CNY 14.51
(-0.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 3.46 Billion | 3.24 Billion | 2.5 Billion | 1.81 Billion | 1.43 Billion |
Cost of Revenue | 1.99 Billion | 1.99 Billion | 1.44 Billion | 1.08 Billion | 934.49 Million |
Gross Profit | 1.46 Billion | 1.24 Billion | 1.05 Billion | 737.08 Million | 497.15 Million |
Operating Expenses | 444.12 Million | 376.28 Million | 264.9 Million | 245.84 Million | 243.04 Million |
Selling, General and Administrative Expenses | 351.72 Million | 269.26 Million | 202.99 Million | 191.84 Million | 211.65 Million |
Research and Development Expenses | 128.44 Million | 107.17 Million | 68.57 Million | 69.22 Million | 50.92 Million |
Other Expenses | -36.05 Million | 148.83 Thousand | 6.66 Million | 15.22 Million | 19.53 Million |
Cost and Expenses | 2.43 Billion | 2.37 Billion | 1.7 Billion | 1.32 Billion | 1.17 Billion |
Operating Income | 1.02 Billion | 869.84 Million | 793.3 Million | 491.24 Million | 254.11 Million |
Interest Expense | 398.75 Million | 300.63 Million | 183.11 Million | 188.17 Million | 146.7 Million |
Income Tax Expense | 65.03 Million | 29.32 Million | 38.43 Million | 7.31 Million | 4.01 Million |
Earnings before Tax | 813.54 Million | 696.96 Million | 668.17 Million | 345.44 Million | 129.66 Million |
Net Income | 734.83 Million | 715.45 Million | 677.23 Million | 346.27 Million | 125.64 Million |
Earnings Per Share Basic | 0.98 | 0.96 | 1.04 | 0.53 | 0.14 |
Earnings Per Share Diluted | 0.98 | 0.96 | 1.04 | 0.53 | 0.14 |
Weighted Average Shares Outstanding | 749.83 Million | 745.26 Million | 651.18 Million | 653.35 Million | 900 Million |
Weighted Average Shares Outstanding (Diluted) | 749.83 Million | 745.26 Million | 651.18 Million | 653.35 Million | 900 Million |
Gross Margin | 0.42 | 0.38 | 0.42 | 0.41 | 0.35 |
EBIT Margin | 0.58 | 0.46 | 0.48 | 0.46 | 0.35 |
Profit Margin | 0.21 | 0.22 | 0.27 | 0.19 | 0.09 |
EBITDA | 2.02 Billion | 1.62 Billion | 1.25 Billion | 877.56 Million | 521.65 Million |
Earnings Before Tax Margin | 0.30 | 0.27 | 0.32 | 0.27 | 0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 935.25 Million | 905.45 Million | 908.02 Million | 825.18 Million | 3.46 Billion | 945.65 Million |
Cost of Revenue | 541.66 Million | 551.95 Million | 499.13 Million | 542.76 Million | 1.99 Billion | 499.06 Million |
Gross Profit | 393.59 Million | 353.5 Million | 408.89 Million | 282.42 Million | 1.46 Billion | 446.59 Million |
Operating Expenses | 92.42 Million | 133.56 Million | 115.71 Million | 718.66 Million | 444.12 Million | 723.65 Million |
Selling, General and Administrative Expenses | 62.61 Million | -26.82 Million | 87.15 Million | -162.1 Million | - | 81.99 Million |
Research and Development Expenses | 29.81 Million | 43.51 Million | 28.55 Million | 32.05 Million | - | 37 Million |
Other Expenses | - | 70.15 Thousand | -14.08 Thousand | -718.66 Million | 311.2 Thousand | -723.65 Million |
Cost and Expenses | 634.08 Million | 685.52 Million | 614.84 Million | 718.66 Million | 2.43 Billion | 723.65 Million |
Operating Income | 301.16 Million | 244.17 Million | 293.17 Million | 106.52 Million | 1.02 Billion | 222 Million |
Interest Expense | 89.99 Million | 92.25 Million | 103.54 Million | 94.42 Million | 398.75 Million | 304.33 Million |
Income Tax Expense | 28.69 Million | 22.67 Million | 18.5 Million | 31.96 Million | 65.03 Million | 11.84 Million |
Earnings before Tax | 239.88 Million | 244.24 Million | 220.89 Million | 106.62 Million | 758.53 Million | 222.12 Million |
Net Income | 226.36 Million | 218.44 Million | 203.56 Million | 71.9 Million | 734.83 Million | 209.35 Million |
Earnings Per Share Basic | 0.25 | 0.24 | 0.24 | 0.08 | - | 0.28 |
Earnings Per Share Diluted | 0.25 | 0.24 | 0.24 | 0.08 | - | 0.28 |
Weighted Average Shares Outstanding | 900 Million | 900 Million | 848.16 Million | 900 Million | 900 Million | 747.7 Million |
Weighted Average Shares Outstanding (Diluted) | 900 Million | 900 Million | 848.16 Million | 900 Million | - | 747.7 Million |
Gross Margin | 0.42 | 0.39 | 0.45 | 0.34 | 0.42 | 0.47 |
EBIT Margin | 0.35 | 0.29 | 0.39 | 0.28 | - | 0.57 |
Profit Margin | 0.24 | 0.24 | 0.22 | 0.09 | 0.21 | 0.22 |
EBITDA | 329.87 Million | 259.87 Million | 356.66 Million | 234.75 Million | - | 540.73 Million |
Earnings Before Tax Margin | 0.32 | 0.27 | 0.32 | 0.13 | 0.30 | 0.23 |
DM3
LNZA
BCS
BRAG
GIF
8WP