USD 77.76
(-4.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.74 Billion | 5.74 Billion | 3.82 Billion | 3.13 Billion | 2.49 Billion | 2.19 Billion |
Cost of Revenue | 4.75 Billion | 3.73 Billion | 2.49 Billion | 2.05 Billion | 1.79 Billion | 1.71 Billion |
Gross Profit | 1.98 Billion | 2 Billion | 1.32 Billion | 1.08 Billion | 701.13 Million | 476.93 Million |
Operating Expenses | 471.62 Million | 533.87 Million | 295.09 Million | 257.32 Million | 228.57 Million | 276.96 Million |
Selling, General and Administrative Expenses | 208.45 Million | 220.86 Million | 142 Million | 116.28 Million | 120.98 Million | 124.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 313.01 Million | 153.09 Million | 141.03 Million | 107.58 Million | 35.29 Million |
Cost and Expenses | 3.37 Billion | 4.27 Billion | 2.78 Billion | 2.31 Billion | 2.02 Billion | 1.99 Billion |
Operating Income | 3.25 Billion | 1.32 Billion | 1.01 Billion | 777.3 Million | 485.72 Million | 212.5 Million |
Interest Expense | 98.96 Million | 82.93 Million | 92.04 Million | 95.13 Million | 105.08 Million | 96.56 Million |
Income Tax Expense | 417.76 Million | 445.17 Million | 360.4 Million | 255.95 Million | 265.57 Million | 67.64 Million |
Earnings before Tax | 2.4 Billion | 1.11 Billion | 903.4 Million | 767.56 Million | 738.74 Million | -259.05 Million |
Net Income | 1.94 Billion | 670.24 Million | 561.94 Million | 511.6 Million | 473.16 Million | -326.7 Million |
Earnings Per Share Basic | 3.96 | 1.47 | 2.29 | 2.23 | 2.04 | -1.40 |
Earnings Per Share Diluted | 3.95 | 1.47 | 2.28 | 2.22 | 2.03 | -1.40 |
Weighted Average Shares Outstanding | 488.72 Million | 437.67 Million | 243.7 Million | 241.5 Million | 236.93 Million | 233.25 Million |
Weighted Average Shares Outstanding (Diluted) | 489.91 Million | 438.53 Million | 244.73 Million | 243.07 Million | 238.23 Million | 233.25 Million |
Gross Margin | 0.29 | 0.35 | 0.35 | 0.35 | 0.28 | 0.22 |
EBIT Margin | 0.60 | 0.42 | 0.46 | 0.45 | 0.41 | 0.36 |
Profit Margin | 0.29 | 0.12 | 0.15 | 0.16 | 0.19 | -0.15 |
EBITDA | 4.05 Billion | 2.27 Billion | 1.74 Billion | 1.57 Billion | 1.42 Billion | 371.48 Million |
Earnings Before Tax Margin | 0.48 | 0.23 | 0.26 | 0.25 | 0.19 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.15 Billion | 2.07 Billion | 1.82 Billion | 6.74 Billion | 1.8 Billion | 1.64 Billion |
Cost of Revenue | 1.24 Billion | 1.2 Billion | 1.18 Billion | 4.75 Billion | 1.24 Billion | 1.17 Billion |
Gross Profit | 911.44 Million | 870.82 Million | 634.95 Million | 1.98 Billion | 556.6 Million | 468 Million |
Operating Expenses | 48.5 Million | 62.14 Million | 60.68 Million | 263.29 Million | 76.04 Million | 112.88 Million |
Selling, General and Administrative Expenses | 48.5 Million | 48.8 Million | 47.9 Million | - | 76.04 Million | 38.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -20.26 Million | -13.33 Million | -12.78 Million | -51.02 Million | -17.64 Million | -11.62 Million |
Cost and Expenses | 1.31 Billion | 1.26 Billion | 1.24 Billion | 5.02 Billion | 1.32 Billion | 1.28 Billion |
Operating Income | 859.63 Million | 808.68 Million | 574.27 Million | 1.72 Billion | 480.55 Million | 345.12 Million |
Interest Expense | - | 34.47 Million | 36.26 Million | 91.21 Million | 36.06 Million | 35.7 Million |
Income Tax Expense | 272.67 Billion | 238.14 Million | 141.22 Million | 425.42 Million | 58.5 Million | 92.7 Million |
Earnings before Tax | 839.79 Billion | 710.05 Million | 486.86 Million | 2.4 Billion | -333.03 Million | 271.31 Million |
Net Income | 567.11 Million | 472.01 Million | 347.19 Million | 1.94 Billion | -391.54 Million | 178.6 Million |
Earnings Per Share Basic | 1.13 | 0.95 | 0.69 | - | -0.79 | 0.36 |
Earnings Per Share Diluted | 1.13 | 0.94 | 0.69 | - | -0.79 | 0.35 |
Weighted Average Shares Outstanding | 500.97 Million | 499.43 Million | 497.61 Million | 488.72 Million | 496.49 Million | 495.28 Million |
Weighted Average Shares Outstanding (Diluted) | 502.1 Million | 500.44 Million | 498.8 Million | 489.91 Million | 496.49 Million | 496.4 Million |
Gross Margin | 0.42 | 0.42 | 0.35 | 0.29 | 0.31 | 0.28 |
EBIT Margin | 0.59 | 0.57 | 0.51 | - | 0.49 | 0.46 |
Profit Margin | 0.26 | 0.23 | 0.19 | 0.29 | -0.22 | 0.11 |
EBITDA | 1.26 Billion | 1.18 Billion | 929.9 Million | - | 882.93 Million | 760.12 Million |
Earnings Before Tax Margin | 0.40 | 0.39 | 0.32 | 0.26 | 0.27 | 0.21 |
BEES4
MJDLF
BTDG
GOLKUNDIA
BHW
HTECH