Gaming Factory S.A. (GIF.WA)
PLN 7.08
(2.31%)
PLN 7.08
(2.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.66 Million | 2.52 Million | 1.33 Million | 2.86 Million | 1.17 Million | 21 Thousand |
| Cost of Revenue | 2.13 Million | -2.71 Million | -3.62 Million | -2.56 Million | -3.45 Million | -580 Thousand |
| Gross Profit | 534 Thousand | 5.23 Million | 4.95 Million | 5.43 Million | 4.63 Million | 601 Thousand |
| Operating Expenses | 1.72 Million | 10.39 Million | 6.53 Million | 4.02 Million | 4.51 Million | 1.59 Million |
| Selling, General and Administrative Expenses | 1.42 Million | 4.73 Million | 4.9 Million | 2.84 Million | 3.8 Million | 1.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -300 Thousand | 5.66 Million | 1.63 Million | 1.17 Million | 703 Thousand | 328 Thousand |
| Cost and Expenses | 3.85 Million | 7.68 Million | 2.91 Million | 1.45 Million | 1.05 Million | 1.01 Million |
| Operating Income | -3.54 Million | -5.15 Million | -1.58 Million | 1.41 Million | 121 Thousand | -996 Thousand |
| Interest Expense | - | 3.21 Million | 2000.00 | - | 2000.00 | 6000.00 |
| Income Tax Expense | -115 Thousand | -673 Thousand | 117 Thousand | 1.54 Million | 1 Million | 477 Thousand |
| Earnings before Tax | -3.58 Million | -8.47 Million | -252 Thousand | 8.01 Million | 5.69 Million | 3.24 Million |
| Net Income | -3.95 Million | -7.8 Million | -369 Thousand | 5.75 Million | 4.65 Million | 2.76 Million |
| Earnings Per Share Basic | -0.70 | -1.40 | -0.07 | 1.28 | 1.40 | 0.49 |
| Earnings Per Share Diluted | -0.70 | -1.40 | -0.07 | 1.28 | 0.83 | 0.49 |
| Weighted Average Shares Outstanding | 5.62 Million | 5.59 Million | 4.98 Million | 4.49 Million | 5.6 Million | 5.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.62 Million | 5.59 Million | 4.98 Million | 4.5 Million | 5.6 Million | 5.6 Million |
| Gross Margin | 0.20 | 2.07 | 3.72 | 1.90 | 3.93 | 28.62 |
| EBIT Margin | -1.29 | -2.02 | -1.15 | 0.52 | 0.12 | -43.71 |
| Profit Margin | -1.48 | -3.09 | -0.28 | 2.01 | 3.95 | 131.71 |
| EBITDA | -3.43 Million | -8.04 Million | -425 Thousand | 7.85 Million | 142 Thousand | 3.24 Million |
| Earnings Before Tax Margin | -1.33 | -2.04 | -1.19 | 0.49 | 0.10 | -47.43 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 816 Thousand | 922 Thousand | 662 Thousand | 2.65 Million | 565 Thousand | 561 Thousand |
| Cost of Revenue | -2.13 Million | -1.47 Million | 1.12 Million | 2.13 Million | -1.55 Million | -1.56 Million |
| Gross Profit | 2.94 Million | 2.39 Million | -462 Thousand | 516 Thousand | 2.11 Million | 2.12 Million |
| Operating Expenses | 3.61 Million | 2.56 Million | 80 Thousand | 1.72 Million | 2.39 Million | 2.55 Million |
| Selling, General and Administrative Expenses | 64 Thousand | 2.46 Million | 80 Thousand | - | 2.34 Million | 2.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.61 Million | - | - | -300 Thousand | - | - |
| Cost and Expenses | 1.47 Million | 1.09 Million | 1.2 Million | 3.85 Million | 839 Thousand | 995 Thousand |
| Operating Income | -662 Thousand | -170 Thousand | -542 Thousand | -1.2 Million | -274 Thousand | -434 Thousand |
| Interest Expense | 177 Thousand | 28 Thousand | - | - | - | 253 Thousand |
| Income Tax Expense | 19 Thousand | 2000.00 | -95 Thousand | -115 Thousand | 43 Thousand | -52 Thousand |
| Earnings before Tax | -558 Thousand | -175 Thousand | -3.04 Million | -3.58 Million | -220 Thousand | -603 Thousand |
| Net Income | -576 Thousand | -168 Thousand | -3.33 Million | -3.95 Million | -257 Thousand | -543 Thousand |
| Earnings Per Share Basic | -0.10 | -0.03 | -0.59 | - | -0.05 | -0.10 |
| Earnings Per Share Diluted | -0.10 | -0.03 | -0.59 | - | -0.05 | -0.10 |
| Weighted Average Shares Outstanding | 5.6 Million | 5.6 Million | 5.62 Million | 5.62 Million | 5.14 Million | 5.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.6 Million | 5.6 Million | 5.62 Million | 5.62 Million | 5.14 Million | 5.62 Million |
| Gross Margin | 3.61 | 2.60 | -0.70 | 0.19 | 3.75 | 3.79 |
| EBIT Margin | -0.42 | -0.12 | -0.76 | - | -0.42 | -0.56 |
| Profit Margin | -0.71 | -0.18 | -5.04 | -1.49 | -0.45 | -0.97 |
| EBITDA | -342 Thousand | -107 Thousand | -504 Thousand | - | -236 Thousand | -314 Thousand |
| Earnings Before Tax Margin | -0.81 | -0.18 | -0.82 | -0.45 | -0.48 | -0.77 |
8WP
601033
DM3
603885
GTL
BRAG