PLN 88.8
(0.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.55 Billion | 3.68 Billion | 2.44 Billion | 2.12 Billion | 2.24 Billion | 2.19 Billion |
Cost of Revenue | -1.35 Billion | - | - | - | - | - |
Gross Profit | 5.91 Billion | 3.68 Billion | 2.44 Billion | 2.12 Billion | 2.24 Billion | 2.19 Billion |
Operating Expenses | 1.64 Billion | 1.58 Billion | 1.37 Billion | 1.38 Billion | 1.37 Billion | 1.29 Billion |
Selling, General and Administrative Expenses | 547.19 Million | 1.23 Billion | 1.09 Billion | 1.11 Billion | 552.9 Million | 513.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 348.81 Million | 281.21 Million | 270.55 Million | 823.13 Million | 783.19 Million |
Cost and Expenses | 1.64 Billion | 1.58 Billion | 1.37 Billion | 1.38 Billion | 1.37 Billion | 1.29 Billion |
Operating Income | 2.87 Billion | 2.58 Billion | 950.93 Million | 317.27 Million | 658.19 Million | 1.02 Billion |
Interest Expense | 1.12 Billion | 591.93 Million | 36.18 Million | 117.2 Million | 252.75 Million | 196.94 Million |
Income Tax Expense | 604.27 Million | 449 Million | 233.46 Million | 144.88 Million | 178.06 Million | 189.81 Million |
Earnings before Tax | 2.86 Billion | 1.99 Billion | 950.93 Million | 317.27 Million | 658.19 Million | 828.66 Million |
Net Income | 2.25 Billion | 1.54 Billion | 717.46 Million | 172.39 Million | 480.12 Million | 638.85 Million |
Earnings Per Share Basic | 17.27 | 11.83 | 5.49 | 1.32 | 3.67 | 4.89 |
Earnings Per Share Diluted | 17.27 | 11.83 | 5.49 | 1.32 | 3.67 | 4.89 |
Weighted Average Shares Outstanding | 130.65 Million | 130.65 Million | 130.65 Million | 130.65 Million | 130.65 Million | 130.65 Million |
Weighted Average Shares Outstanding (Diluted) | 130.65 Million | 130.65 Million | 130.65 Million | 130.65 Million | 130.65 Million | 130.65 Million |
Gross Margin | 1.30 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.73 | 0.43 | 0.20 | 0.33 | 0.50 |
Profit Margin | 0.50 | 0.42 | 0.29 | 0.08 | 0.21 | 0.29 |
EBITDA | - | 2.09 Billion | 1.06 Billion | 423.93 Million | 744.69 Million | 900.07 Million |
Earnings Before Tax Margin | 0.63 | 0.70 | 0.39 | 0.15 | 0.29 | 0.47 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.12 Billion | 1.41 Billion | 1.28 Billion | 5.91 Billion | 1.15 Billion | 1.15 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.12 Billion | 1.41 Billion | 1.28 Billion | 5.91 Billion | 1.15 Billion | 1.15 Billion |
Operating Expenses | 407.82 Million | 259.39 Million | 229.97 Million | 671.34 Million | 399.15 Million | 388.86 Million |
Selling, General and Administrative Expenses | 123.54 Million | 224.31 Million | -458.85 Million | - | 120.86 Million | 123.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -355.22 Million | -259.39 Million | -229.97 Million | -671.34 Million | -161 Million | -155.07 Million |
Cost and Expenses | 407.82 Million | 838.05 Million | 764.73 Million | 3.05 Billion | 399.15 Million | 388.86 Million |
Operating Income | 528.01 Million | 577.41 Million | 590.36 Million | 2.87 Billion | 749.13 Million | 771.2 Million |
Interest Expense | 296.67 Million | 307.72 Million | 265.11 Million | 1.12 Billion | 264.3 Million | 323.67 Million |
Income Tax Expense | 133.89 Million | 123.38 Million | 122.42 Million | 604.27 Million | 157.51 Million | 159.67 Million |
Earnings before Tax | 528.01 Million | 577.41 Million | 571.86 Million | 2.86 Billion | 749.13 Million | 771.2 Million |
Net Income | 394.12 Million | 454.02 Million | 449.43 Million | 2.25 Billion | 591.62 Million | 611.52 Million |
Earnings Per Share Basic | 3.02 | 3.48 | 3.44 | - | 4.53 | 4.68 |
Earnings Per Share Diluted | 3.02 | 3.48 | 3.44 | - | 4.53 | 4.68 |
Weighted Average Shares Outstanding | 130.48 Million | 130.61 Million | 130.65 Million | 130.65 Million | 130.65 Million | 130.65 Million |
Weighted Average Shares Outstanding (Diluted) | 130.48 Million | 130.61 Million | 130.65 Million | 130.65 Million | 130.65 Million | 130.65 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.49 | 0.02 | 0.02 | - | 0.67 | 0.69 |
Profit Margin | 0.35 | 0.32 | 0.35 | 0.38 | 0.51 | 0.53 |
EBITDA | 556.64 Million | 29.52 Million | 29.21 Million | - | 776.85 Million | 799 Million |
Earnings Before Tax Margin | 0.47 | 0.41 | 0.46 | 0.49 | 0.65 | 0.67 |
HTECH
AEM
BEES4
ECK
VOYJF
GOLKUNDIA