |
Cost of Revenue | 794 Thousand | 857 Thousand | 595 Thousand | 248 Thousand | 2.91 Million |
Gross Profit | -793 Thousand | -817 Thousand | -376 Thousand | -228 Thousand | -2.76 Million |
Operating Expenses | 7.93 Million | 11.13 Million | 10.16 Million | 14.25 Million | 101.46 Thousand |
Selling, General and Administrative Expenses | 9.43 Million | 7.89 Million | 5.33 Million | 10.83 Million | 85.62 Thousand |
Research and Development Expenses | - | 3.24 Million | 4.83 Million | 3.42 Million | - |
Other Expenses | -1.49 Million | - | - | - | -15.84 Thousand |
Cost and Expenses | 8.72 Million | 11.99 Million | 10.75 Million | 14.5 Million | 3.02 Million |
Operating Income | -8.72 Million | -11.95 Million | -10.54 Million | -14.48 Million | -2.86 Million |
Interest Expense | 236 Thousand | 201 Thousand | 28 Thousand | 18 Thousand | 9943.72 |
Income Tax Expense | -18 Thousand | 46 Thousand | 5000.00 | 4000.00 | -124.6 Thousand |
Earnings before Tax | -9.03 Million | -11.88 Million | -7.11 Million | -10.93 Million | -1.57 Million |
Net Income | -9.01 Million | -11.92 Million | -7.11 Million | -10.93 Million | -1.44 Million |
Earnings Per Share Basic | -0.74 | -1.27 | -0.87 | -1.34 | -0.25 |
Earnings Per Share Diluted | -0.74 | -1.27 | -0.87 | -1.34 | -0.25 |
Weighted Average Shares Outstanding | 12.17 Million | 9.36 Million | 8.15 Million | 8.15 Million | 5.88 Million |
Weighted Average Shares Outstanding (Diluted) | 12.25 Million | 9.36 Million | 8.15 Million | 8.15 Million | 5.88 Million |
Gross Margin | -793.00 | -20.42 | -1.72 | -11.40 | -18.11 |
EBIT Margin | -7756.00 | -278.18 | -45.83 | -711.85 | -18.02 |
Profit Margin | -9013.00 | -298.20 | -32.49 | -546.95 | -9.47 |
EBITDA | -7.75 Million | -11.05 Million | -6.57 Million | -10.67 Million | -1.44 Million |
Earnings Before Tax Margin | -8727.00 | -298.82 | -48.13 | -724.05 | -18.78 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -265 Thousand | 266 Thousand | 1000.00 | - | 1000.00 | -140 Thousand |
Cost of Revenue | 1.12 Million | 575 Thousand | 1.31 Million | 635 Thousand | 225 Thousand | 24 Thousand |
Gross Profit | -1.39 Million | -309 Thousand | -1.31 Million | -635 Thousand | -224 Thousand | -164 Thousand |
Operating Expenses | 1.96 Million | 2.38 Million | 8.9 Million | 2.75 Million | 2.6 Million | 1.77 Million |
Selling, General and Administrative Expenses | 2.77 Million | 1.92 Million | - | 2.03 Million | 2.62 Million | 1.8 Million |
Research and Development Expenses | 1.12 Million | 457 Thousand | - | 719 Thousand | -17 Thousand | 24 Thousand |
Other Expenses | -1.67 Million | - | 291 Thousand | 64 Thousand | 1000.00 | - |
Cost and Expenses | 3.08 Million | 2.95 Million | 10.22 Million | 3.38 Million | 2.83 Million | 1.79 Million |
Operating Income | -3.34 Million | -2.95 Million | -10.22 Million | -3.38 Million | -2.83 Million | -1.78 Million |
Interest Expense | 22 Thousand | 24 Thousand | 119 Thousand | 27 Thousand | 123 Thousand | 37 Thousand |
Income Tax Expense | 7000.00 | -7000.00 | -18 Thousand | 38 Thousand | -93 Thousand | 62 Thousand |
Earnings before Tax | -3.37 Million | -2.66 Million | -9.03 Million | -2.21 Million | -2.8 Million | -1.91 Million |
Net Income | -3.38 Million | -2.65 Million | -9.01 Million | -2.25 Million | -2.7 Million | -1.97 Million |
Earnings Per Share Basic | -0.28 | -0.22 | - | -0.18 | -0.23 | -0.15 |
Earnings Per Share Diluted | -0.28 | -0.22 | - | -0.18 | -0.23 | -0.15 |
Weighted Average Shares Outstanding | 12.25 Million | 12.25 Million | 12.25 Million | 12.25 Million | 11.79 Million | 13.43 Million |
Weighted Average Shares Outstanding (Diluted) | 12.25 Million | 12.25 Million | 12.25 Million | 12.25 Million | 11.79 Million | 13.43 Million |
Gross Margin | 5.25 | -1.16 | -1315.00 | - | -224.00 | 1.17 |
EBIT Margin | 10.53 | -8.95 | - | - | -2606.00 | 12.08 |
Profit Margin | 12.76 | -9.99 | -9013.00 | - | -2707.00 | 14.12 |
EBITDA | -2.79 Million | -2.38 Million | - | -2.75 Million | -2.6 Million | -1.69 Million |
Earnings Before Tax Margin | 12.63 | -11.12 | -10.22 Thousand | - | -2830.00 | 12.74 |
SVT
2291
1971
KRON
ALSTW
VIRT