PLN 7.08
(2.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.49 Million | 24.6 Million | 32.42 Million | 34.31 Million | 13.9 Million | 7.55 Million |
Total Current Assets | 21.45 Million | 19.07 Million | 24.34 Million | 25.36 Million | 7.32 Million | 4.47 Million |
Cash And Short Term Investments | 8.4 Million | 10.73 Million | 14.36 Million | 19.11 Million | 2.99 Million | 3.62 Million |
Cash and Cash Equivalents | 7.51 Million | 10.02 Million | 14.36 Million | 18.46 Million | 2.51 Million | 3.62 Million |
Short Term Investments | 348 Thousand | 702 Thousand | 2000.00 | 644 Thousand | 484 Thousand | - |
Net Receivables | 1.45 Million | 927 Thousand | 563 Thousand | 245 Thousand | 1.14 Million | - |
Inventory | 11.58 Million | 7.35 Million | 9.36 Million | 6.01 Million | 3.62 Million | 589 Thousand |
Other Current Assets | 542.99 Thousand | 62 Thousand | 60.99 Thousand | 642 Thousand | 6000.00 | 263 Thousand |
Total Non-Current Assets | 4.04 Million | 5.52 Million | 8.07 Million | 8.95 Million | 6.57 Million | 3.08 Million |
Net PPE | 94 Thousand | 74 Thousand | 61 Thousand | 12 Thousand | 26 Thousand | - |
Good Will And Intangible Assets | 337 Thousand | 447 Thousand | 556 Thousand | 89 Thousand | 117 Thousand | - |
Good Will | 89 Thousand | 89 Thousand | 89 Thousand | 89 Thousand | 117 Thousand | - |
Intangible Assets | 248 Thousand | 358 Thousand | 467 Thousand | - | - | - |
Long-Term Investments | 2.83 Million | 3.67 Million | 7.45 Million | 8.2 Million | 5.94 Million | 2.82 Million |
Tax Assets | 787 Thousand | 627 Thousand | - | - | 484 Thousand | - |
Other Non Current Assets | - | 703 Thousand | 2000.00 | 644 Thousand | -1000.00 | 261 Thousand |
Other Assets | - | - | - | - | 1000.00 | - |
Total Liabilities | 821 Thousand | 1.72 Million | 1.78 Million | 2.22 Million | 876 Thousand | 127 Thousand |
Total Current Liabilities | 821 Thousand | 731 Thousand | 754 Thousand | 960 Thousand | 866 Thousand | 127 Thousand |
Account Payables | 821 Thousand | 731 Thousand | 153 Thousand | 730 Thousand | 536 Thousand | 68 Thousand |
Tax Payables | - | - | 8000.00 | 230 Thousand | 33 Thousand | 56 Thousand |
Short Term Debt | - | - | -201 Thousand | -188 Thousand | 3000.00 | - |
Deferred Revenue | - | - | 201 Thousand | 188 Thousand | 258 Thousand | - |
Other Current Liabilities | - | - | 601 Thousand | 230 Thousand | 69 Thousand | 59 Thousand |
Total Non Current Liabilities | 1.08 Million | 993 Thousand | 1.02 Million | 1.26 Million | 10 Thousand | 68 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 1000.00 | 68 Thousand |
Other Liabilities | -1.08 Million | - | - | - | - | -68 Thousand |
Total Equity | 23.59 Million | 22.87 Million | 30.64 Million | 32.09 Million | 13.02 Million | 7.43 Million |
Stock Holders Equity | 23.27 Million | 22.44 Million | 30.17 Million | 31.61 Million | 12.91 Million | 7.43 Million |
Common Stock | 563 Thousand | 563 Thousand | 563 Thousand | 560 Thousand | 450 Thousand | 450 Thousand |
Retained Earnings | -1.34 Million | 2.6 Million | 10.76 Million | 11.46 Million | 4.71 Million | 2.76 Million |
Accumulated other comprehensive income | 5.82 Million | 1.04 Million | 618 Thousand | 1.35 Million | 1.92 Million | -1000.00 |
Common Stock Equity | 23.27 Million | 22.44 Million | 30.17 Million | 31.61 Million | 12.91 Million | 7.43 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.17 Million | 4.37 Million | 7.45 Million | 8.85 Million | 6.43 Million | 2.82 Million |
Total Debt | - | - | - | - | 3000.00 | - |
Net Debt | -7.51 Million | -10.02 Million | -14.36 Million | -18.46 Million | -2.5 Million | -3.62 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 26.85 Million | 25.95 Million | 25.49 Million | 25.49 Million | 24.37 Million | 24.23 Million |
Total Current Assets | 23.29 Million | 21.96 Million | 21.45 Million | 21.45 Million | 19.42 Million | 19.48 Million |
Cash And Short Term Investments | 6.26 Million | 6.1 Million | 8.4 Million | 8.4 Million | 6.5 Million | 8.2 Million |
Cash and Cash Equivalents | 5.98 Million | 5.62 Million | 7.51 Million | 7.51 Million | 6.41 Million | 7.97 Million |
Short Term Investments | 280 Thousand | 480 Thousand | 891 Thousand | 891 Thousand | 94 Thousand | 226 Thousand |
Net Receivables | 2.05 Million | 2.77 Million | 1.38 Million | 1.38 Million | 833 Thousand | 859 Thousand |
Inventory | 14.98 Million | 13.08 Million | 11.58 Million | 11.58 Million | 11.99 Million | 10.42 Million |
Other Current Assets | 2.05 Million | -1000.00 | 69 Thousand | 69 Thousand | - | 2000.00 |
Total Non-Current Assets | 3.55 Million | 3.99 Million | 4.04 Million | 4.04 Million | 4.95 Million | 4.74 Million |
Net PPE | 70 Thousand | 82 Thousand | 94 Thousand | 94 Thousand | 106 Thousand | 90 Thousand |
Good Will And Intangible Assets | 193 Thousand | 310 Thousand | 337 Thousand | 337 Thousand | 365 Thousand | 392 Thousand |
Good Will | - | 89 Thousand | 89 Thousand | 89 Thousand | 89 Thousand | 89 Thousand |
Intangible Assets | 193 Thousand | 221 Thousand | 248 Thousand | 248 Thousand | 276 Thousand | 303 Thousand |
Long-Term Investments | 2.26 Million | 2.33 Million | 2.83 Million | 2.83 Million | 3.69 Million | 3.34 Million |
Tax Assets | 752 Thousand | 786 Thousand | 787 Thousand | 787 Thousand | 693 Thousand | 690 Thousand |
Other Non Current Assets | 280 Thousand | 479 Thousand | - | - | 92 Thousand | 226 Thousand |
Other Assets | - | 1000.00 | - | - | - | - |
Total Liabilities | 4.57 Million | 3.14 Million | 1.9 Million | 1.9 Million | 1.94 Million | 1.73 Million |
Total Current Liabilities | 3.48 Million | 755 Thousand | 821 Thousand | 821 Thousand | 858 Thousand | 741 Thousand |
Account Payables | 3.48 Million | 755 Thousand | 821 Thousand | 119 Thousand | 858 Thousand | 741 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2000.00 | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | 702 Thousand | - | - |
Total Non Current Liabilities | 1.08 Million | 2.38 Million | 1.08 Million | 1.08 Million | 1.08 Million | 993 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | 1.3 Million | - | - | 1000.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.28 Million | 22.8 Million | 23.59 Million | 23.59 Million | 22.43 Million | 22.5 Million |
Stock Holders Equity | 21.98 Million | 22.5 Million | 23.27 Million | 23.27 Million | 22.02 Million | 22.08 Million |
Common Stock | 608 Thousand | 608 Thousand | 563 Thousand | 563 Thousand | 563 Thousand | 563 Thousand |
Retained Earnings | -1.8 Million | -1.51 Million | -1.34 Million | -1.34 Million | 1.98 Million | 2.24 Million |
Accumulated other comprehensive income | 1.01 Million | 1.23 Million | 5.82 Million | 5.82 Million | 1.23 Million | 1.03 Million |
Common Stock Equity | 21.98 Million | 22.5 Million | 23.27 Million | 23.27 Million | 22.02 Million | 22.08 Million |
Capital Lease Obligation | - | 1.3 Million | - | - | - | - |
Total Investments | 2.54 Million | 2.81 Million | 3.72 Million | 3.72 Million | 3.79 Million | 3.57 Million |
Total Debt | 2000.00 | 1.3 Million | - | - | - | - |
Net Debt | -5.97 Million | -4.31 Million | -7.51 Million | -7.51 Million | -6.41 Million | -7.97 Million |
8WP
601033
DM3
603885
GTL
BRAG