INR 209.0
(-1.46%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.27 Billion | 2.26 Billion | 2.34 Billion | 1.71 Billion | 1.3 Billion | 1.04 Billion |
Cost of Revenue | 1.96 Billion | 2.03 Billion | 2.11 Billion | 1.59 Billion | 1.19 Billion | 960.2 Million |
Gross Profit | 312.8 Million | 238.82 Million | 222.66 Million | 111.61 Million | 116.24 Million | 89.07 Million |
Operating Expenses | 312.8 Million | 156.83 Million | 143.91 Million | 86.13 Million | 91.94 Million | 88.44 Million |
Selling, General and Administrative Expenses | 30.51 Million | 24.49 Million | 21.74 Million | 13.3 Million | 15.65 Million | 17.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.52 Million | 60 Thousand | 30 Thousand | 4.03 Million | 3.88 Million | -123.81 Thousand |
Cost and Expenses | 2.15 Billion | 2.18 Billion | 2.26 Billion | 1.68 Billion | 1.28 Billion | 1.04 Billion |
Operating Income | 124.35 Million | 83.15 Million | 78.28 Million | 25.32 Million | 24.17 Million | 628.55 Thousand |
Interest Expense | 30.09 Million | 21.71 Million | 13.82 Million | 10.91 Million | 12.56 Million | 19.81 Million |
Income Tax Expense | 32.73 Million | 30.86 Million | 30.61 Million | 11.73 Million | 8.81 Million | 6.08 Million |
Earnings before Tax | 128.92 Million | 125.13 Million | 104.32 Million | 38.63 Million | 30.64 Million | 19.56 Million |
Net Income | 96.18 Million | 94.26 Million | 73.71 Million | 26.9 Million | 21.83 Million | 13.48 Million |
Earnings Per Share Basic | 13.81 | 13.54 | 10.58 | 3.86 | 3.14 | 1.94 |
Earnings Per Share Diluted | 13.81 | 13.54 | 10.58 | 3.86 | 3.14 | 1.94 |
Weighted Average Shares Outstanding | 6.96 Million | 6.96 Million | 6.96 Million | 6.96 Million | 6.96 Million | 6.96 Million |
Weighted Average Shares Outstanding (Diluted) | 6.96 Million | 6.96 Million | 6.96 Million | 6.96 Million | 6.96 Million | 6.96 Million |
Gross Margin | 0.14 | 0.11 | 0.10 | 0.07 | 0.09 | 0.08 |
EBIT Margin | 0.07 | 0.07 | 0.05 | 0.03 | 0.04 | 0.04 |
Profit Margin | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 |
EBITDA | 168.99 Million | 157.7 Million | 128.5 Million | 57.46 Million | 51.95 Million | 44.02 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.03 | 0.01 | 0.02 | 0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 568.28 Million | 600.06 Million | 2.3 Billion | 806.73 Million | 504.45 Million | 444.54 Million |
Cost of Revenue | 528.55 Million | 519.48 Million | 2.06 Billion | 714.94 Million | 405.9 Million | 361.01 Million |
Gross Profit | 39.72 Million | 80.58 Million | 244.56 Million | 91.79 Million | 98.54 Million | 83.53 Million |
Operating Expenses | 21.2 Million | 23.21 Million | 92.07 Million | 27.05 Million | 50.15 Million | 55.89 Million |
Selling, General and Administrative Expenses | 21.2 Million | 23.21 Million | - | 27.05 Million | 22.61 Million | 23.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.57 Million | 6.52 Million | 1.92 Million | 1.53 Million | 1.56 Million |
Cost and Expenses | 549.76 Million | 542.7 Million | 2.15 Billion | 741.99 Million | 456.06 Million | 416.9 Million |
Operating Income | 18.52 Million | 57.36 Million | 152.49 Million | 64.74 Million | 48.38 Million | 27.63 Million |
Interest Expense | 3.23 Million | 11.62 Million | 30.09 Million | 8.01 Million | 7.29 Million | 7.43 Million |
Income Tax Expense | 6.4 Million | 11.9 Million | 32.73 Million | 15.03 Million | 10.7 Million | 5.5 Million |
Earnings before Tax | 16.91 Million | 47.31 Million | 128.92 Million | 58.65 Million | 42.62 Million | 21.77 Million |
Net Income | 10.5 Million | 35.41 Million | 96.18 Million | 43.61 Million | 31.92 Million | 16.27 Million |
Earnings Per Share Basic | 1.51 | 5.09 | - | 6.26 | 4.58 | 2.34 |
Earnings Per Share Diluted | 1.51 | 5.09 | - | 6.26 | 4.58 | 2.34 |
Weighted Average Shares Outstanding | 6.96 Million | 6.96 Million | 6.96 Million | 6.96 Million | 6.96 Million | 6.96 Million |
Weighted Average Shares Outstanding (Diluted) | 6.96 Million | 6.96 Million | 6.96 Million | 6.96 Million | 6.96 Million | 6.96 Million |
Gross Margin | 0.07 | 0.13 | 0.11 | 0.11 | 0.20 | 0.19 |
EBIT Margin | 0.04 | 0.10 | - | 0.08 | 0.10 | 0.07 |
Profit Margin | 0.02 | 0.06 | 0.04 | 0.05 | 0.06 | 0.04 |
EBITDA | 22.94 Million | 60.18 Million | - | 67.49 Million | 52.36 Million | 31.63 Million |
Earnings Before Tax Margin | 0.03 | 0.10 | 0.07 | 0.08 | 0.10 | 0.06 |
BHW
HTECH
AEM
SLV
ECK
VOYJF